fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » NCC Ltd

NCC Ltd

Updated on July 9, 2019

Stock/Share Code - NCC

NCC is engaged in the infrastructure sector, primarily in the construction of industrial and commercial buildings, housing, roads, bridges and flyovers, water supply and environment projects, railways, mining, power transmission lines, irrigation and hydrothermal power projects, real estate development, etc.

Below is the details of NCC NCC Ltd

Market Cap₹5,871 Cr.
Current Price ₹84.5 as on 15 Jul 19
52 Week High / Low Price₹125.6 / ₹63.1
Face Value₹2
Stock P/E9.78
Book Value₹79.19
Dividend Yield1.02 %
ROCE16.17 %
ROE8.98 %
Sales Growth (3yrs)-3.06 %
SectorConstruction
IndustryConstruction
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company is expected to give good quarter Company has good consistent profit growth of 44.42% over 5 years
Cons: Promoter's stake has decreased The company has delivered a poor growth of 6.17% over past five years. Promoter holding is low: 18.11% Company has a low return on equity of 8.11% for last 3 years. Promoters have pledged 42.72% of their holding

NCC Ltd Price Chart

NCC Ltd Price Chart

NCC Ltd Peer Comparison in Construction

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. NCC 9.78 ₹5,871.32 Cr. 1.02 ₹174.36 Cr. 50.28 41.51 3388.87 16.17
2. NCC 9.07 ₹5,871.32 Cr. 1.02 ₹187.57 Cr. 269.02 43.77 3761.08 13.15
3. Rail Vikas ₹25.6 11.54 ₹5,629.55 Cr. 2.97 ₹235.94 Cr. 3245.49 10.00
4. PNC Infratech ₹193.4 15.44 ₹5,017.91 Cr. 0.26 ₹139.93 Cr. 25.48 41.75 1075.71 13.64
5. Sadbhav Engg. ₹177.05 ₹4,362.19 Cr. 0.39 ₹7.48 Cr. 2153.34 11.28
6. KNR Construct. ₹260.9 15.71 ₹3,940.8 Cr. 0.14 ₹52.11 Cr. -20.67 3.62 448.89 23.80
7. Gayatri Projects ₹140.45 ₹3,436.97 Cr. 0.00 Cr. 12.63
8. Sadbhav Infra. ₹177.05 ₹2,705.09 Cr. 0.65 -₹83.17 Cr. -1.11 18.23 895.44 10.02

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

NCC Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019
Sales1,9011,9481,9042,1392,0141,3001,8512,3952,3603,1053,2263,389
YOY Sales Growth %10.37%-7.09%-7.32%-12.75%5.92%-33.25%-2.78%11.94%17.18%138.81%74.34%41.51%
Expenses1,7351,7771,7291,9731,8431,1761,5962,0902,0922,7402,8342,991
Material Cost %37.51%43.81%39.6%38.11%38.2%29.77%34.32%41.13%38.12%42.74%40.17%36.63%
Employee Cost %4.05%4.34%4.36%4.07%4.05%6.6%5.01%4.35%4.13%3.47%3.56%3.52%
Operating Profit166171174166171124255304268365392398
OPM %9%9%9%8%8%10%14%13%11%12%12%12%
Other Income293032733-17-2-530-142025
Interest94991011028689104100102108125117
Depreciation282828282829303134363940
Profit before tax7374764491-10119168161207249265
Tax %28%31%24%-45%30%299%16%39%36%39%36%34%
Net Profit525158646320100103104126160174
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018TTM
Sales2,8663,4564,0484,6434,9495,1045,6035,9268,2978,3257,8927,55912,080
Sales Growth %56.61%20.62%17.12%14.7%6.59%3.12%9.78%5.77%40%0.34%-5.2%-4.22%%
Expenses2,6323,0973,6744,1594,4644,7045,1325,5227,6487,5947,2546,71610,657
Material Cost %-2.08%-2.24%-3.4%0.88%35.15%38.42%37.12%44.02%53.67%46.86%39.73%36.73%%
Manufacturing Cost %83.42%81.45%84.94%80.22%45.21%43.37%45.47%41.54%32.76%38.45%45.32%44.69%%
Employee Cost %2.56%3.59%4.31%3.63%4.93%4.71%4.33%4.06%3.19%3.61%4.2%4.82%%
Other Cost %8.14%6.79%7.1%7.35%6.95%7.86%6.85%6.77%2.56%2.3%2.66%2.61%%
Operating Profit2343603744844853994714056497316388431,423
OPM %8%10%9%10%10%8%8%7%8%9%8%11%12%
Other Income4345691181061211261541952101372159
Interest64112162196257384407466574509396379451
Depreciation3048535369839290112110112117149
Profit before tax18224522835326653983159322267368882
Tax %37%34%33%34%38%32%36%-1,302%30%26%16%22%
Net Profit116162154233163366341112240226287564
EPS in Rs3.294.204.005.423.800.831.460.951.934.324.064.77
Dividend Payout %22%18%16%14%16%21%12%13%20%14%10%21%

Compounded Sales Growth

  • 10 Years:: 8.14%
  • 5 Years:: 6.17%
  • 3 Years:: -3.06%
  • TTM:: 59.80%

Compounded Profit Growth

  • 10 Years:: 7.88%
  • 5 Years:: 44.42%
  • 3 Years:: 54.29%
  • TTM:: 96.62%

Return on Equity

  • 10 Years:: 5.95%
  • 5 Years:: 6.17%
  • 3 Years:: 8.11%
  • Last Year:: 8.98%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Share Capital4246465151515151111111111120120
Equity Capital41.745.7745.7751.3251.3251.3251.3251.32111.19111.19111.19120.13120.13
Reserves9911,5211,6402,1942,3272,3602,4172,4693,0933,1503,3314,1224,637
Borrowings6378941,2441,5302,4842,2342,2252,4751,9951,8831,5771,3001,736
Other Liabilities1,3331,6711,6461,8812,0153,4113,4534,1634,2524,1123,9255,2596,666
Trade Payables421.86602.53635.99905.78806.21011.351146.571221.021259.012312.562593.022917.264384.39
Total Liabilities3,0034,1324,5755,6576,8788,0568,1469,1589,4519,2568,94410,80113,159
Fixed Assets4045204595546757267196926325846408081,242
Gross Block500.67662.04623.28756.09923.051038.811107.311154.881202.071229.011371.991626.34
Accumulated Depreciation96.35142.35164.06202.28248.51312.93388.77463.24569.79645.1731.66818.27
CWIP1914284346356108812313
Investments4775657409411,2011,2401,2541,1641,1579931,0291,024987
Other Assets2,1033,0333,3484,1184,9576,0556,1687,2927,6547,6717,2748,94610,916
Inventories404.05549.28749.55753.95896.031233.531426.351598.751803.091656.771525.831695.56512.94
Trade receivables581.69867.741026.031299.451453.61307.231142.951444.411363.223086.633535.814505.643049.57
Cash Equivalents243.4232.98134.5199.68121.464.628068.79112.69215.85109.4665.88298.96
Loans n Advances873.211383.391437.61865.372130.72930.263047.863804.834087.772496.141849.151835.89654.68
Total Assets3,0034,1324,5755,6576,8788,0568,1469,1589,4519,2568,94410,80113,159

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Cash from Operating Activity164-49-14924-251976369370514489197447
Profit from operations288.06366.97378.56488.57490.94411.18485.67444.49695.59801.42715.01904.25
Working Capital Changes-51.53-304.11-395.47-334.48-618.98678.69-58.67-91.61-145.42-220.15-474.64-331.03
Taxes paid-72.07-112.07-131.91-130.24-123.34-113.52-58.4717-36.23-92.65-43.57-126.32
Cash from Investing Activity-576-489-108-376-481-37567-173-79365455-359
Fixed Assets Purchased-264.11-169.34-161.31-179-211.01-147.48-127.03-76.17-70.24-106.66-134.96-315.65
Fixed Assets Sold30.7210.54153.8416.2418.8524.382.168.5320.3615.676.398.09
Investments purchased-8.5800-40.11-7.89-7.7-1.75-1.840000
Investments sold000112.1410.92.880287.7421.67105.5500
Cash from Financing Activity374528159418668-658-423-217-409-713-755-137
Proceeds from Shares3.08404.930.02357.950000594.2400541.29
Proceeds from Borrowings459.03336.87250.06186.3753.8838.78180.51373.93-311.2841.0310.42261.66
Repayment of Borrowings0-80000-263.72-84.57-44.28-28.21-156.47-128.91-55.11
Interest Paid-63.41-111.23-156.74-197.18-245.85-378.02-404.77-457.37-517.98-574.63-408.27-375.15
Dividends Paid-24.54-22.83-34.77-29.41-38.87-29.77-8.95-9.02-6.09-26.81-40.16-26.77
Net Cash Flow-38-10-9865-64-5613-2026141-103-50

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
ROCE %14%17%15%15%12%9%11%9%14%16%14%16%
Debtor Days74929310210793748960135164218
Inventory Turnover7.227.256.236.186.004.794.213.924.884.814.964.69

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in NCC Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.