fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » National Aluminium Company Ltd

National Aluminium Company Ltd

Updated on January 19, 2020

Stock/Share Code - NATIONALUM

National Aluminium Company Ltd is engaged in the business of manufacturing and selling of Alumina and Aluminium.

Below is the details of NATIONALUM National Aluminium Company Ltd

Market Cap₹8,283 Cr.
Current Price ₹43.05 as on 10 Dec 19
52 Week High / Low Price₹68.8 / ₹36.9
Face Value₹5
Stock P/E12.79
Book Value₹54.95
Dividend Yield12.95 %
ROCE25.99 %
ROE16.51 %
Sales Growth (3yrs)19.04 %
SectorNon Ferrous Metals
IndustryAluminium and Aluminium Products
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company is virtually debt free. Stock is trading at 0.81 times its book value Stock is providing a good dividend yield of 12.95%. Company has good consistent profit growth of 23.79% over 5 years Company has been maintaining a healthy dividend payout of 74.98%
Cons: Promoter's stake has decreased Company has a low return on equity of 9.67% for last 3 years. Contingent liabilities of Rs.2771.59 Cr.

National Aluminium Company Ltd Price Chart

National Aluminium Company Ltd Price Chart

National Aluminium Company Ltd Peer Comparison in Non Ferrous Metals

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Hindalco Inds. ₹199.1 9.38 ₹44,954.5 Cr. 0.59 ₹974 Cr. -21.19 -8.77 29657.00 11.00
2. Natl. Aluminium ₹58.8 12.79 ₹8,283.34 Cr. 12.95 -₹28.35 Cr. -105.56 -22.28 2363.55 25.99
3. MMP Industries ₹93.4 12.73 ₹287.9 Cr. 0.00 Cr. 19.98
4. Arfin India ₹67.05 22.03 ₹85.26 Cr. 0.00 ₹1.94 Cr. -16.38 -21.48 81.13 11.55
5. PG Foils ₹34.55 2.23 ₹67.43 Cr. 0.00 ₹8.07 Cr. 307.99 5.25 60.09 12.47
6. Maan Aluminium ₹58.8 4.26 ₹41.04 Cr. 1.65 ₹3.14 Cr. 14.60 -15.39 163.67 24.28
7. Hind Aluminium ₹3 ₹32.16 Cr. 0.98 -₹0.72 Cr. -133.03 -17.74 109.84 9.38

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

National Aluminium Company Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019
Sales1,9882,5501,8032,4552,3892,8632,9733,0412,7192,7662,0842,364
YOY Sales Growth %14.06%36.03%17.85%32.97%20.15%12.29%64.94%23.88%13.82%-3.39%-29.91%-22.28%
Expenses1,7032,1221,5752,1192,0452,3731,9622,1902,2062,2491,8702,331
Material Cost %11.57%17.85%4.74%20.2%14.48%20.45%13.13%16.1%15.91%21.77%11.75%22.07%
Employee Cost %17.9%18.93%23.86%18.46%30.88%22.36%15.64%16.59%17.9%22.27%23.83%20.49%
Operating Profit2854272283353444901,01185151351821432
OPM %14%17%13%14%14%17%34%28%19%19%10%1%
Other Income3959869787864153907676157
Interest110011111122
Depreciation118109117112124127122116118120126134
Profit before tax2063771963201,0974261,042825470403148-47
Tax %30%29%34%27%34%40%34%38%36%42%34%40%
Net Profit14426812923572225768751030223498-28
EPS in Rs0.741.390.671.213.731.333.552.641.581.250.52-0.15
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales4,9905,0955,0566,0576,6126,9166,7817,3836,8187,5439,50911,4999,933
Sales Growth %-16.03%2.09%-0.76%19.8%9.16%4.61%-1.96%8.88%-7.65%10.64%26.07%20.93%%
Expenses2,7373,3263,9764,3645,4755,8415,6935,5105,8586,4638,1588,6078,656
Material Cost %10.47%11.47%15.42%11.63%15.63%15.96%16.54%14.01%16.07%14.39%15.91%16.65%%
Manufacturing Cost %27.11%33.42%40.87%39.53%43.68%45.32%40.88%34.75%38.27%39.12%37.73%33.51%%
Employee Cost %11.07%15.11%16.69%15.87%15.65%16.68%18.37%18.66%20.51%20.38%23.78%18.02%%
Other Cost %6.21%5.28%5.67%5.02%7.86%6.49%8.17%7.21%11.07%11.8%8.37%6.66%%
Operating Profit2,2531,7691,0791,6931,1361,0751,0871,8739601,0801,3512,8931,277
OPM %45%35%21%28%17%16%16%25%14%14%14%25%13%
Other Income5575134803536605115588216583681,170326200
Interest62828510113217620316733224
Depreciation281272319422467505525414426480480476499
Profit before tax2,4671,9271,1551,5241,1989059182,1131,1899652,0392,740974
Tax %34%34%30%30%29%34%30%37%34%31%34%37%
Net Profit1,6321,2728141,0698505936421,3227876691,3421,732605
EPS in Rs6.084.733.053.983.142.092.244.782.802.896.949.293.20
Dividend Payout %24%25%20%36%30%54%60%34%65%81%82%62%

Compounded Sales Growth

  • 10 Years:: 8.48%
  • 5 Years:: 11.14%
  • 3 Years:: 19.04%
  • TTM:: -11.84%

Compounded Profit Growth

  • 10 Years:: 3.16%
  • 5 Years:: 23.79%
  • 3 Years:: 32.07%
  • TTM:: -59.13%

Return on Equity

  • 10 Years:: -7.60%
  • 5 Years:: -5.15%
  • 3 Years:: -7.22%
  • 1 Year:: -34.17%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Sep 2019
Share Capital6446446441,2891,2891,2891,2891,2891,289966966933933
Equity Capital644.31644.31644.311288.621288.621288.621288.621288.621288.62966.46966.46932.81932.81
Reserves8,2309,1269,7519,87610,42610,64410,83411,50911,9069,2399,5389,5529,319
Borrowings009150000051456775
Other Liabilities2,1482,6302,9963,9383,9944,6184,6813,5503,7524,5054,4175,0284,722
Trade Payables1155.621297.261588.51002.35883.231137.98978.62802.16951.811205.521360.411585.59899.02
Total Liabilities11,02312,40013,40015,11715,70916,55116,80416,34716,94714,76214,96715,57915,049
Fixed Assets3,5324,0324,8365,4946,6126,6296,7926,6456,5967,1447,1397,2867,479
Gross Block9138.129899.8411017.9612076.1513658.6214174.9714858.1315284.77021.028048.878502.179115.42
Accumulated Depreciation5592.995855.96170.196582.627046.277546.088066.198639.28425.34904.441362.711829.64
CWIP2,3352,8372,2431,7076841,0027695506885669158831,158
Investments1158969871,3327541,4901,2459511,0101,261711257439
Other Assets5,0414,6365,3336,5857,6587,4307,9988,2018,6535,7916,2027,1545,973
Inventories686.65873.5944.9210711195.81380.641173.931165.561055.011155.931194.081210.011363.54
Trade receivables60.6526.5181.78111.66138.12148.65243.57120.82235.21184.25258.13240.52200.5
Cash Equivalents3516.462869.043152.353795.234168.353504.384048.294627.985103.152287.232768.953496.352873.71
Loans n Advances777.57867.141054.37779.7954.86885.55971.461017.131120.831067.541048.481005.4110.01
Other Assets etc000827.451200.641510.531560.591269.31138.81095.88932.031201.991424.92
Total Assets11,02312,40013,40015,11715,70916,55116,80416,34716,94714,76214,96715,57915,049

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity1,9021,9381,1721,6308874419815208811,4361,5902,409
Profit from operations2780.412259.691483.091889.691587.31988.81003.032004.431138.521161.232319.263036.22
Working Capital Changes29.99360.75-19.51288.03-396.56-112.23337.9-992.47102.07493.14-246.44393.52
Taxes paid-908.49-682.22-291.93-547.24-304.05-435.11-359.59-491.49-359.78-218.43-482.49-1020.89
Cash from Investing Activity-1,544-2,198-593-768-82-877785663141,550-490-532
Fixed Assets Purchased-1544.13-2211.08-677.6-833.22-758.16-648.93-618.68-303.14-555.3-778.12-837.35-767.98
Fixed Assets Sold000000004.8516.5311.828.56
Investments purchased00000-735.800-66-184-420-48
Investments sold0000577.410245.02294152.9749.961065.03560.98
Cash from Financing Activity-528-388-295-219-431-229-515-506-544-3,616-1,100-1,731
Proceeds from Borrowings008.616.270000051.09021.8
Repayment of Borrowings0000-14.8800000-6.10
Interest Paid-1.54-3.96-2.280-0.87-7.4500-1.21-0.39-0.130
Dividends Paid-527.66-376.91-301.53-225.39-415.55-221.06-515.48-506.5-451.02-686.19-908.48-1032.82
Net Cash Flow-170-647283643373-664544580651-6301146

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %31%22%12%15%11%9%9%16%9%9%12%26%
Debtor Days4213788136139108
Inventory Turnover7.556.535.566.015.835.375.316.316.146.828.099.57

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in National Aluminium Company Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.