fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Rupa & Company Ltd

Rupa Company Ltd

Updated on January 20, 2020

Stock/Share Code - RUPA

Rupa & Company Limited is engaged in the manufacture of knitted apparel, including hosiery. The Company offers textile, leather and other apparel products.

Below is the details of RUPA Rupa Company Ltd

Market Cap₹1,508 Cr.
Current Price ₹188.7 as on 10 Dec 19
52 Week High / Low Price₹364.25 / ₹157.05
Face Value₹1
Stock P/E15.13
Book Value₹74.37
Dividend Yield1.58 %
ROCE23.63 %
ROE17.19 %
Sales Growth (3yrs)3.04 %
SectorReadymade Garments/ Apparells
IndustryTextiles - Products
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has been maintaining a healthy dividend payout of 26.40%
Cons: The company has delivered a poor growth of 4.39% over past five years.

Rupa Company Ltd Price Chart

Rupa Company Ltd Price Chart

Rupa Company Ltd Peer Comparison in Readymade Garments/ Apparells

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Page Industries ₹22,002.9 61.15 ₹24,584.75 Cr. 1.56 ₹114.51 Cr. 23.62 12.25 775.40 68.73
2. K P R Mill Ltd ₹660 12.19 ₹4,529.07 Cr. 0.12 ₹109.14 Cr. 30.61 5.73 808.04 21.13
3. Rupa & Co 15.13 ₹1,508.18 Cr. 1.58 ₹35.4 Cr. 26.02 12.50 278.53 23.63
4. Kewal Kir.Cloth. ₹940.1 15.12 ₹1,187.69 Cr. 3.53 ₹31.58 Cr. -5.93 9.45 166.65 25.96
5. Kitex Garments ₹94.25 7.32 ₹656.02 Cr. 1.52 ₹38.36 Cr. 46.64 17.05 196.47 22.25
6. Zodiac Cloth. Co ₹171.1 ₹432.7 Cr. 0.49 -₹6.13 Cr. 22.99 -7.27 44.13 -4.33
7. Pearl Global Ind ₹152.9 6.96 ₹361.61 Cr. 1.80 ₹7.05 Cr. 157.78 -4.31 435.60 14.02
8. Gokaldas Exports ₹75.75 8.27 ₹332.29 Cr. 0.00 ₹4.1 Cr. 107.07 22.50 361.88 9.09

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Rupa Company Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019
Sales206382163248278400183248284393188279
YOY Sales Growth %-8.87%23.88%-24.6%-7.28%34.63%4.77%12.21%-0.26%2.06%-1.65%2.73%12.5%
Expenses173341145210237333163199241336167235
Material Cost %36.13%55.8%30.39%45.43%48.69%50.37%20.05%29.28%47.65%55.82%31.39%40.08%
Employee Cost %4.18%2.67%6.13%3.44%3.53%2.66%5.63%4.26%3.93%3.32%6.85%5%
Operating Profit334019384168214942582144
OPM %16%11%12%15%15%17%11%20%15%15%11%16%
Other Income111110121114
Interest322222345544
Depreciation444433333344
Profit before tax273614343663164335511440
Tax %37%34%35%36%35%37%35%35%36%37%35%11%
Net Profit1723922244010282332935
EPS in Rs2.142.941.172.723.005.021.293.532.834.081.164.46
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales3504115196386998168949691,0131,0841,0901,1081,144
Sales Growth %16.84%17.29%26.41%22.97%9.44%16.83%9.51%8.38%4.54%7.04%0.5%1.7%%
Expenses322381477572612698770835882943924938979
Material Cost %45.33%50.19%49.57%48.74%53.89%52.32%52.12%47.78%47.89%45.57%45.82%41.88%%
Manufacturing Cost %23.78%20.1%21.28%26.94%19.55%18.68%17.8%21.88%20.83%22.26%22.4%25.3%%
Employee Cost %0.56%0.59%0.59%0.72%0.96%1.49%1.66%2.67%2.92%3.23%3.58%4.07%%
Other Cost %22.32%21.97%20.45%13.18%13.18%13.02%14.51%13.85%15.4%15.92%12.96%13.41%%
Operating Profit2829426787118124134131141166170165
OPM %8%7%8%10%12%14%14%14%13%13%15%15%14%
Other Income23411175163358
Interest9861521212523191181717
Depreciation33456711151515141315
Profit before tax18213748609296100113119147145140
Tax %36%36%35%33%31%32%35%35%31%35%36%36%
Net Profit121424324262626678779593100
EPS in Rs24.7316.3229.2538.614.977.427.378.019.239.6911.8811.7312.53
Dividend Payout %14%29%21%25%29%26%32%33%28%28%25%26%

Compounded Sales Growth

  • 10 Years:: 10.43%
  • 5 Years:: 4.39%
  • 3 Years:: 3.04%
  • TTM:: 3.16%

Compounded Profit Growth

  • 10 Years:: 21.16%
  • 5 Years:: 8.52%
  • 3 Years:: 10.28%
  • TTM:: -2.38%

Return on Equity

  • 5 Years:: -3.27%
  • 3 Years:: -10.01%
  • 1 Year:: -41.33%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Sep 2019
Share Capital5888888888888
Equity Capital4.597.967.967.967.967.967.967.967.967.967.967.967.95
Reserves41114132155183226265306358435503568584
Borrowings1115112218417121319321214884111176176
Other Liabilities795989121126155172213163186273250221
Trade Payables70.6346.3370.3253.3538.8587.6192.14107.3786.7195.53157.11131.35124.06
Total Liabilities2352323524684876026377396777128951,001988
Fixed Assets444856105113139142133153157154169238
Gross Block56.1363.7375.01128.53141.84174.42187.92195.26229.51171.54183.5211.4
Accumulated Depreciation12.5715.4818.8423.2828.9135.0346.1961.8476.5815.0329.4342.32
CWIP352944141990835
Investments4910444444814140
Other Assets185169257355366458487582512547718815745
Inventories91.0359.67123.09210.82206.67271.75286.97360.76299.91288.48312.52351.18435.18
Trade receivables53.7171.02102.3101.8125.55144.56160.43182.76172.14207.02328.62370.22245.87
Cash Equivalents3.274.846.887.365.125.745.495.26.4810.386.46.066.32
Loans n Advances36.9233.6424.2425.3114.7719.2119.4418.5914.2326.6660.6432.44.24
Other Assets etc0009.2514.3116.314.9215.0918.7914.9210.0554.8653.86
Total Assets2352323524684876026377396777128951,001988

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity3317-27-2050267847149104501
Profit from operations28.9430.3842.6564.984.23119.11128.08135.06133.57150.93166.82170.64
Working Capital Changes9.21-7.75-58.52-71.07-19.23-68.7-13.97-58.2954.56-8.24-71.51-109.36
Taxes paid-4.97-5.4-11.13-13.91-14.94-24.81-36.51-29.5-39.13-38.2-45.02-60.06
Cash from Investing Activity-2-15-32-22-14-30-16-20-15-25-47-20
Fixed Assets Purchased-2.43-10.88-34.92-29.14-13.79-30.7-15.65-21.52-27.95-9.99-15.81-23.1
Fixed Assets Sold0.030.080.060.170.050.1700.230.260.110.070.26
Investments purchased0-5-6000000000
Investments sold005.066.0100000000
Cash from Financing Activity-32-16143-395-63-27-133-75-720
Proceeds from Shares067.470000000000
Proceeds from Borrowings0071.2561.41-3.9250.27731.371.94030.2966.41
Repayment of Borrowings-21.93-59.6400-8-10.78-27.26-11.78-65.82-64.35-3.5-1.4
Interest Paid-7.83-6.9-5.15-12.65-17.45-20.89-24.25-23.63-18.94-10.56-7.55-16.66
Dividends Paid-1.87-1.88-4.65-6.03-9.24-13.85-18.6-23.25-50.150-26.32-28.76
Net Cash Flow-1220-21-2-014-41

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %16%18%20%21%23%28%26%25%23%25%27%24%
Debtor Days56637258666565696270110122
Inventory Turnover3.965.455.683.823.353.413.202.993.073.693.633.34

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Rupa Company Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.