fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Rajvir Industries Ltd

Rajvir Industries Ltd

Updated on August 12, 2019

Stock/Share Code - RAJVIR

Rajvir Industries is an integrated producer of cotton, melange, synthetics, modal, dyed products, compact yarn, flame-retardant, supima, silk, wool, cashmere and angora blends.

Below is the details of RAJVIR Rajvir Industries Ltd

Market Cap₹5.55 Cr.
Current Price ₹44 as on 16 Mar 18
52 Week High / Low Price₹40 / ₹13.9
Face Value₹10
Stock P/E
Book Value-₹152.45
Dividend Yield0.00 %
ROCE-3.20 %
ROE %
Sales Growth (3yrs)-2.70 %
SectorTextiles
IndustryTextiles - Jute - Yarn / Products
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has reduced debt.
Cons: Company has low interest coverage ratio. The company has delivered a poor growth of -20.14% over past five years. Contingent liabilities of Rs.35.97 Cr. Promoters have pledged 69.27% of their holding

Rajvir Industries Ltd Price Chart

Rajvir Industries Ltd Price Chart

Rajvir Industries Ltd Peer Comparison in Textiles

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Sheela Foam ₹1,150.8 45.53 ₹6,090.05 Cr. 0.00 ₹37.87 Cr. 17.75 1.30 534.71 34.60
2. Gloster Ltd ₹155.45 12.27 ₹541.69 Cr. 0.37 ₹6.64 Cr. -49.39 13.18 132.72 7.26
3. Cheviot Company ₹177.85 8.19 ₹411.2 Cr. 0.10 ₹11.99 Cr. 38.29 -1.83 102.97 14.16
4. Ludlow Jute 42.22 ₹65.86 Cr. 3.28 ₹0.88 Cr. 203.45 4.81 104.17 3.31
5. AI Champ.Inds. ₹3.9 90.77 ₹39.03 Cr. 0.00 ₹0.01 Cr. -90.91 -5.00 26.96 6.33
6. Rajvir Inds. ₹5.55 Cr. 0.00 -₹9.6 Cr. 47.43 0.32 12.59 -3.20

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Rajvir Industries Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019
Sales41.6336.7836.2837.7734.6923.6222.8012.5514.8916.3614.0312.59
YOY Sales Growth %-0.05%-6.89%-14.86%-22.89%-16.67%-35.78%-37.16%-66.77%-57.08%-30.74%-38.46%0.32%
Expenses40.3136.1234.5535.9933.8420.6119.7222.2916.3923.4720.3217.64
Material Cost %52.1%44.48%53.58%53.46%58.78%46.02%47.54%100.8%57.69%97.98%89.67%83.16%
Employee Cost %11.82%15.14%11.99%12.79%12.94%16.22%15.22%27.57%20.42%16.32%21.03%20.49%
Operating Profit1.320.661.731.780.853.013.08-9.74-1.50-7.11-6.29-5.05
OPM %3.17%1.79%4.77%4.71%2.45%12.74%13.51%-77.61%-10.07%-43.46%-44.83%-40.11%
Other Income0.870.410.440.030.180.120.140.140.130.040.060.03
Interest4.394.795.094.124.425.304.294.814.634.444.223.59
Depreciation0.820.830.840.820.810.810.810.810.700.700.700.70
Profit before tax-3.02-4.55-3.76-3.13-4.20-2.98-1.88-15.22-6.70-12.21-11.15-9.31
Tax %-4.97%5.05%14.89%18.21%25.48%21.14%-15.96%-20.04%-0.75%-1.80%-1.43%-3.11%
Net Profit-3.17-4.33-3.20-2.56-3.13-2.35-2.17-18.26-6.75-12.42-11.31-9.60
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018TTM
Sales163.60186.59162.79203.21274.61301.76288.40199.20101.66172.76153.1593.6557.87
Sales Growth %27.53%14.05%-12.76%24.83%35.14%9.89%-4.43%-30.93%-48.97%69.94%-11.35%-38.85%%
Expenses143.47166.25144.98180.93222.30265.57248.60206.8087.95155.97149.9496.2677.82
Material Cost %62.41%60.95%56.61%60.22%55.97%62.09%53.94%69.34%40.99%49.83%50.72%58.46%%
Manufacturing Cost %12.21%13.87%17.1%15.23%12.18%12.28%16.71%17.99%18.67%17.58%17.43%13.07%%
Employee Cost %4.98%5.79%7.6%7.11%7.1%7.47%8.5%9.51%15.04%13.39%14.06%16.39%%
Other Cost %8.09%8.49%7.75%6.48%5.7%6.17%7.05%6.97%11.82%9.48%15.69%14.87%%
Operating Profit20.1320.3417.8122.2852.3136.1939.80-7.6013.7116.793.21-2.61-19.95
OPM %12.30%10.90%10.94%10.96%19.05%11.99%13.80%-3.82%13.49%9.72%2.10%-2.79%-34.47%
Other Income3.593.984.404.961.22-6.102.8714.451.204.881.070.570.26
Interest5.859.0513.0915.5021.6229.3125.5823.7321.1821.5218.3818.0616.88
Depreciation5.286.716.917.0911.2212.1911.9111.9110.189.403.313.232.80
Profit before tax12.598.562.214.6520.69-11.415.18-28.79-16.45-9.25-17.41-23.33-39.37
Tax %36.06%28.27%54.75%51.18%30.98%16.39%13.51%33.94%29.24%30.59%25.73%-7.07%
Net Profit8.056.141.002.2714.28-9.544.48-19.01-11.64-6.42-12.93-24.97-40.08
EPS in Rs25.8719.572.977.1646.320.0014.750.000.000.000.000.00
Dividend Payout %15.06%19.74%60.60%26.70%8.52%-0.00%0.00%-0.00%-0.00%-0.00%-0.00%-0.00%

Compounded Sales Growth

  • 10 Years:: -6.66%
  • 5 Years:: -20.14%
  • 3 Years:: -2.70%
  • TTM:: -38.21%

Compounded Profit Growth

  • 3 Years:: 28.97%
  • TTM:: 54.69%

Return on Equity

  • Last Year:: None%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Share Capital3.033.033.033.033.049.5412.5412.5412.5413.493.993.993.99
Preference Capital000006.59.59.59.59.500
Equity Capital3.033.033.033.033.043.043.043.043.043.993.993.993.99
Reserves31.9936.6836.6938.1850.7640.9645.4426.4313.8411.850.37-24.70-64.86
Borrowings107.81162.70192.83207.28198.93167.57140.18144.72181.14178.99180.77165.38132.47
Other Liabilities39.0349.0748.0448.2673.4597.97129.29103.5482.7888.0689.4492.33122.33
Trade Payables25.3334.3331.5328.936.4336.1176.2652.7432.8636.7339.2429.2728.44
Total Liabilities181.86251.48280.59296.75326.18309.54317.95277.73280.80282.89274.57237.00193.93
Fixed Assets110.49108.09106.43184.86180.44178.48168.65157.45146.08137.07128.7533.6830.91
Gross Block146.39150.91156.2241.94248.98259.47261.46262.16262.29262.16262.76118.5
Accumulated Depreciation35.942.8249.7757.0868.5480.9992.8104.71116.21125.08134.0184.83
CWIP1.6455.2873.762.060.370.160.200.310.340.470.390.000.00
Investments0.000.010.010.000.000.000.000.000.000.000.000.000.00
Other Assets69.7388.10100.39109.83145.37130.90149.10119.97134.38145.35145.43203.32163.02
Inventories36.4653.7158.4470.3998.4481.7190.153.666.3571.1261.0238.8919.08
Trade receivables12.2817.1816.416.5519.5118.622.558.912.3812.079.475.064.06
Cash Equivalents2.844.012.362.175.416.925.614.259.172.921.880.280.82
Loans n Advances18.0713.223.1920.7215.4515.9822.5544.3640.550.763.86154.354.26
Total Assets181.86251.48280.59296.75326.18309.54317.95277.73280.80282.89274.57237.00193.93

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Cash from Operating Activity3.716.82-7.810.5719.2516.1710.7027.18-70.8523.5327.9013.04
Profit from operations23.924.3922.2127.1653.5538.6942.676.8514.918.317.741.39
Working Capital Changes-14.34-8.77-16.93-10.51-12.6715.39-6.3920.33-85.751.8516.9414.82
Taxes paid-5.85-9.05-13.09-16.08-21.63-29.3-25.58003.380.07-0.03
Cash from Investing Activity-32.33-58.23-23.83-14.04-6.09-10.28-2.12-3.653.444.31-0.590.76
Fixed Assets Purchased-32.33-58.23-24.01-14.32-6.15-10.49-2.08-0.69-0.19-0.43-1.040
Fixed Assets Sold000.180.280.060000.020.0400.36
Capital WIP000000.21-0.04-0.11-0.02-0.1400
Cash from Financing Activity23.4452.5829.9913.28-9.92-4.38-9.89-27.1773.92-34.17-29.09-24.92
Proceeds from Shares000006.5300000
Proceeds from Borrowings34.8566.0442.9125.5121.420-2.4810.3770.57000
Repayment of Borrowings-8.56-11.14-10.02-10.85-27.71-22.05-0.5900000
Interest Paid0000000-23.73-2.13-21.52-18.38-18.06
Dividends Paid-1.21-1.2-1.2-0.61-0.610000000
Net Cash Flow-5.181.17-1.65-0.193.241.51-1.31-3.646.51-6.32-1.78-11.12

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
ROCE %14.47%10.22%7.03%8.35%16.88%11.26%14.78%-2.65%2.42%4.32%0.50%-3.20%
Debtor Days27.4033.6136.7729.7325.9322.5028.5416.3144.4525.5022.5719.72
Inventory Turnover5.894.142.903.153.253.353.362.771.702.512.321.87

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Rajvir Industries Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.