fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Praj Industries Ltd

Praj Industries Ltd

Updated on October 16, 2019

Stock/Share Code - PRAJIND

Praj Industries is engaged in the business of process and project engineering. The company caters to both domestic and international markets. Further, the company also provides design and engineering services.(Source : 201903 Annual Report Page No: 79)

Below is the details of PRAJIND Praj Industries Ltd

Market Cap₹1,875 Cr.
Current Price ₹111.55 as on 22 Oct 19
52 Week High / Low Price₹168 / ₹80.9
Face Value₹2
Stock P/E26.06
Book Value₹40.26
Dividend Yield2.07 %
ROCE9.75 %
ROE7.45 %
Sales Growth (3yrs)3.87 %
SectorCapital Goods-Non Electrical Equipment
IndustryEngineering
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has reduced debt. Company is virtually debt free. Company is expected to give good quarter Company has been maintaining a healthy dividend payout of 72.40%
Cons: Stock is trading at 2.55 times its book value The company has delivered a poor growth of 3.36% over past five years. Promoter holding is low: 32.98% Company has a low return on equity of 5.93% for last 3 years.

Praj Industries Ltd Price Chart

Praj Industries Ltd Price Chart

Praj Industries Ltd Peer Comparison in Capital Goods-Non Electrical Equipment

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Hind.Aeronautics ₹713.3 9.11 ₹21,736.86 Cr. 3.05 ₹566.14 Cr. 28.84 16.98 3291.64 29.91
2. Thermax ₹1,139.4 31.04 ₹11,848.9 Cr. 0.70 ₹62.76 Cr. 28.16 34.50 1392.45 16.60
3. Bharat Dynamics ₹291.5 12.63 ₹5,131.88 Cr. 2.47 ₹65.55 Cr. -19.89 -10.37 491.57 31.60
4. BEML Ltd ₹965.9 25.39 ₹3,292.47 Cr. 1.01 -₹98.21 Cr. 39.59 27.97 580.02 8.30
5. ISGEC Heavy ₹51.8 17.48 ₹2,337.87 Cr. 2.04 ₹28.28 Cr. -40.54 29.39 1194.44 15.24
6. GMM Pfaudler ₹1,411.55 44.50 ₹2,155.13 Cr. 0.30 ₹17.69 Cr. 54.50 33.80 150.27 28.72
7. Kennametal India ₹1,061.8 24.61 ₹2,126.5 Cr. 0.21 ₹17.6 Cr. -21.60 2.66 231.80 19.53
8. Praj Inds. 26.06 ₹1,875.13 Cr. 2.07 ₹12.7 Cr. 301.90 28.97 186.11 9.75

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Praj Industries Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019
Sales154171239138151191217144192278308186
YOY Sales Growth %-12.26%-20.5%-17.02%-16.56%-1.93%11.55%-9.16%4.53%27.74%45.5%42.04%28.97%
Expenses142154209136145179191138184251271173
Material Cost %47.65%52.42%57.23%49.57%50.12%57.72%51.58%46.49%52.23%57.64%56.85%45.87%
Employee Cost %22.59%16.22%10.97%21.93%20.77%15.08%14.45%22.92%17.87%11.75%10.49%18.37%
Operating Profit12173026132668273813
OPM %8%10%13%1%4%7%12%4%4%10%12%7%
Other Income5343211035778
Interest000000000001
Depreciation555555555555
Profit before tax131529-1283048294015
Tax %24%25%39%111%31%18%23%20%32%26%19%16%
Net Profit1011180272335223213
EPS in Rs0.540.640.980.000.100.381.280.170.301.201.760.69
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales702772602553880726783801824729697923965
Sales Growth %15.49%10.01%-21.97%-8.19%59.23%-17.49%7.74%2.4%2.81%-11.47%-4.45%32.47%%
Expenses565621508507797662712739741662661850879
Material Cost %53.31%48.67%56.05%58.03%61.98%56.53%52.4%52.59%47.55%52.68%52.55%54.5%%
Manufacturing Cost %7.71%6.49%5.78%6.15%5.61%6.56%7.19%7.18%7.55%8.02%8.27%8.54%%
Employee Cost %6.06%8.17%8.85%13%10.05%13.07%13.41%13.76%15.82%16.63%17.4%14.34%%
Other Cost %13.46%17.12%13.68%14.43%12.93%14.92%18%18.65%19.04%13.37%16.66%14.69%%
Operating Profit1371519446836570638368367386
OPM %19%20%16%8%9%9%9%8%10%9%5%8%9%
Other Income43184025432922321719262827
Interest0000000011111
Depreciation681111141314262219212019
Profit before tax174161123601128178687767408192
Tax %12%19%7%11%41%18%20%-1%16%31%21%23%
Net Profit15413011453666662696547316272
EPS in Rs8.056.775.922.693.413.453.143.533.352.611.743.423.95
Dividend Payout %24%25%23%44%44%43%63%42%44%62%93%62%

Compounded Sales Growth

  • 10 Years:: 1.81%
  • 5 Years:: 3.36%
  • 3 Years:: 3.87%
  • TTM:: 37.23%

Compounded Profit Growth

  • 10 Years:: -8.64%
  • 5 Years:: -0.65%
  • 3 Years:: -5.37%
  • TTM:: 108.16%

Return on Equity

  • 10 Years:: 9.59%
  • 5 Years:: 7.36%
  • 3 Years:: 5.93%
  • Last Year:: 7.45%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Share Capital373737373635353536363637
Equity Capital36.6336.6936.9536.9635.9135.4935.4935.4935.5935.8936.1936.53
Reserves314407495522515533549580622679687700
Borrowings0130000000000
Other Liabilities382446330421539486578439435411359461
Trade Payables94.9974.9666.27128.27139.77121.07160.47145.18166.61160.09134.07189.02
Total Liabilities7339038629801,0901,0541,1621,0551,0931,1261,0831,197
Fixed Assets86133137142165173239215188188216209
Gross Block104.54159.59173.72188.58225.18245.3305.94328.09316.73335384.56397.18
Accumulated Depreciation18.1126.1736.2946.6960.5872.4366.73113.06128.31147.38168.5187.73
CWIP201471410482113142
Investments266214277264225249205289312301366375
Other Assets360541441560691585716549591606496611
Inventories105.75147.3369.4888.2142.98108.67181.64196.9871.463.6247.17104.19
Trade receivables157.4174.75112.48198.72257.61218.01250.53203.03290.97218.16185.23227.76
Cash Equivalents29112.78126.11127.53108.7928.5428.572.8659.5361.2768.7254.77
Loans n Advances68.19106.43132.7129.28160.66209.67233.2664.24155.25238.36186.99196.36
Other Assets etc00016.7220.8319.7522.361213.9724.098.1427.69
Total Assets7339038629801,0901,0541,1621,0551,0931,1261,0831,197

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity9610111011112202714154181024
Profit from operations161.36202.898.8258.2693.1972.8184.1280.86101.047880.97108.45
Working Capital Changes-48.93-79.5442.0258.93-65.8-11.02-35.0444.34-19.35-44.5526.71-86.91
Taxes paid-16.86-21.93-31.4-6-16.94-41.52-21.8615.98-27.19-15.63-5.81-17.23
Cash from Investing Activity-140-72-83-76372217-70-7-13-64-1
Fixed Assets Purchased-62.18-51.68-8.4-24.96-35.98-52.17-36.88-14.21-11.94-35.4-14.37-11.87
Fixed Assets Sold0.050.040.080.940.250.030.7819.890.130.030.030.29
Investments purchased-923.14-918.76-760.5-772.73-637.71-506.54-206.67-292.99-98.92-67.05-165.66-184.34
Investments sold843.79965.63700.19782.75697.69507.85286.23213.14132.7471.1115.06188.58
Cash from Financing Activity40-25-380-68-49-46-34-658-27-37
Proceeds from Shares82.421.516.10.2100003.568.98.538.89
Proceeds from Borrowings012.740000.1400.060000
Repayment of Borrowings00-12.7400000-0.04-0.04-0.04-0.04
Interest Paid-0.03-0.39-0.33-0.01-0.14-0.32-0.23-0.3-0.01-0.01-0.160
Dividends Paid-42.41-38.63-31.110-27.06-33.41-46.09-33.64-68.8-0.51-34.9-46.33
Net Cash Flow-54-1136-18-7-238-181311-34

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %68%41%26%11%16%13%12%9%12%10%5%10%
Debtor Days828368131107110117921291099790
Inventory Turnover6.046.105.567.017.625.775.394.236.1410.8012.5812.20

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Praj Industries Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.