fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Rupa & Company Ltd

Rupa Company Ltd

Updated on July 7, 2020

Stock/Share Code - RUPA

Rupa & Company Limited is engaged in the manufacture of knitted apparel, including hosiery. The Company offers textile, leather and other apparel products.

Below is the details of RUPA Rupa Company Ltd

Market Cap₹1,170 Cr.
Current Price ₹165.25 as on 13 Jul 20
52 Week High / Low Price₹283.25 / ₹100.5
Face Value₹1
Stock P/E10.86
Book Value₹74.37
Dividend Yield2.04 %
ROCE23.63 %
ROE17.19 %
Sales Growth (3yrs)3.04 %
SectorReadymade Garments/ Apparells
IndustryTextiles - Products
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has been maintaining a healthy dividend payout of 26.40%
Cons: The company has delivered a poor growth of 4.39% over past five years.

Rupa Company Ltd Price Chart

Rupa Company Ltd Price Chart

Rupa Company Ltd Peer Comparison in Readymade Garments/ Apparells

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Page Industries ₹19,910.35 54.33 ₹21,036.04 Cr. 0.87 ₹87.02 Cr. -14.59 7.51 793.80 68.73
2. K P R Mill Ltd ₹465.15 7.58 ₹2,894.49 Cr. 0.89 ₹94.4 Cr. 12.23 0.04 769.76 21.13
3. Rupa & Co 10.86 ₹1,169.81 Cr. 2.04 ₹30.63 Cr. 35.89 5.01 297.90 23.63
4. Kewal Kir.Cloth. ₹737.9 12.01 ₹877.77 Cr. 5.90 ₹15.78 Cr. -21.65 -4.86 126.64 25.96
5. Kitex Garments ₹108.3 5.82 ₹663.01 Cr. 1.50 ₹36.57 Cr. 196.11 84.28 250.86 22.25
6. Zodiac Cloth. Co ₹127.75 ₹235.57 Cr. 0.95 -₹2.54 Cr. -12600.00 -13.34 52.10 -4.33
7. Pearl Global Ind ₹103.15 5.04 ₹212.27 Cr. 3.06 ₹5.23 Cr. -66.00 -11.01 350.30 14.02
8. Gokaldas Exports ₹39.25 3.30 ₹129.55 Cr. 0.00 -₹13.37 Cr. -9.96 20.82 322.03 9.09

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Rupa Company Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019
Sales -382163248278400183248284393188279298
YOY Sales Growth %23.88%-24.60%-7.28%34.63%4.77%12.21%-0.26%2.06%-1.65%2.73%12.50%5.01%
Expenses -341145210237333163199241336167235250
Material Cost %55.80%30.39%45.43%48.69%50.37%20.05%29.28%47.65%55.82%31.39%40.08%47.46%
Employee Cost %2.67%6.13%3.44%3.53%2.66%5.63%4.26%3.93%3.32%6.85%5.00%4.68%
Operating Profit401938416821494258214448
OPM %11%12%15%15%17%11%20%15%15%11%16%16%
Other Income111101211142
Interest222223455444
Depreciation444333333444
Profit before tax361434366316433551144041
Tax %34%35%36%35%37%35%35%36%37%35%11%25%
Net Profit2392224401028233293531
EPS in Rs2.941.172.723.005.021.293.532.834.081.164.463.85
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales -3504115196386998168949691,0131,0841,0901,1081,158
Sales Growth %16.84%17.29%26.41%22.97%9.44%16.83%9.51%8.38%4.54%7.04%0.50%1.70%
Expenses -322381477572612698770835882943924938988
Material Cost %45.33%50.19%49.57%48.74%53.89%52.32%52.12%47.78%47.89%45.57%45.82%41.88%
Manufacturing Cost %23.78%20.10%21.28%26.94%19.55%18.68%17.80%21.88%20.83%22.26%22.40%25.30%
Employee Cost %0.83%0.80%0.77%0.97%1.19%1.49%1.67%2.70%2.95%3.26%3.61%4.14%
Other Cost %22.05%21.76%20.26%12.93%12.95%13.02%14.50%13.82%15.36%15.88%12.93%13.34%
Operating Profit2829426787118124134131141166170170
OPM %8%7%8%10%12%14%14%14%13%13%15%15%15%
Other Income23411175163358
Interest9861521212523191181716
Depreciation33456711151515141316
Profit before tax18213748609296100113119147145146
Tax %36%36%35%33%31%32%35%35%31%35%36%36%
Net Profit121424324262626678779593108
EPS in Rs24.7316.3229.2538.614.977.427.378.019.239.6911.8811.7313.55
Dividend Payout %14%29%21%25%29%26%32%33%28%28%25%26%

Compounded Sales Growth

  • 10 Years:: 10.43%
  • 5 Years:: 4.39%
  • 3 Years:: 3.04%
  • TTM:: 3.91%

Compounded Profit Growth

  • 10 Years:: 21.16%
  • 5 Years:: 8.52%
  • 3 Years:: 10.28%
  • TTM:: 6.90%

Return on Equity

  • 5 Years:: -17.81%
  • 3 Years:: -31.78%
  • 1 Year:: -47.40%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Sep 2019
Share Capital -5888888888888
Equity Capital4.597.967.967.967.967.967.967.967.967.967.967.96
Reserves41114132155183226265306358435503568584
Borrowings1115112218417121319321214884111176176
Other Liabilities -795989121126155172213163185272248221
Trade Payables714670533987921078695157130124
Advance from Customers002222250100
Other liability items8131666856779100778911611897
Total Liabilities2352323524684876026377396777118941,000988
Fixed Assets -444856105113139142133153157154169238
Gross Block566475129142174188195230172184211
Accumulated Depreciation131519232935466277152942
CWIP352944141990835
Investments4910444444814140
Other Assets -185169256355366458487582511547717814745
Inventories9160123211207272287361300288313351435
Trade receivables5471102102126145160183172207329370246
Cash Equivalents35775655610666
Loans n Advances3734242515191919142761324
Other asset items-00-0914161515191495454
Total Assets2352323524684876026377396777118941,000988

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity -3317-27-2050267847149104501
Profit from operations2930436584119128135134151167171
Receivables-12-14-22-10-18-22-17-239-35-122-42
Inventory-531-63-884-65-15-746111-24-39
Payables27-252727-571216-221062-26
Loans Advances00000-31-13000
Interest paid000000000000
Direct taxes-5-6-11-14-15-25-37-30-39-38-45-60
Other operating items00000146234513-3
Cash from Investing Activity --2-15-32-22-14-30-16-20-15-25-47-20
Fixed assets purchased-2.43-10.88-34.92-29.14-13.79-30.70-15.65-21.52-27.95-9.99-15.81-23.10
Fixed assets sold0.030.080.060.170.050.170.000.230.260.110.070.26
Investments purchased0.00-5.00-6.000.000.000.000.000.000.000.000.000.00
Investments sold0.000.005.066.010.000.000.000.000.000.000.000.00
Interest received0.011.042.770.800.050.160.701.070.421.231.965.13
Dividends received0.000.000.000.000.000.000.000.0012.300.000.000.00
Invest in subsidiaries-0.050.000.00-0.010.000.000.000.00-0.010.00-5.900.00
Acquisition of companies0.000.000.000.000.000.000.000.000.00-4.000.000.00
Other investing items0.050.050.620.000.000.53-1.130.060.12-12.65-27.62-2.03
Cash from Financing Activity --32-16143-395-63-27-133-75-720
Proceeds from shares0670000000000
Proceeds from borrowings007161-450731203066
Repayment of borrowings-22-6000-8-11-27-12-66-64-4-1
Interest paid fin-8-7-5-13-17-21-24-24-19-11-8-17
Dividends paid-2-2-5-6-9-14-19-23-500-26-29
Net Cash Flow-1220-21-2-014-41

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %16%18%20%21%23%28%26%25%23%25%27%24%
Debtor Days56637258666565696270110122
Inventory Turnover3.965.455.683.823.353.413.202.993.073.693.633.34

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Rupa Company Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.