fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Rain Industries Ltd

Rain Industries Ltd

Updated on February 14, 2019

Stock/Share Code - RAIN

Rain Industries Limited (RIL) is an India-based company, which is engaged in the business of manufacture and sale of carbon products, chemicals and cement.

Below is the details of RAIN Rain Industries Ltd

Market Cap₹3,658 Cr.
Current Price ₹91.9 as on 19 Feb 19
52 Week High / Low Price₹409 / ₹98.05
Face Value₹2
Stock P/E149.54
Book Value₹27.25
Dividend Yield1.84 %
ROCE4.26 %
ROE3.48 %
Sales Growth (3yrs)97.58 %
SectorTrading
IndustryTrading
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has reduced debt. Company is expected to give good quarter Company has been maintaining a healthy dividend payout of 146.85%
Cons: Stock is trading at 3.99 times its book value Company has a low return on equity of 4.91% for last 3 years. Earnings include an other income of Rs.58.97 Cr.

Rain Industries Ltd Price Chart

Rain Industries Ltd Price Chart

Rain Industries Ltd Peer Comparison in Trading

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Rain Industries 3.33 ₹3,657.81 Cr. 1.84 ₹174.79 Cr. -28.85 14.47 3492.18 17.05
2. Adani Enterp. ₹118.25 20.54 ₹13,610.03 Cr. 0.32 ₹92.25 Cr. -73.80 11.20 10429.67 6.11
3. Redington India ₹82.05 5.79 ₹2,636.03 Cr. 3.64 ₹96.09 Cr. -14.66 10.67 11108.51 17.10
4. 3M India ₹21,927.55 69.05 ₹24,041.67 Cr. 0.00 ₹63.84 Cr. 6.95 20.36 682.86 34.63
5. PTC India ₹74 8.06 ₹2,197.87 Cr. 5.39 ₹51.34 Cr. -12.91 8.25 2922.33 14.55
6. Aegis Logistics ₹177 30.91 ₹6,427.83 Cr. 0.65 ₹59.15 Cr. 10.48 -8.43 1320.46 18.22
7. Ushdev Intl. 0.15 ₹16.59 Cr. 0.00 -₹2.72 Cr. 98.26 242.71 6.82 -8.68
8. Rain Industries 149.54 ₹3,657.81 Cr. 1.84 -₹2.76 Cr. -108.72 193.07 11.84 4.26

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Rain Industries Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Dec 2015Mar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018
Sales23.124.0231.182.377.2826.686.894.0422.0233.0417.3011.84
YOY Sales Growth %743.8%26.42%8.72%-92.41%-68.51%563.68%-77.9%70.46%202.47%23.84%151.09%193.07%
Expenses24.785.2832.202.857.7227.206.625.2723.0733.4821.5115.02
Material Cost %90.87%0%89.96%0%0%76.16%0%0%0%72.58%66.13%37.16%
Employee Cost %8%50.25%7.02%96.62%32.28%9.45%42.38%84.16%15.58%12.38%24.34%45.95%
Operating Profit-1.66-1.26-1.02-0.48-0.44-0.520.27-1.23-1.05-0.44-4.21-3.18
OPM %-7.18%-31.34%-3.27%-20.25%-6.04%-1.95%3.92%-30.45%-4.77%-1.33%-24.34%-26.86%
Other Income2.7110.745.0039.8512.787.084.3443.214.724.1245.095.04
Interest3.044.095.185.1514.175.494.303.933.974.104.845.20
Depreciation0.400.400.400.400.340.310.090.100.100.100.130.14
Profit before tax-2.394.99-1.6033.82-2.170.760.2237.95-0.40-0.5235.91-3.48
Tax %-4.60%2.20%-6.88%5.23%-5.53%15.79%0.00%16.63%-0.00%-0.00%21.64%20.69%
Net Profit-2.514.88-1.7132.05-2.290.650.2231.64-0.40-0.5328.15-2.76
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2007Dec 2007Dec 2008Dec 2009Dec 2010Dec 2011Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017TTM
Sales04629978343302406971886456084
Sales Growth %%%115.74%-16.3%-60.42%-27.46%-71.16%2.36%-89.07%1015.27%-47.98%32.93%%
Expenses132680763231424275751291486293
Material Cost %%13.56%34.53%11.72%49.33%99.37%98.51%99.6%0%89.07%62.54%34.08%%
Manufacturing Cost %%23.12%26.26%36.83%26.23%0%0.04%0.06%1.42%0.13%0.18%0.22%%
Employee Cost %%2.38%2.35%2.82%2.47%0.5%5.98%2.53%74.13%7.86%19.73%20.58%%
Other Cost %%32.03%17.93%24.5%17.19%1.16%4.2%3.7%82.79%8.04%24.68%49.36%%
Operating Profit-113618920216-2-6-4-4-4-3-3-9
OPM %29%19%24%5%-1%-9%-6%-58%-5%-7%-4%-11%
Other Income2-58358-1696794586156685959
Interest2274929193124262224291818
Depreciation0102231810012210
Profit before tax-141121199-1803364283427353932
Tax %-0%38%30%22%-3%12%12%45%28%2%6%17%
Net Profit-12585155-1862956152526333224
EPS in Rs0.001.822.274.240.000.841.650.460.730.780.980.95
Dividend Payout %-2,007%36%31%17%-18%130%67%220%137%129%102%210%

Compounded Sales Growth

  • 10 Years:: -18.52%
  • 5 Years:: -2.91%
  • 3 Years:: 97.58%
  • TTM:: 87.57%

Compounded Profit Growth

  • 10 Years:: -7.44%
  • 5 Years:: -10.69%
  • 3 Years:: 9.30%
  • TTM:: -19.06%

Return on Equity

  • 10 Years:: 9.02%
  • 5 Years:: 5.18%
  • 3 Years:: 4.91%
  • TTM:: 3.48%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2007Dec 2007Dec 2008Dec 2009Dec 2010Dec 2011Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Jun 2018
Share Capital32677171717068676767676767
Equity Capital32.1132.1170.8370.8370.8369.968.3467.2767.2767.2767.2767.27
Reserves58289425549329305298261252245857855849
Borrowings0357492290342429362228279329473318204
Other Liabilities282162282206754531717101712149
Trade Payables0.153.7682.9453.940.760.121.530.20.20.230.261.340.79
Total Liabilities1188931,2161,1308088597825736156501,4141,2521,270
Fixed Assets019648850012121111109877
Gross Block0205.66517.88560.8514.7614.7614.4414.3914.6614.799.129.35
Accumulated Depreciation010.130.0560.942.442.953.293.744.255.981.532.13
CWIP02423012000000000
Investments106241241244304304304304304305917917917
Other Assets12215457375493543467259301337490328345
Inventories029.9661.6782.7000000000
Trade receivables043.22147.0111.3493104.1434.455.831.320.581.321.512.34
Cash Equivalents0.0514.0711.5113.577.6486.68110.0249.3528.212.611.696.85.15
Loans n Advances11.9127.88237266.94391.9893.8483.84100.7884.1633.92109.5897.84302.08
Total Assets1188931,2161,1308088597825736156501,4141,2521,270

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2007Dec 2007Dec 2008Dec 2009Dec 2010Dec 2011Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017
Cash from Operating Activity-3113-51246-92-175615-11-16-2-15
Profit from operations-0.59136.51185.67206.0312.1-2.27-4.34-5.63-4.5-4.43-3.42-1.04
Working Capital Changes-2.52-5.72-216.8663.15-73.60.8469.6328.734.091.25.98-4.91
Taxes paid0-17.43-20.17-23.44-30.17-15.91-9.65-7.7-10.95-12.77-4.82-9.49
Cash from Investing Activity-22-254-10315-180119125192-57-84191
Fixed Assets Purchased0-175.54-106.51-26.91-9.3800-0.04-0.29-0.14-0.31-0.23
Fixed Assets Sold00.161.010.310.410000000
Investments purchased-24-0.60-97.5-91.28-6.25-0.0600-1.2400
Investments sold000.13145.0830.196.25000000
Cash from Financing Activity25105152-258266-23-158-269-5-683-179
Proceeds from Shares0091.14000000000
Proceeds from Borrowings0136.89200.510.09338.236.090000201.840
Repayment of Borrowings-22.67-1.87-56.66-211.99-34.780-77.69-33.23-78.63-93.34-63.89-128.23
Interest Paid-1.47-24.87-41.2-26.08-13.12-11.39-15.13-11.56-13.8-10.69-21.38-16.83
Dividends Paid0-13.15-23.6-30.27-27-34-37.86-76.64-33.63-33.64-33.64-33.64
Net Cash Flow-0-36-22-67923-61-21-16-3-3

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2007Dec 2007Dec 2008Dec 2009Dec 2010Dec 2011Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017
ROCE %1%32%20%19%5%8%11%8%10%8%6%4%
Debtor Days3454510315918230622119
Inventory Turnover0.0030.8521.7611.567.99

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Rain Industries Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.