fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Pidilite Industries Ltd

Pidilite Industries Ltd

Updated on October 19, 2020

Stock/Share Code - PIDILITIND

Pidilite Industries is engaged in manufactures/provides Adhesives & Sealants, Construction Chemicals/ Paint Chemicals, Art & Craft Materials.(Source : 201903 Annual Report Page No: 85)

Below is the details of PIDILITIND Pidilite Industries Ltd

Market Cap₹71,280 Cr.
Current Price ₹1,500.3 as on 23 Oct 20
52 Week High / Low Price₹1,709.9 / ₹1,185.55
Face Value₹1
Stock P/E78.03
Book Value₹87.87
Dividend Yield0.50 %
ROCE34.54 %
ROE26.44 %
Sales Growth (3yrs)9.18 %
SectorChemicals
IndustryChemicals
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company is virtually debt free. Company has a good return on equity (ROE) track record: 3 Years ROE 26.16% Company has been maintaining a healthy dividend payout of 32.63%
Cons: Stock is trading at 15.96 times its book value The company has delivered a poor growth of 7.56% over past five years.

Pidilite Industries Ltd Price Chart

Pidilite Industries Ltd Price Chart

Pidilite Industries Ltd Peer Comparison in Chemicals

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Pidilite Inds. 78.03 ₹71,280.31 Cr. 0.50 ₹56.72 Cr. -80.27 -56.58 772.39 34.54
2. Aarti Industries ₹994.65 38.06 ₹18,254.55 Cr. 0.24 ₹81.86 Cr. -40.74 -17.45 937.33 16.31
3. Godrej Industrie ₹382.15 28.33 ₹14,788.37 Cr. 0.26 ₹68.29 Cr. -33.94 -30.40 1980.06 12.12
4. Sumitomo Chemi. ₹279.8 59.21 ₹13,399.57 Cr. 0.20 ₹78.57 Cr. 44.72 3.31 645.98 29.27
5. Castrol India ₹272.6 18.24 ₹11,859.58 Cr. 4.59 ₹65.4 Cr. -64.20 -52.81 490.60 90.72
6. Vinati Organics ₹1,258.05 31.98 ₹10,354.78 Cr. 0.50 ₹72.3 Cr. -12.21 -20.35 231.57 36.47
7. Solar Industries ₹1,028 38.10 ₹10,159.32 Cr. 0.54 ₹49.96 Cr. -33.88 -18.64 547.48 19.84
8. Navin Fluo.Intl. ₹2,100.25 22.92 ₹9,659.09 Cr. 0.56 ₹56.03 Cr. 29.88 -14.55 214.95 20.37

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Pidilite Industries Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020
Sales -1,3641,3761,2741,6081,5181,5901,3791,7791,5721,6631,319772
YOY Sales Growth %12%20%12%19%11%16%8%11%4%5%-4%-57%
Expenses -9911,0181,0181,2511,1711,2641,1171,3611,2211,2341,033677
Material Cost %46.51%46.82%47.09%49.54%50.36%52.29%48.74%48.44%46.30%46.04%44.08%45.49%
Employee Cost %10.80%10.13%10.97%10.33%10.67%10.36%12.39%11.17%11.87%11.26%12.46%22.23%
Operating Profit37335825535834732626241835142928595
OPM %27%26%20%22%23%20%19%24%22%26%22%12%
Other Income35194764443153393539-2020
Interest212222234343
Depreciation232323232423302830323635
Profit before tax38335327839736533228342635243322577
Tax %32%32%14%33%33%32%14%33%8%24%29%26%
Net Profit26123923826724522524328832433016057
EPS in Rs5.094.664.695.264.824.424.795.666.386.503.141.12
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020TTM
Sales -1,7611,9322,3672,8163,3323,8784,3984,7314,8655,3546,0946,3335,326
Sales Growth %14.71%9.72%22.50%18.98%18.30%16.40%13.40%7.57%2.84%10.05%13.81%3.92%
Expenses -1,5341,5521,9242,3432,7273,2123,6523,6363,6384,0614,8024,8524,165
Material Cost %46.40%39.17%52.69%55.66%54.65%55.18%43.89%48.24%46.49%47.40%50.29%46.37%
Manufacturing Cost %20.91%20.34%8.40%8.26%8.16%7.57%19.33%7.75%2.06%2.98%2.88%3.13%
Employee Cost %9.26%10.23%9.57%9.27%9.04%9.41%9.42%9.67%10.43%10.67%10.89%11.64%
Other Cost %10.54%10.56%10.61%9.98%10.02%10.65%10.39%11.20%15.80%14.80%14.74%15.47%
Operating Profit2273814434746046667461,0951,2271,2931,2921,4811,161
OPM %13%20%19%17%18%17%17%23%25%24%21%23%22%
Other Income2227294377434068141361929573
Interest393330248101066671314
Depreciation474644485369108889091100126133
Profit before tax1633293974446206316691,0701,1451,3311,3761,4371,088
Tax %10%12%24%25%26%26%25%30%32%28%29%23%
Net Profit1462893043354614695027477749559791,102871
EPS in Rs2.745.465.726.288.558.689.2013.2315.0918.8119.2821.6817.14
Dividend Payout %30%26%29%29%29%30%30%28%31%32%34%32%

Compounded Sales Growth

  • 10 Years:: 12.60%
  • 5 Years:: 7.56%
  • 3 Years:: 9.18%
  • TTM:: -14.99%

Compounded Profit Growth

  • 10 Years:: 14.80%
  • 5 Years:: 17.80%
  • 3 Years:: 10.88%
  • TTM:: -8.65%

Return on Equity

  • 10 Years:: 25.46%
  • 5 Years:: 20.38%
  • 3 Years:: 18.46%
  • 1 Year:: 1.80%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Share Capital -255151515151515151515151
Equity Capital255151515151515151515151
Reserves7088881,0891,3211,6811,9882,2982,5993,3483,5134,1364,414
Borrowings5584212872646086100073
Other Liabilities -3284695736657868429128158961,0641,1631,281
Trade Payables53111143170207301294316328428449495
Advance from Customers000087101411121025
Other liability items275358430495571534608485556624704761
Total Liabilities1,6191,8291,9992,3012,5792,8893,2673,4674,2964,6285,3505,819
Fixed Assets -4354174414965346118289179409409511,249
Gross Block7788068729721,0611,2061,5441,6241,7291,8111,8812,291
Accumulated Depreciation3433894314765275947167077908719301,041
CWIP239277327371409431460152127164229248
Investments2415104003335475747001,1031,7931,7862,1901,824
Other Assets -7056248321,1011,0891,2731,2781,2961,4361,7381,9802,498
Inventories229251354396451508535494556631734730
Trade receivables241239287326367454515551608690775807
Cash Equivalents127339225813714548725078117569
Loans n Advances115110891046511190100126223180244
Other asset items-7-910176955917996116174149
Total Assets1,6191,8291,9992,3012,5792,8893,2673,4674,2964,6285,3505,819

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Cash from Operating Activity -2604302983715113985739078097998531,227
Profit from operations2624044845166626897751,1511,2601,3331,3471,500
Receivables-24-4-52-45-42-82-65-47-55-91-93-18
Inventory37-22-104-42-55-57-2741-62-75-1034
Payables349855574092-521111031938
Loans Advances-622-6-1620-5210-0-06-2-11
Other WC items00-0041-29554216-637190
Working capital changes4095-107-464-128-3256-90-119-108103
Interest paid-3100000000000
Direct taxes-11-69-79-99-155-163-170-300-360-414-386-376
Cash from Investing Activity --228-337-36-243-191-140-445-469-79124-488135
Fixed assets purchased-152-74-119-136-124-171-386-121-101-125-201-414
Fixed assets sold111100101114221
Capital WIP000-700000000
Investments purchased-269-1,082-1,277-1,254-1,735-1,177-1,536-2,405-3,116-2,175-2,333-1,324
Investments sold1918141,3751,3221,5311,1631,4222,0512,4962,4582,0791,907
Interest received013921141144256
Dividends received131211138172713
Acquisition of companies00000000-89-151-61-127
Inter corporate deposits0-00000000000
Other investing items00-20-1811162943-1-3-2-4552
Cash from Financing Activity --54-187-222-138-330-221-173-409-37-803-371-858
Proceeds from shares000000000000
Proceeds from borrowings000008000000
Repayment of borrowings-145-100-110-170-154-60-200000
Interest paid fin0-26-24-12-65-12-10-6-6-6-7-7
Dividends paid-51-52-89-103-112-156-162-403-32-293-363-825
Financial liabilities00000000000-25
Other financing items143-9014800000-50400
Net Cash Flow-21-9439-10-1037-4429-1919-6504

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
ROCE %17%27%30%31%35%33%31%43%41%38%35%35%
Debtor Days504544424043434246474646
Inventory Turnover3.413.254.224.264.394.553.804.524.404.374.584.09

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Pidilite Industries Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.