fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Polyplex Corporation Ltd

Polyplex Corporation Ltd

Updated on October 15, 2020

Stock/Share Code - POLYPLEX

Polyplex Corporation is principally engaged in the manufacturing of plastic films and has currently manufacturing plants located in India, Thailand, USA, and Turkey with worldwide distribution.(Source : 201903 Annual Report Page No: 143)

Below is the details of POLYPLEX Polyplex Corporation Ltd

Market Cap₹2,231 Cr.
Current Price ₹749.95 as on 21 Oct 20
52 Week High / Low Price₹878.85 / ₹282.5
Face Value₹10
Stock P/E19.42
Book Value₹192.71
Dividend Yield4.58 %
ROCE40.59 %
ROE39.22 %
Sales Growth (3yrs)10.49 %
SectorPackaging
IndustryPackaging
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has reduced debt. Stock is providing a good dividend yield of 4.58%. Company has delivered good profit growth of 62.67% CAGR over last 5 years Company has a good return on equity (ROE) track record: 3 Years ROE 33.24% Company has been maintaining a healthy dividend payout of 126.31%
Cons: The company has delivered a poor growth of 3.88% over past five years. Company might be capitalizing the interest cost Earnings include an other income of Rs.82.00 Cr.

Polyplex Corporation Ltd Price Chart

Polyplex Corporation Ltd Price Chart

Polyplex Corporation Ltd Peer Comparison in Packaging

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Essel Propack ₹253.75 35.16 ₹8,545.52 Cr. 1.22 ₹44.45 Cr. 79.75 17.73 741.49 16.23
2. Uflex ₹319.45 5.04 ₹2,398.09 Cr. 0.60 ₹196.45 Cr. 116.64 0.73 1992.68 9.58
3. Polyplex Corpn 19.42 ₹2,230.77 Cr. 4.58 ₹17.53 Cr. -86.77 -19.81 266.77 40.59
4. Jindal Poly Film ₹468.05 3.71 ₹2,062.78 Cr. 0.21 ₹130.4 Cr. 48.32 -7.98 771.25 19.32
5. Huhtamaki PPL ₹301 12.66 ₹1,951.49 Cr. 1.16 ₹26.72 Cr. -4.33 0.30 635.67 21.97
6. Cosmo Films ₹449.7 5.70 ₹756.02 Cr. 3.84 ₹46.99 Cr. 69.15 -11.04 481.29 14.15
7. Garware Polyest ₹1,990.1 8.05 ₹586.39 Cr. 3.96 ₹13.61 Cr. -49.25 -32.88 169.44 10.05
8. Ester Industries ₹113.5 5.16 ₹541.23 Cr. 3.85 ₹29.38 Cr. 22.67 -33.63 188.55 29.25

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Polyplex Corporation Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020
Sales -251280296316345350337333319320302267
YOY Sales Growth %7.51%21.95%22.38%21.10%37.35%24.72%13.78%5.21%-7.60%-8.49%-10.52%-19.81%
Expenses -232255278279318305300292289279262228
Material Cost %69%70%70%68%69%71%68%66%69%64%61%59%
Employee Cost %7%5%8%5%6%6%7%6%6%7%7%9%
Operating Profit192619372645374129413938
OPM %8%9%6%12%8%13%11%12%9%13%13%14%
Other Income152581281440121391754101
Interest2110311111111
Depreciation13139101111131213131714
Profit before tax1936815228733416833823125
Tax %28%22%50%21%24%24%9%21%36%28%44%30%
Net Profit1328412022553113221591818
EPS in Rs4.218.801.2037.456.7517.349.7741.426.4918.415.545.52
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020TTM
Sales -2292429458979481,1191,0529689441,0891,3481,2731,207
Sales Growth %20.00%5.38%291.36%-5.09%5.67%17.99%-5.95%-7.96%-2.55%15.38%23.79%-5.56%
Expenses -1992246687538931,0249538798671,0101,2021,1231,059
Material Cost %51%60%46%70%71%74%69%69%67%67%67%63%
Manufacturing Cost %14%15%12%9%11%7%10%8%11%11%10%11%
Employee Cost %9%8%5%5%5%4%5%7%7%7%6%7%
Other Cost %12%10%8%0%7%6%7%7%7%8%6%8%
Operating Profit3017277145559499897779145150148
OPM %13%7%29%16%6%8%9%9%8%7%11%12%12%
Other Income148042775023179506419222082
Interest89352622201681916533
Depreciation81032144787377655348455556
Profit before tax27772515152423255579287313171
Tax %37%22%30%-50%-5%-38%13%-8%17%26%21%27%
Net Profit17601777653320274659228230115
EPS in Rs4.5917.4552.6122.701.579.686.048.2814.0418.0970.0470.5835.96
Dividend Payout %68%22%24%17%191%20%41%36%50%221%73%85%

Compounded Sales Growth

  • 10 Years:: 18.08%
  • 5 Years:: 3.88%
  • 3 Years:: 10.49%
  • TTM:: -11.53%

Compounded Profit Growth

  • 10 Years:: 14.38%
  • 5 Years:: 62.67%
  • 3 Years:: 71.39%
  • TTM:: -52.29%

Return on Equity

  • 10 Years:: 9.20%
  • 5 Years:: 26.85%
  • 3 Years:: 14.07%
  • 1 Year:: 56.90%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Share Capital -171733333333333333333333
Equity Capital16.5716.5732.5632.5632.5632.5632.5632.5632.5632.5632.5632.56
Reserves115162286347343368381398408439523584
Borrowings212457421403397412323179205218218167
Other Liabilities -891401621056657556641607076
Trade Payables1641341498101310162116
Advance from Customers00334313109541100
Other liability items739995474439364828334960
Total Liabilities432776901887839870791677687750843859
Fixed Assets -114580579580520493462416353319330360
Gross Block2487247428688849299679859509611,0161,101
Accumulated Depreciation134144162288365435505569596642686740
CWIP207201421030120245
Investments2220243920253520474755119
Other Assets -88157284267290322294239287381454374
Inventories26601381151141259590120137164143
Trade receivables14227738841081046482115172141
Cash Equivalents7108561151053457
Loans n Advances4265454969676858701039173
Other asset items-0-0179121718211223218
Total Assets432776901887839870791677687750843859

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Cash from Operating Activity -55-11101155-2564138144161233155
Profit from operations38232823660102104829298159180
Receivables7-10-7143-51-19648-20-29-6235
Inventory-3-34-78240-10305-32-17-2721
Payables192328-11-32-427-335-5
Other WC items00000000-8-2819-17
Working capital changes22-22-12156-83-333860-62-71-6533
Direct taxes-5-12-59-7-1-5-4-8-13-15-62-58
Exceptional CF items00071-100100000
Cash from Investing Activity --162-2314-3124-31-439-252211168
Fixed assets purchased-16-304-30-149-26-42-43-28-19-28-54-70
Fixed assets sold001100000001
Capital WIP-16900000000000
Investments purchased-25-73-1,318-1,889-338-398-636-888-106-22-1,294-3,151
Investments sold41751,3141,87635939362690379221,2873,089
Interest received8703614000001433
Dividends received0000462011142045170192
Inter corporate deposits000-10-16-4-170000
Other investing items0000000000-14
Cash from Financing Activity -104246-108-75-44-38-91-1576-33-144-221
Proceeds from borrowings1363036218-7120-3687621000
Repayment of borrowings-14-36-109-420-20-68-105-42-49-97-52
Investment subsidy000000000000
Interest paid fin-6-9-35-26-23-20-17-9-19-17-5-3
Dividends paid-10-11-22-22-13-9-6-8-19-29-143-166
Other financing items-2-2-4-3-20000000
Net Cash Flow-33-348-45-55-5-31-02

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
ROCE %13%18%42%19%3%6%5%6%12%14%40%41%
Debtor Days233330163235362432394741
Inventory Turnover5.753.935.185.496.437.457.187.836.626.266.505.67

Announcements & News

Recent Announcements

Credit Ratings

Annual Reports

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Polyplex Corporation Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.