fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Redington India Ltd

Redington India Ltd

Updated on November 23, 2020

Stock/Share Code - REDINGTON

Redington (India) is engaged in the business of distribution of information technology, mobility and other technology products besides supply chain solutions and after sales services.

Below is the details of REDINGTON Redington India Ltd

Market Cap₹4,194 Cr.
Current Price ₹131.4 as on 27 Nov 20
52 Week High / Low Price₹139.85 / ₹59.1
Face Value₹2
Stock P/E8.70
Book Value₹46.31
Dividend Yield4.01 %
ROCE27.35 %
ROE28.72 %
Sales Growth (3yrs)5.74 %
SectorTrading
IndustryTrading
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Stock is providing a good dividend yield of 4.01%. Company has delivered good profit growth of 23.00% CAGR over last 5 years Company has been maintaining a healthy dividend payout of 49.26%
Cons: The company has delivered a poor growth of 9.16% over past five years. Earnings include an other income of Rs.380.06 Cr.

Redington India Ltd Price Chart

Redington India Ltd Price Chart

Redington India Ltd Peer Comparison in Trading

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Adani Enterp. ₹398.4 44.14 ₹30,745.19 Cr. 0.36 ₹29.79 Cr. -92.33 -50.15 5265.19 8.82
2. 3M India ₹290.4 120.50 ₹22,838.04 Cr. 0.00 -₹42.52 Cr. -147.18 -56.97 346.18 26.93
3. Aegis Logistics ₹255.85 101.26 ₹7,338.33 Cr. 0.24 ₹29.83 Cr. -47.62 -67.45 636.40 13.75
4. Redington India 8.70 ₹4,194.37 Cr. 4.01 ₹27.15 Cr. -21.44 -15.77 3432.98 27.35
5. Rain Industries ₹115.45 11.38 ₹3,755.35 Cr. 0.90 ₹26.54 Cr. -78.88 -29.35 2360.83 8.18
6. MMTC ₹18.7 ₹2,797.5 Cr. 1.61 -₹266.11 Cr. -787.95 -45.53 4028.46 -3.87
7. Future Consumer ₹8.2 ₹2,305.33 Cr. 0.00 -₹175.34 Cr. -1294.32 -8.70 947.08 -2.64
8. PTC India ₹54.65 4.71 ₹1,749.42 Cr. 9.31 ₹90.76 Cr. 3.39 -14.43 4630.78 10.64

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Redington India Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020
Sales -3,7473,9283,7733,5714,1714,4184,6924,0764,7975,3574,4033,433
YOY Sales Growth %2.00%-7.82%-6.63%5.14%11.33%12.46%24.34%14.15%15.00%21.26%-6.16%-15.77%
Expenses -3,6543,8383,6993,5204,1204,3214,6113,9864,7065,2464,3123,371
Material Cost %95%95%95%95%96%95%96%96%96%96%96%96%
Employee Cost %1%1%1%1%1%1%1%1%1%1%1%1%
Operating Profit9390755052968190911119162
OPM %2%2%2%1%1%2%2%2%2%2%2%2%
Other Income2675164361851426815912
Interest252427212735383531202029
Depreciation343333367677
Profit before tax917050416463575419615222437
Tax %27%35%35%36%25%34%37%36%17%24%21%27%
Net Profit664633264842363516211617727
EPS in Rs1.661.140.820.661.201.050.930.894.172.974.660.70
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020TTM
Sales -6,0666,4508,1329,81010,41011,26212,02112,63815,75914,84416,85118,63317,990
Sales Growth %5.11%6.32%26.08%20.63%6.12%8.19%6.74%5.13%24.69%-5.80%13.52%10.57%
Expenses -5,8986,2587,8919,51610,10510,96711,71712,29215,39514,50416,52918,23617,634
Material Cost %94%94%94%95%94%94%95%95%95%95%95%96%
Manufacturing Cost %0%0%0%0%1%0%0%0%0%0%0%0%
Employee Cost %1%1%1%1%1%1%1%1%1%1%1%1%
Other Cost %1%1%2%1%1%2%2%2%2%2%2%1%
Operating Profit169192241294305296304346364341323396355
OPM %3%3%3%3%3%3%3%3%2%2%2%2%2%
Other Income5101331451144936464658374380
Interest45334781918370868610114311899
Depreciation5151311101111101214122627
Profit before tax124153193233249315273285313271226626609
Tax %35%35%34%33%31%24%33%34%33%32%33%22%
Net Profit8199128157171240182189208184152490482
EPS in Rs1.942.363.073.884.235.854.194.365.214.603.9112.5812.50
Dividend Payout %39%40%34%10%9%15%42%44%83%52%61%34%

Compounded Sales Growth

  • 10 Years:: 11.19%
  • 5 Years:: 9.16%
  • 3 Years:: 5.74%
  • TTM:: 3.65%

Compounded Profit Growth

  • 10 Years:: 17.26%
  • 5 Years:: 23.00%
  • 3 Years:: 32.97%
  • TTM:: 200.92%

Return on Equity

  • 10 Years:: 2.72%
  • 5 Years:: 0.81%
  • 3 Years:: -10.62%
  • 1 Year:: -1.11%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Share Capital -787979808080808080807878
Equity Capital787979808080808080807878
Reserves5375976858299861,1871,2811,4581,5301,6091,5261,724
Borrowings2903765156216193572844787077668311,200
Other Liabilities -5356591,1061,1121,1471,4071,3871,8912,2161,9932,7722,712
Trade Payables-0-09171,0149231,1241,0781,6631,9841,6602,3872,303
Advance from Customers-0-0-0111917171422222351
Other liability items53565918988205266292214210312362358
Total Liabilities1,4391,7102,3852,6422,8313,0313,0313,9074,5334,4495,2065,714
Fixed Assets -5567667267949691979285140
Gross Block5567117129121155151101118125128188
Accumulated Depreciation-0-051575461551021344349
CWIP10119154414015330
Investments321459463590659484546594603605638645
Other Assets -1,0531,1831,8541,9702,0902,4492,3853,2083,8323,7374,4504,929
Inventories2734227178177728308351,4871,5661,0891,5331,118
Trade receivables6456798548349331,2351,2681,4581,9802,2182,3812,806
Cash Equivalents56201506215093295077120121618
Loans n Advances7962101220165200198133125211226182
Other asset items003238709155808599188206
Total Assets1,4391,7102,3852,6422,8313,0313,0313,9074,5334,4495,2065,714

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Cash from Operating Activity -278974171148441952996142323240
Profit from operations177199246315323305332361394372377450
Receivables-220-38-18110-109-315-55-172-357-288-198-450
Inventory28-149-295-10045-59-4-5904476-443415
Payables11113244227-52203-44559168-335745-101
Loans Advances-18-2-613-12-4434-0-0-0-0-0
Other WC items-0-0-0-15447-11-9-48-3042
Working capital changes-98-58-94-61-74-168-81-212-190-13974-95
Direct taxes-52-52-78-83-101-93-56-120-108-91-128-116
Cash from Investing Activity --13-148-11-24323262-70-54-2061-28349
Fixed assets purchased-19-19-13-25-15-24-16-15-23-8-36-32
Fixed assets sold21012317122251
Investments purchased000-678-4,828-6,829000000
Investments sold0006784,8307,116000000
Investment income000000012122
Interest received586181615211621952
Dividends received0046212187172219350
Invest in subsidiaries-0-138-4-127-690000000
Loans to subsidiaries-1-520-223-116-419-131-158-209-130-96-68-33
Investment in group cos00000-45-63-670000
Shares acq cancelled000000001121057158
Acquisition of companies00000000-150-250
Other investing items0521219-0482136121213-5600
Cash from Financing Activity --362365-16-82-362-19448-88-90-296-88
Proceeds from shares008621110300
Proceeds from borrowings38861461240002192946687711,187
Repayment of borrowings00-6-19-1-262-750-107-558-694-866
Interest paid fin-41-36-37-77-66-84-79-81-81-96-121-103
Dividends paid-32-37-46-50-16-16-41-900000
Financial liabilities00000000000-11
Other financing items010000000-194-106-253-296
Net Cash Flow-22-36128-8988-55-6924-12113-1501

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
ROCE %20%19%21%22%21%20%20%20%18%16%15%27%
Debtor Days393838313340384246555255
Inventory Turnover19.8917.4913.4812.1012.3613.2213.6710.309.8010.5912.2513.48

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Redington India Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.