fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Rupa & Company Ltd

Rupa Company Ltd

Updated on July 11, 2019

Stock/Share Code - RUPA

Rupa & Company Limited is engaged in the manufacture of knitted apparel, including hosiery. The Company offers textile, leather and other apparel products.

Below is the details of RUPA Rupa Company Ltd

Market Cap₹2,224 Cr.
Current Price ₹232.3 as on 17 Jul 19
52 Week High / Low Price₹460 / ₹244.35
Face Value₹1
Stock P/E23.82
Book Value₹72.38
Dividend Yield1.07 %
ROCE27.01 %
ROE19.84 %
Sales Growth (3yrs)5.13 %
SectorReadymade Garments/ Apparells
IndustryTextiles - Products
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has been maintaining a healthy dividend payout of 27.23%
Cons: The company has delivered a poor growth of 6.64% over past five years. Company might be capitalizing the interest cost

Rupa Company Ltd Price Chart

Rupa Company Ltd Price Chart

Rupa Company Ltd Peer Comparison in Readymade Garments/ Apparells

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Page Industries ₹20,279.75 55.92 ₹22,029.39 Cr. 0.66 ₹74.98 Cr. -20.42 -0.09 607.86 64.15
2. K P R Mill Ltd ₹592.6 13.36 ₹4,474.82 Cr. 0.12 ₹85.94 Cr. 17.56 15.98 951.66 20.93
3. Rupa & Co 23.82 ₹2,223.9 Cr. 1.07 ₹32.47 Cr. -18.60 -1.65 393.49 27.01
4. Kewal Kir.Cloth. ₹1,070.8 19.73 ₹1,584.41 Cr. 2.57 ₹20.14 Cr. 3.28 10.91 133.11 26.30
5. Kitex Garments ₹94 8.99 ₹732.17 Cr. 1.36 ₹24.37 Cr. 135.91 37.20 179.97 22.98
6. Zodiac Cloth. Co ₹227 ₹546.21 Cr. 0.36 ₹0.32 Cr. 111.50 5.67 60.79 -5.07
7. Gokaldas Exports ₹94.75 14.41 ₹459.2 Cr. 0.00 ₹11.33 Cr. 286.81 11.74 326.26 1.40

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Rupa Company Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019
Sales217268206382163248278400183248284393
YOY Sales Growth %4.06%-0.78%-8.87%23.88%-24.6%-7.28%34.63%4.77%12.21%-0.26%2.06%-1.65%
Expenses187230173341145210237333163199241336
Material Cost %43.98%41.49%36.13%55.8%30.39%45.43%48.69%50.37%20.05%29.28%47.65%55.82%
Employee Cost %3.81%2.97%4.18%2.67%6.13%3.44%3.53%2.66%5.63%4.26%3.93%3.32%
Operating Profit293833401938416821494258
OPM %14%14%16%11%12%15%15%17%11%20%15%15%
Other Income111111101211
Interest333222223455
Depreciation444444333333
Profit before tax243327361434366316433551
Tax %35%35%37%34%35%36%35%37%35%35%36%37%
Net Profit15211723922244010282332
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018TTM
Sales3003504115196386998168949691,0131,0841,1261,108
Sales Growth %11.1%16.84%17.29%26.41%22.97%9.44%16.83%9.51%8.38%4.54%7.04%3.86%%
Expenses276322381477572612698770835882943960938
Material Cost %45.94%45.33%50.19%49.57%48.74%53.89%52.32%52.12%47.78%47.89%45.57%44.34%%
Manufacturing Cost %21.79%23.78%20.1%21.28%26.94%19.55%18.68%17.8%21.88%20.83%22.26%21.68%%
Employee Cost %0.63%0.56%0.59%0.59%0.72%0.96%1.49%1.66%2.67%2.92%3.23%3.47%%
Other Cost %23.68%22.32%21.97%20.45%13.18%13.18%13.02%14.51%13.84%15.4%15.92%15.77%%
Operating Profit242829426787118124134131141166170
OPM %8%8%7%8%10%12%14%14%14%13%13%15%15%
Other Income12341117516335
Interest798615212125231911817
Depreciation3334567111515151413
Profit before tax1518213748609296100113119147145
Tax %35%36%36%35%33%31%32%35%35%31%35%36%
Net Profit10121424324262626678779593
EPS in Rs4.977.427.378.019.239.6911.88
Dividend Payout %16%14%29%21%25%29%26%32%33%28%28%25%

Compounded Sales Growth

  • 10 Years:: 12.39%
  • 5 Years:: 6.64%
  • 3 Years:: 5.13%
  • TTM:: 1.69%

Compounded Profit Growth

  • 10 Years:: 23.30%
  • 5 Years:: 8.84%
  • 3 Years:: 12.97%
  • TTM:: -1.31%

Return on Equity

  • 10 Years:: 21.50%
  • 5 Years:: 20.87%
  • 3 Years:: 19.77%
  • Last Year:: 19.84%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Share Capital5588888888888
Equity Capital4.594.597.967.967.967.967.967.967.967.967.967.967.95
Reserves3141114132155183226265306358435503568
Borrowings1331115112218417121319321214884111173
Other Liabilities51795989121126155172213163186273251
Trade Payables43.170.6346.3370.3253.3538.8587.6192.14107.3786.7195.53157.11130.45
Total Liabilities2192352323524684876026377396777128951,000
Fixed Assets45444856105113139142133153157154169
Gross Block54.7956.1363.7375.01128.53141.84174.42187.92195.26229.51171.54183.49
Accumulated Depreciation9.7312.5715.4818.8423.2828.9135.0346.1961.8476.5815.0329.43
CWIP235294414199083
Investments449104444448140
Other Assets168185169257355366458487582512547718828
Inventories86.0391.0359.67123.09210.82206.67271.75286.97360.76299.91288.48312.52351.18
Trade receivables50.2953.7171.02102.3101.8125.55144.56160.43182.76172.14207.02328.62370.22
Cash Equivalents4.113.274.846.887.365.125.745.495.26.4810.386.46.06
Loans n Advances27.8236.9233.6424.2425.3114.7719.2119.4418.5914.2326.6660.6447.55
Total Assets2192352323524684876026377396777128951,000

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Cash from Operating Activity-133317-27-205026784714910450
Profit from operations24.4428.9430.3842.6564.984.23119.11128.08135.06133.57150.93166.82
Working Capital Changes-27.049.21-7.75-58.52-71.07-19.23-68.7-13.97-58.2954.56-8.24-71.51
Taxes paid-9.91-4.97-5.4-11.13-13.91-14.94-24.81-36.51-29.5-39.13-38.2-45.02
Cash from Investing Activity-13-2-15-32-22-14-30-16-20-15-25-47
Fixed Assets Purchased-13.47-2.43-10.88-34.92-29.14-13.79-30.7-15.65-21.52-27.95-9.99-15.81
Fixed Assets Sold0.180.030.080.060.170.050.1700.230.260.110.07
Investments purchased00-5-600000000
Investments sold0005.066.010000000
Cash from Financing Activity27-32-16143-395-63-27-133-75-7
Proceeds from Shares0067.47000000000
Proceeds from Borrowings28.930071.2561.41-3.9250.27731.371.94030.29
Repayment of Borrowings0-21.93-59.6400-8-10.78-27.26-11.78-65.82-64.35-3.5
Interest Paid0.07-7.83-6.9-5.15-12.65-17.45-20.89-24.25-23.63-18.94-10.56-7.55
Dividends Paid-1.83-1.87-1.88-4.65-6.03-9.24-13.85-18.6-23.25-50.150-26.32
Net Cash Flow1-1220-21-2-014-4

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
ROCE %15%16%18%20%21%23%28%26%25%23%25%27%
Debtor Days6156637258666565696270107
Inventory Turnover3.563.965.455.683.823.353.413.202.993.073.693.75

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Rupa Company Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.