fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Rain Industries Ltd

Rain Industries Ltd

Updated on July 15, 2019

Stock/Share Code - RAIN

Rain Industries is engaged in sale of products and providing shared support services to its group companies.

Below is the details of RAIN Rain Industries Ltd

Market Cap₹3,826 Cr.
Current Price ₹87.2 as on 19 Jul 19
52 Week High / Low Price₹244.3 / ₹88
Face Value₹2
Stock P/E62.54
Book Value₹27.23
Dividend Yield0.88 %
ROCE7.74 %
ROE6.58 %
Sales Growth (3yrs)6.91 %
SectorTrading
IndustryTrading
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company is expected to give good quarter Company has good consistent profit growth of 31.57% over 5 years Company has been maintaining a healthy dividend payout of 122.42%
Cons: Stock is trading at 4.18 times its book value The company has delivered a poor growth of 8.30% over past five years. Company has a low return on equity of 5.10% for last 3 years. Earnings include an other income of Rs.105.18 Cr.

Rain Industries Ltd Price Chart

Rain Industries Ltd Price Chart

Rain Industries Ltd Peer Comparison in Trading

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. 3M India ₹21,884.85 79.35 ₹25,630.01 Cr. 0.00 ₹58.15 Cr. -37.51 1.56 689.23 34.63
2. Adani Enterp. ₹131.4 23.22 ₹17,019.41 Cr. 0.26 ₹283.44 Cr. -1.80 35.53 13236.62 6.11
3. Future Consumer ₹35.7 ₹8,229.63 Cr. 0.00 ₹7.75 Cr. 313.50 27.89 1037.38 1.47
4. Aegis Logistics ₹202.85 34.10 ₹7,548.4 Cr. 0.55 ₹61.7 Cr. 27.88 47.98 1852.64 18.22
5. MMTC ₹21.65 44.49 ₹3,937.5 Cr. 0.76 ₹11.76 Cr. -0.45 129.45 7101.80 4.42
6. Redington India ₹101.8 6.99 ₹3,896.65 Cr. 2.46 ₹168.94 Cr. 17.91 15.65 12582.68 17.10
7. Rain Industries 62.54 ₹3,825.98 Cr. 0.88 ₹0.19 Cr. 135.85 -65.13 11.52 7.74
8. Rain Industries 9.58 ₹3,825.98 Cr. 0.88 ₹68.81 Cr. -72.60 -3.34 3196.53 12.21

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Rain Industries Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019
Sales31.182.377.2826.686.894.0422.0233.0417.3011.8443.1711.52
YOY Sales Growth %8.72%-92.41%-68.51%563.68%-77.9%70.46%202.47%23.84%151.09%193.07%96.05%-65.13%
Expenses32.202.857.7227.206.625.2723.0733.4821.5115.0241.6711.78
Material Cost %89.96%0%0%76.16%0%0%71.07%72.58%66.13%37.16%75.84%14.76%
Employee Cost %7.02%96.62%32.28%9.45%42.38%84.16%15.58%12.38%24.34%45.95%11.51%43.75%
Operating Profit-1.02-0.48-0.44-0.520.27-1.23-1.05-0.44-4.21-3.181.50-0.26
OPM %-3.27%-20.25%-6.04%-1.95%3.92%-30.45%-4.77%-1.33%-24.34%-26.86%3.47%-2.26%
Other Income5.0039.8512.787.084.3443.214.724.1245.095.0449.545.51
Interest5.185.1514.175.494.303.933.974.104.845.205.474.87
Depreciation0.400.400.340.310.090.100.100.100.130.140.150.15
Profit before tax-1.6033.82-2.170.760.2237.95-0.40-0.5235.91-3.4845.420.23
Tax %-6.88%5.23%-5.53%15.79%0.00%16.63%-0.00%-0.00%21.64%20.69%21.62%21.74%
Net Profit-1.7132.05-2.290.650.2231.64-0.40-0.5328.15-2.7635.600.19
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Dec 2007Dec 2008Dec 2009Dec 2010Dec 2011Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018TTM
Sales4629978343302406971886456010584
Sales Growth %%115.74%-16.3%-60.42%-27.46%-71.16%2.36%-89.07%1015.27%-47.98%32.93%76.7%%
Expenses32680763231424275751291486211290
Material Cost %13.56%34.53%11.72%49.33%99.37%98.51%99.6%0%89.07%62.54%60.35%68.87%%
Manufacturing Cost %23.12%26.26%36.83%26.23%0%0.04%0.06%1.42%0.13%0.18%0.22%0.17%%
Employee Cost %2.38%2.35%2.82%2.47%0.5%5.98%2.53%74.13%7.86%19.73%20.58%17.76%%
Other Cost %32.03%17.93%24.5%17.19%1.16%4.2%3.7%82.79%8.04%24.68%23.11%19.21%%
Operating Profit13618920216-2-6-4-4-4-3-3-6-6
OPM %29%19%24%5%-1%-9%-6%-58%-5%-7%-4%-6%-7%
Other Income-58358-16967945861566859104105
Interest27492919312426222429182020
Depreciation1022318100122111
Profit before tax41121199-180336428342735397778
Tax %38%30%22%-3%12%12%45%28%2%6%17%22%
Net Profit2585155-186295615252633326061
EPS in Rs1.822.274.240.000.841.650.460.730.780.980.951.80
Dividend Payout %36%31%17%-18%130%67%220%137%129%102%210%56%

Compounded Sales Growth

  • 10 Years:: -20.13%
  • 5 Years:: 8.30%
  • 3 Years:: 6.91%
  • TTM:: 27.03%

Compounded Profit Growth

  • 10 Years:: -3.45%
  • 5 Years:: 31.57%
  • 3 Years:: 32.34%
  • TTM:: 97.80%

Return on Equity

  • 10 Years:: 7.69%
  • 5 Years:: 5.68%
  • 3 Years:: 5.10%
  • Last Year:: 6.58%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Dec 2007Dec 2008Dec 2009Dec 2010Dec 2011Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018
Share Capital677171717068676767676767
Equity Capital32.1170.8370.8370.8369.968.3467.2767.2767.2767.2767.2767.27
Reserves289425549329305298261252245857855849
Borrowings357492290342429362228279329473318348
Other Liabilities216228220675453171710171246
Trade Payables53.7682.9453.940.760.121.530.20.20.230.261.3433.57
Total Liabilities8931,2161,1308088597825736156501,4141,2521,309
Fixed Assets19648850012121111109878
Gross Block205.66517.88560.8514.7614.7614.4414.3914.6614.799.129.3510.26
Accumulated Depreciation10.130.0560.942.442.953.293.744.255.981.532.132.65
CWIP2423012000000000
Investments241241244304304304304304305917917917
Other Assets215457375493543467259301337490328385
Inventories29.9661.6782.7000000000
Trade receivables43.22147.0111.3493104.1434.455.831.320.581.321.5132.72
Cash Equivalents14.0711.5113.577.6486.68110.0249.3528.212.611.696.86.1
Loans n Advances127.88237266.94391.9893.8483.84100.7884.1633.92109.5897.8424.33
Total Assets8931,2161,1308088597825736156501,4141,2521,309

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Dec 2007Dec 2008Dec 2009Dec 2010Dec 2011Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018
Cash from Operating Activity113-51246-92-175615-11-16-2-15-19
Profit from operations136.51185.67206.0312.1-2.27-4.34-5.63-4.5-4.43-3.42-1.04-1.86
Working Capital Changes-5.72-216.8663.15-73.60.8469.6328.734.091.25.98-4.91-0.78
Taxes paid-17.43-20.17-23.44-30.17-15.91-9.65-7.7-10.95-12.77-4.82-9.49-16.53
Cash from Investing Activity-254-10315-180119125192-57-84191104
Fixed Assets Purchased-175.54-106.51-26.91-9.3800-0.04-0.29-0.14-0.31-0.23-0.92
Fixed Assets Sold0.161.010.310.4100000000
Investments purchased-0.60-97.5-91.28-6.25-0.0600-1.24000
Investments sold00.13145.0830.196.250000000
Cash from Financing Activity105152-258266-23-158-269-5-683-179-86
Proceeds from Shares091.140000000000
Proceeds from Borrowings136.89200.510.09338.236.090000201.840147.28
Repayment of Borrowings-1.87-56.66-211.99-34.780-77.69-33.23-78.63-93.34-63.89-128.23-146.1
Interest Paid-24.87-41.2-26.08-13.12-11.39-15.13-11.56-13.8-10.69-21.38-16.83-19.46
Dividends Paid-13.15-23.6-30.27-27-34-37.86-76.64-33.63-33.64-33.64-33.64-67.27
Net Cash Flow-36-22-67923-61-21-16-3-3-1

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Dec 2007Dec 2008Dec 2009Dec 2010Dec 2011Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018
ROCE %32%20%19%5%8%11%8%10%8%6%4%8%
Debtor Days3454510315918230622119113
Inventory Turnover30.8521.7611.567.99

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Rain Industries Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.