fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Prestige Estates Projects Ltd

Prestige Estates Projects Ltd

Updated on October 15, 2020

Stock/Share Code - PRESTIGE

Prestige Estates Projects is engaged in the business of real estate development.

Below is the details of PRESTIGE Prestige Estates Projects Ltd

Market Cap₹9,937 Cr.
Current Price ₹252.2 as on 21 Oct 20
52 Week High / Low Price₹426.15 / ₹133.65
Face Value₹10
Stock P/E43.41
Book Value₹131.4
Dividend Yield0.61 %
ROCE9.60 %
ROE5.51 %
Sales Growth (3yrs)15.53 %
SectorRealty
IndustryConstruction
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has been maintaining a healthy dividend payout of 20.59%
Cons: Company has low interest coverage ratio. Company has a low return on equity of 5.45% for last 3 years. Promoter holding has decreased over last 3 years: -4.52%

Prestige Estates Projects Ltd Price Chart

Prestige Estates Projects Ltd Price Chart

Prestige Estates Projects Ltd Peer Comparison in Realty

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. DLF ₹172.1 ₹39,196.56 Cr. 0.76 -₹70.65 Cr. -155.12 -58.79 548.63 3.83
2. Godrej Propert. ₹530.45 146.55 ₹23,021.27 Cr. 0.00 -₹20.23 Cr. -122.51 -88.63 72.29 8.58
3. Oberoi Realty ₹472.6 25.08 ₹14,176.85 Cr. 0.51 ₹28.07 Cr. -81.54 -80.44 118.02 10.91
4. Phoenix Mills ₹567.6 66.75 ₹11,070.93 Cr. 0.47 -₹42.41 Cr. -132.53 -78.10 134.71 10.53
5. Prestige Estates 43.41 ₹9,937.36 Cr. 0.61 ₹46.6 Cr. -41.82 -11.29 685.10 9.60
6. NBCC ₹23.05 61.55 ₹4,815 Cr. 2.43 ₹78.98 Cr. -42.26 -17.13 2600.34 20.54
7. Sunteck Realty ₹283.75 54.86 ₹3,847.38 Cr. 0.57 ₹3.06 Cr. -90.79 -65.22 60.72 5.10
8. Brigade Enterpr. ₹180.95 78.85 ₹3,569.5 Cr. 0.57 -₹52.69 Cr. -227.89 -71.31 203.33 8.60

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Prestige Estates Projects Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020
Sales -6007699973127685088527726381,020926685
YOY Sales Growth %24.30%38.56%78.35%-50.20%28.15%-33.93%-14.50%147.37%-17.04%100.69%8.67%-11.29%
Expenses -453621859212621359607498389744725453
Material Cost %8.61%45.20%9.05%-204.23%7.69%-11.65%-49.48%15.50%-5.29%19.99%14.83%36.49%
Employee Cost %6.09%4.24%4.91%13.90%6.00%9.41%5.87%5.40%7.81%5.60%6.56%5.88%
Operating Profit147148138100148149246274249276201232
OPM %25%19%14%32%19%29%29%35%39%27%22%34%
Other Income172443404037213696235528
Interest909610199103106111141139153140135
Depreciation131614151516187676808477
Profit before tax61616526696413994130663349
Tax %17%-0%13%-38%8%19%1%14%-17%-11%229%4%
Net Profit5161573664521388015272-4247
EPS in Rs1.361.621.530.961.701.393.672.144.061.93-1.071.16
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020TTM
Sales -8729501,3857451,5122,0052,4503,2612,1762,9922,4413,3563,269
Sales Growth %-8.57%8.94%45.84%-46.18%102.87%32.59%22.16%33.13%-33.27%37.50%-18.43%37.47%
Expenses -6247311,0615081,0951,5031,7522,6841,7322,4171,7992,3562,311
Material Cost %0.00%-7.94%-5.47%-46.53%-18.80%-16.90%0.00%0.00%0.00%3.82%-57.56%12.35%
Manufacturing Cost %64.62%79.19%76.15%101.31%82.66%82.44%61.97%73.66%66.90%66.48%117.55%0.00%
Employee Cost %3.02%3.74%3.17%6.80%5.53%4.38%5.34%3.75%7.43%5.21%7.68%6.24%
Other Cost %3.92%1.99%2.77%6.55%3.01%5.02%4.21%4.88%5.23%5.27%6.03%8.83%
Operating Profit248219324238417503698578445575642999958
OPM %28%23%23%32%28%25%28%18%20%19%26%30%29%
Other Income1843765394147123139388111138211203
Interest12866797790126188221191375419573567
Depreciation3135333233364250705664316317
Profit before tax107161288182389488590446572256298322277
Tax %29%12%29%29%29%30%30%10%-3%9%3%18%
Net Profit76142204129276340414401590232289262229
EPS in Rs6.023.747.689.4610.7310.4415.746.197.716.926.08
Dividend Payout %0%0%19%30%15%15%14%11%8%19%19%23%

Compounded Sales Growth

  • 10 Years:: 13.45%
  • 5 Years:: 6.50%
  • 3 Years:: 15.53%
  • TTM:: 12.66%

Compounded Profit Growth

  • 10 Years:: 6.33%
  • 5 Years:: -8.65%
  • 3 Years:: -8.95%
  • TTM:: -31.32%

Return on Equity

  • 5 Years:: 4.08%
  • 3 Years:: -2.96%
  • 1 Year:: -16.27%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Share Capital -12262328328350350375375375375375401
Equity Capital12262328328350350375375375375375401
Reserves4763651,7161,7992,3582,6213,5203,7794,3624,5403,8754,866
Borrowings8841,2669991,1721,5591,8102,3663,6183,3004,0404,7714,343
Other Liabilities -1,2049551,1091,4031,7202,0092,3393,9494,3394,8919,2689,978
Trade Payables166157183215332397472572647933853758
Advance from Customers7816094048111,0731,1991,1699171,4051,276173
Other liability items2561885223763154126982,4602,2872,6828,2429,220
Total Liabilities2,5762,8484,1524,7025,9876,7898,59911,72212,37713,84618,28919,589
Fixed Assets -4094464234294234315291514366998802,195
Gross Block5316016106476747178571825528701,115
Accumulated Depreciation12115518721825128632831115171235
CWIP4957101126160224281377176551660773
Investments4585187107291,0751,2021,2341,7988611,3731,8983,253
Other Assets -1,6591,8282,9173,4184,3294,9326,5559,39610,90411,22214,85113,368
Inventories7147898641,2001,4901,8292,5614,1424,5503,8378,0627,715
Trade receivables2543951,0118317656537419918198601,050963
Cash Equivalents112136287117378221332251216553356486
Loans n Advances5805084796858019541,3381,5271,8151,8881,9353,105
Other asset items0-12755848951,2751,5832,4863,5034,0843,4481,100
Total Assets2,5762,8484,1524,7025,9876,7898,59911,72212,37713,84618,28919,589

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Cash from Operating Activity -41-169-3001856-9-407-163-10614675220
Profit from operations258255379239421534627304145398365637
Receivables-126-141-57918066112-89-204171-40-19087
Inventory-157-75-75-347-290-339-731306-372114-1,405347
Payables-77-21460000010161286-80-95
Loans Advances149-1-83-109-419-428-195-98-37-34917-600
Other WC items0120316320229166-4009-1801,402-91
Working capital changes-211-420-67841-323-425-848-294-167-170-256-352
Direct taxes-6-4-1-95-92-118-185-173-84-82-34-65
Cash from Investing Activity --12-131-346-408-364-243-386-84223-884-251-390
Fixed assets purchased-46-80-323-67-73-94-192-258-405-85-325-837
Fixed assets sold21131100000001
Investments purchased-86-60-363-153-369-254-250-19-409-184-358
Investments sold8901577417011506309020512
Interest received371720297258498724107155
Dividends received201010010001015
Inter corporate deposits2435-94-17515-39-188-713-20-450-289145
Other investing items0-35246-119-145-43-41737036409-22
Cash from Financing Activity -27325832396067690993836740295285
Proceeds from shares000035405990000894
Proceeds from borrowings4922,02409540000000784
Repayment of borrowings-408-1,4730-7980000000-1,654
Proceeds from deposits6900658612204912341411831,017
Interest paid fin-126-660-77-89-122-180-200-126-322-382-518
Dividends paid00-125-46-46-49-66-1220-54-54-138
Application money refund0-550000000000
Other financing items0-1059570-200126556768-72976548-100
Net Cash Flow5624187-184248-176116-68-472120116

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
ROCE %19%14%15%8%13%14%14%10%6%7%8%10%
Debtor Days106152267407185119110111137105157105
Inventory Turnover0.00-0.10-0.09-0.34-0.21-0.200.000.000.000.03-0.230.05

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Prestige Estates Projects Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.