fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Relaxo Footwears Ltd

Relaxo Footwears Ltd

Updated on July 31, 2020

Stock/Share Code - RELAXO

Relaxo Footwears is a market leader in the Footwear Industry. The company has 'state of the art' manufacturing facilities at Bahadurgarh (Haryana), Bhiwadi (Rajasthan) and Haridwar (Uttarakhand).

Below is the details of RELAXO Relaxo Footwears Ltd

Market Cap₹16,795 Cr.
Current Price ₹630.8 as on 6 Aug 20
52 Week High / Low Price₹830.15 / ₹388.53
Face Value₹1
Stock P/E73.39
Book Value₹48.34
Dividend Yield0.18 %
ROCE25.69 %
ROE18.73 %
Sales Growth (3yrs)11.18 %
SectorLeather
IndustryLeather / Leather Products
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros:
Cons: Stock is trading at 14.00 times its book value Promoter holding has decreased over last 3 years: -3.95%

Relaxo Footwears Ltd Price Chart

Relaxo Footwears Ltd Price Chart

Relaxo Footwears Ltd Peer Comparison in Leather

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Bata India ₹263.65 51.79 ₹17,037.61 Cr. 0.47 ₹38.41 Cr. -56.68 -8.77 620.57 30.72
2. Relaxo Footwear 73.39 ₹16,795.11 Cr. 0.18 ₹54.16 Cr. 52.05 8.81 599.83 25.69
3. Mirza Internatio ₹48.85 9.38 ₹448.14 Cr. 2.42 ₹21.53 Cr. 188.61 29.41 397.44 12.03
4. Sreeleathers ₹139.6 10.78 ₹294.37 Cr. 0.00 ₹6.65 Cr. -17.80 0.16 42.58 13.52
5. Liberty Shoes ₹136.2 25.34 ₹176.62 Cr. 0.00 ₹1.44 Cr. 16.94 3.29 150.24 10.00
6. Khadim India ₹129.45 ₹139.8 Cr. 1.29 -₹13.2 Cr. -432.49 -0.97 174.76 12.76
7. Bhartiya Intl. ₹129.2 5.38 ₹105.24 Cr. 1.39 ₹1.68 Cr. -64.78 -13.86 176.59 8.57

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Relaxo Footwears Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019
Sales -470483460457550562543551636648622600
YOY Sales Growth %-3.08%19.19%17.88%24.83%17.17%16.36%18.11%20.61%15.51%15.36%14.48%8.81%
Expenses -412412398385453479470479540542517498
Material Cost %47.57%45.76%45.02%43.19%46.80%46.36%46.77%47.20%46.81%45.90%43.68%42.16%
Employee Cost %10.22%10.04%11.35%12.74%10.03%11.54%11.42%11.76%10.53%11.17%11.61%12.60%
Operating Profit577162729883747395106105102
OPM %12%15%13%16%18%15%14%13%15%16%17%17%
Other Income611212631122
Interest322222122544
Depreciation131314141414161716272827
Profit before tax475648588269635779767472
Tax %33%33%33%34%35%34%37%37%31%35%5%25%
Net Profit323732385346393654507154
EPS in Rs1.321.551.331.592.231.911.641.432.202.012.842.18
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales -3064075546768459811,1801,4411,6681,6311,9412,2922,506
Sales Growth %29.56%33.30%35.89%22.14%24.90%16.13%20.23%22.15%15.75%-2.19%19.00%18.08%
Expenses -2673564636047508711,0321,2401,4281,4001,6391,9682,098
Material Cost %53.62%53.53%52.39%55.54%54.36%47.85%46.73%38.68%42.45%44.50%45.49%46.78%
Manufacturing Cost %13.66%12.22%5.91%6.42%8.70%10.99%12.15%19.24%13.34%12.93%12.38%13.62%
Employee Cost %8.56%8.88%10.00%11.01%9.75%11.34%9.71%9.33%9.64%10.85%11.03%11.28%
Other Cost %11.46%12.75%15.31%16.34%15.96%18.63%18.87%18.82%20.19%17.56%15.53%14.16%
Operating Profit3951917295110148201240231302324408
OPM %13%13%16%11%11%11%13%14%14%14%16%14%16%
Other Income124001208144136
Interest141926161918231823159715
Depreciation9101521232631404751546298
Profit before tax17245436536896143178178244268301
Tax %37%41%30%25%25%34%31%28%32%33%34%35%
Net Profit11143827404566103120120161175229
EPS in Rs0.430.591.561.101.651.850.550.854.954.996.707.089.23
Dividend Payout %9%6%5%7%5%5%5%6%6%10%11%13%

Compounded Sales Growth

  • 10 Years:: 18.85%
  • 5 Years:: 14.21%
  • 3 Years:: 11.18%
  • TTM:: 13.54%

Compounded Profit Growth

  • 10 Years:: 28.28%
  • 5 Years:: 21.43%
  • 3 Years:: 13.98%
  • TTM:: 31.16%

Return on Equity

  • 10 Years:: 46.91%
  • 5 Years:: 26.26%
  • 3 Years:: 41.96%
  • 1 Year:: 60.38%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Sep 2019
Share Capital -666666661212121225
Equity Capital6.006.006.006.006.006.006.006.0012.0012.0112.0312.40
Reserves55681041291662082713624685947491,0931,175
Borrowings71108147182175225198239236178153112231
Other Liabilities -425488122127147182234281286335387374
Trade Payables1725355342455993122126175191184
Advance from Customers224342143223
Other liability items2327496680100122138156158158194191
Total Liabilities1742373454394755876578419971,0701,2501,6051,805
Fixed Assets -901402222682713273664725315415258481,000
Gross Block1331942863533794575266687715926301,015
Accumulated Depreciation4354648410713016019624151105167
CWIP201971212424228621381123
Investments0000000001100
Other Assets -6478116170182236267367438466587745781
Inventories374067117128159164249286290314402394
Trade receivables1620212323366882109123173197194
Cash Equivalents4312136424423
Loans n Advances81730212331253338519114334
Other asset items-1-2-37674-03-242156
Total Assets1742373454394755876578419971,0701,2501,6051,805

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity -314172447354125107159180154123
Profit from operations4053957396111149202244245308342
Receivables-0-4-276-2-33-24-21-33-15-67-24
Inventory-14-3-1-49-12-31-5-85-37-4-24-88
Payables1211252202832494044919
Direct taxes-8-8-8-8-9-21-28-38-54-59-80-86
Other operating items1-8-120000009-32-39
Cash from Investing Activity --27-59-85-63-47-82-70-130-130-89-108-56
Fixed assets purchased-27-59-92-63-49-84-71-131-135-90-109-92
Fixed assets sold008021110001
Investments purchased00000000-0000
Investments sold0000000040032
Interest received000000100111
Dividends received000000000001
Other investing items000000000-0-11
Cash from Financing Activity --3171120-2729-5121-31-89-46-68
Proceeds from shares000000001000
Proceeds from borrowings1137393800077002621
Repayment of borrowings0000-700-3600-48-62
Interest paid fin-14-19-26-16-19-18-23-16-22-20-15-8
Dividends paid-1-1-2-2-1-2-2-3-6-9-14-22
Other financing items0000049-26-1-4-6153
Net Cash Flow1-1-21-114-1-21-0-1

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %26%28%36%18%22%22%26%30%30%26%30%26%
Debtor Days191814131013212124283331
Inventory Turnover10.3310.6410.357.366.896.817.296.986.245.666.436.41

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Relaxo Footwears Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.