fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Parsvnath Developers Ltd

Parsvnath Developers Ltd

Updated on April 14, 2019

Stock/Share Code - PARSVNATH

Parsvnath Developers operates as a real estate developer in India that specializes in real estate construction, and development.

Below is the details of PARSVNATH Parsvnath Developers Ltd

Market Cap₹261.11 Cr.
Current Price ₹4.6 as on 18 Apr 19
52 Week High / Low Price₹21.25 / ₹4.33
Face Value₹5
Stock P/E
Book Value₹40.5
Dividend Yield0.00 %
ROCE-1.18 %
ROE-6.24 %
Sales Growth (3yrs)-46.96 %
SectorConstruction
IndustryConstruction
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Stock is trading at 0.15 times its book value
Cons: Company has low interest coverage ratio. Promoter's stake has decreased The company has delivered a poor growth of -24.96% over past five years. Company has a low return on equity of -2.52% for last 3 years. Contingent liabilities of Rs.3056.50 Cr. Promoters have pledged 78.28% of their holding Earnings include an other income of Rs.50.50 Cr.

Parsvnath Developers Ltd Price Chart

Parsvnath Developers Ltd Price Chart

Parsvnath Developers Ltd Peer Comparison in Construction

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. NCC ₹103.9 10.74 ₹5,141.53 Cr. 1.17 ₹167.57 Cr. 198.70 124.65 3378.67 13.15
2. PNC Infratech ₹155 11.04 ₹3,272.16 Cr. 0.39 ₹47.35 Cr. -49.12 53.87 727.02 13.64
3. KNR Construct. ₹241.75 11.20 ₹2,809.54 Cr. 0.20 ₹52.11 Cr. -20.67 3.62 448.89 23.80
4. Patel Engg. ₹25.85 2.14 ₹413.09 Cr. 0.00 Cr. 11.23
5. Mahindra Life. ₹684.65 14.01 ₹1,908.14 Cr. 1.61 ₹20.58 Cr. -20.75 -26.10 124.41 7.12
6. H.G. Infra Engg. ₹265.15 10.06 ₹1,255.85 Cr. 0.26 ₹35.56 Cr. 87.65 71.26 550.79 23.92
7. Simplex Infra ₹15.35 7.78 ₹920.85 Cr. 0.27 ₹36.25 Cr. 16.60 3.19 1403.44 12.43
8. Parsvnath Devl. ₹261.11 Cr. 0.00 -₹27.49 Cr. 1.68 5.17 20.75 -1.18

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Parsvnath Developers Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Mar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018
Sales558749555949212018482021
YOY Sales Growth %-78.93%-35.42%0.18%-18.71%6.55%-42.93%-56.82%-64.22%-69.12%-3.38%-5.4%5.17%
Expenses494644515856373041582120
Material Cost %-62.34%-1.98%2.78%12.96%-48.27%-24.61%-55.21%-215.41%-389.41%30.11%-173.97%-120%
Employee Cost %11.45%8.84%15.31%13.11%11.94%15.75%37.12%39.84%42.75%14.31%32.83%29.3%
Operating Profit641541-6-16-10-23-10-10
OPM %10%47%10%8%1%-12%-73%-51%-127%-21%-4%2%
Other Income12866533343232
Interest293418292931322936252736
Depreciation222223333222
Profit before tax-1313-8-21-25-36-47-39-18-35-27-35
Tax %205%64%25%28%28%28%29%29%-62%24%23%22%
Net Profit145-6-15-18-26-33-28-30-27-21-27
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018TTM
Sales1,2361,726733771713633449422715300246107107
Sales Growth %92.34%39.67%-57.52%5.16%-7.49%-11.3%-29.07%-5.88%69.4%-58.12%-17.84%-56.62%%
Expenses8421,143523548429348242273420252195161140
Material Cost %-77.08%-33.57%-56.22%-20.2%13.38%18.83%-5.58%14.06%-12.09%7.86%-8.76%-116.63%%
Manufacturing Cost %134.37%96.42%118.42%84.61%34.32%21.98%41.05%30.61%59.5%48.87%58.08%198.4%%
Employee Cost %2.06%2.5%6.77%4.54%5.57%7.34%9.22%10.43%4.97%11.68%11.94%29.27%%
Other Cost %8.81%7.07%10.73%6.39%6.84%6.86%9.13%9.52%6.39%15.86%18.15%40.12%%
Operating Profit3945832112232842852071492954751-55-34
OPM %32%34%29%29%40%45%46%35%41%16%21%-51%-32%
Other Income2566294632933740-42640255250
Interest56397379199222101131148109109128123
Depreciation142428211615121241091110
Profit before tax34858613916910214113246-283-31-42-141-116
Tax %22%30%18%21%26%82%44%49%69%107%17%17%
Net Profit27240911313475267423-882-35-117-105
EPS in Rs7.1410.813.063.371.730.591.690.540.000.050.000.00
Dividend Payout %17%14%0%0%0%0%0%0%-0%0%-0%-0%

Compounded Sales Growth

  • 10 Years:: -24.29%
  • 5 Years:: -24.96%
  • 3 Years:: -46.96%
  • TTM:: -28.43%

Compounded Profit Growth

  • TTM:: -0.28%

Return on Equity

  • 10 Years:: 2.41%
  • 5 Years:: 1.61%
  • 3 Years:: -2.52%
  • TTM:: -6.24%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Sep 2018
Share Capital185185185199218218218218218218218218218
Equity Capital184.7184.7184.7198.55217.59217.59217.59217.59217.59217.59217.59217.59
Reserves1,2781,6221,7352,0192,3412,3672,4402,4642,3762,3762,3412,2241,545
Borrowings1,0121,7021,8371,5841,4591,5341,4511,4891,4421,5051,6932,1311,572
Other Liabilities9191,1271,0301,2161,4851,7491,9772,0781,3211,2961,4721,5733,963
Trade Payables273.67653.5648.86764.79884.14988.23980.33906.86592.91632.09633.09689.21706.59
Total Liabilities3,3944,6364,7865,0175,5025,8676,0866,2495,3565,3965,7246,1447,298
Fixed Assets7111912710714913712411711496183172802
Gross Block94.39164.78200.22200.61258.31259.77257.87257.72254.73105.33200.53200.43
Accumulated Depreciation23.145.3172.9893.67109.29122.55133.43140.81140.279.2817.9728.61
CWIP391021782563174004865265445755285980
Investments838199221428476450513513531534528628
Other Assets3,2014,3354,3814,4344,6084,8545,0265,0934,1854,1944,4804,8475,867
Inventories1341.911914.582250.382406.142471.22705.662932.162990.842145.292373.012628.972984.384517.44
Trade receivables422.591130.241043.261147.54551.53500.7626.31578.12608.16614.05585.88586.47310.02
Cash Equivalents544.36421.58270.62196.79215.54153.7388.4875.71161.9179.0458.6960.659.75
Loans n Advances891.79868.14817.17683.48853.71043.85898.26949.18756.08631.09716.95788178.87
Total Assets3,3944,6364,7865,0175,5025,8676,0866,2495,3565,3965,7246,1447,298

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Cash from Operating Activity-1,123-494141412347146289258533-250-141
Profit from operations405.23737.51394.76385.31290.74290.99353.09149.86-172.5953.2851.68-55
Working Capital Changes-1432.83-1097.76-207.8554.5491.98-131.61-41.1135.27748.32-50.91.54-82.56
Taxes paid-95.46-133.63-46.36-27.58-35.55-13.04-22.63-27.24-42.3-4.57-3.57-3.54
Cash from Investing Activity-130-79-111-128-311-714-86-103-2-16
Fixed Assets Purchased-71.32-141.54-113.12-81.49-121.55-90.41-71.47-45.79-21.9-44.87-31.38-70.71
Fixed Assets Sold0.0725.231.25.1417.4159.717.291.273.059.190.450.78
Investments purchased-74.850-18.77-121.650-0.16000-1.8300
Investments sold02.490250.210015.580.250.5800
Cash from Financing Activity1,756450-181-326-26-144-303-179-443-67-63156
Proceeds from Shares1089.7700168.01269.520000000
Proceeds from Borrowings775.98787.67435.92433.89830.83501.44846.58436.21502.78462.041193.92652.26
Repayment of Borrowings00-173.33-672.03-930.94-427.08-839.07-397.9-563.98-336.43-995.76-207.22
Interest Paid-56.38-183.4-228.47-239.54-192.01-219.56-219.44-217.15-395.67-176.9-251.49-281.19
Dividends Paid-7.43-54.02-64.82000000000
Net Cash Flow503-123-151-4110-50-780-67-16-0

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
ROCE %28%20%6%6%7%8%6%4%8%2%2%-1%
Debtor Days1252395195432822895095003107488692,005
Inventory Turnover1.431.060.350.330.290.240.160.140.280.130.100.04

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Parsvnath Developers Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.