fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Salora International Ltd

Salora International Ltd

Updated on May 18, 2019

Stock/Share Code - SALORAINTL

Salora International is engaged in the manufacturing and assembly of LED TVs, CRT TVs, TV Components, Home Theatres, Mobile Phone, Mobile Batteries & Chargers and also distribution of large variety of IT,Telecom Products and generation of electricity (Wind Power).

Below is the details of SALORAINTL Salora International Ltd

Market Cap₹17.62 Cr.
Current Price ₹15.2 as on 16 Apr 19
52 Week High / Low Price₹46.5 / ₹19.8
Face Value₹10
Stock P/E
Book Value₹82.83
Dividend Yield0.00 %
ROCE-5.52 %
ROE-12.80 %
Sales Growth (3yrs)-24.39 %
SectorConsumer Durables
IndustryElectronics - Consumer
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Stock is trading at 0.24 times its book value
Cons: Company has low interest coverage ratio. The company has delivered a poor growth of -19.08% over past five years. Company has a low return on equity of -4.36% for last 3 years. Contingent liabilities of Rs.60.38 Cr.

Salora International Ltd Price Chart

Salora International Ltd Price Chart

Salora International Ltd Peer Comparison in Consumer Durables

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Dixon Technolog. ₹2,303 40.99 ₹2,497.41 Cr. 0.00 ₹17.64 Cr. 15.75 16.70 793.97 34.16
2. Dynavision 4.39 ₹20.1 Cr. 0.00 ₹1.08 Cr. -11.48 0.61 1.65
3. Powerful Techno. ₹263.7 4.23 ₹19.04 Cr. 0.00 Cr. 52.41
4. Calcom Vision ₹4.45 13.67 ₹33.21 Cr. 0.00 ₹0.91 Cr. 4450.00 165.36 14.17
5. MIRC Electronics ₹18.25 269.23 ₹487.31 Cr. 0.00 ₹1.39 Cr. -58.84 22.29 160.62 13.07
6. Kusam Electr. ₹31.8 Cr. ₹0.22 Cr. 266.67 78.00 1.78 11.87
7. Ruchika Inds. ₹6.7 98.00 ₹2.94 Cr. 0.00 ₹0.02 Cr. 300.00 0.05 0.64
8. Salora Intl. ₹17.62 Cr. 0.00 -₹1.44 Cr. -0.70 62.10 47.82 -5.52

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Salora International Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Mar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018
Sales80.8097.08110.5856.6057.3934.1034.7129.5029.3536.1137.5347.82
YOY Sales Growth %-6.76%44.46%47.4%-36.81%-28.97%-64.87%-68.61%-47.88%-48.86%5.89%8.12%62.1%
Expenses79.2994.77108.0157.2457.7334.4637.4729.4731.7033.9336.1247.62
Material Cost %89.69%88.07%92.98%92.51%90.61%86.6%83.81%87.59%95.43%88.12%87.24%94.75%
Employee Cost %2.85%2.48%2.21%4.03%4.01%7.16%7.06%7.56%5.69%4.15%4.08%2.38%
Operating Profit1.512.312.57-0.64-0.34-0.36-2.760.03-2.352.181.410.20
OPM %1.87%2.38%2.32%-1.13%-0.59%-1.06%-7.95%0.10%-8.01%6.04%3.76%0.42%
Other Income0.010.010.012.860.010.020.020.110.010.050.050.04
Interest1.481.732.031.731.471.701.741.731.651.711.851.95
Depreciation0.590.540.560.550.560.530.550.510.540.490.490.49
Profit before tax-0.550.05-0.01-0.06-2.36-2.57-5.03-2.10-4.530.03-0.88-2.20
Tax %29.09%80.00%200.00%-250.00%33.90%22.57%31.21%31.90%31.35%-500.00%31.82%34.55%
Net Profit-0.390.020.00-0.22-1.56-1.99-3.46-1.43-3.110.17-0.60-1.44
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018TTM
Sales882.581,108.16713.61519.45511.06410.52367.67395.42295.10312.50321.66127.58150.81
Sales Growth %51.52%25.56%-35.6%-27.21%-1.62%-19.67%-10.44%7.55%-25.37%5.9%2.93%-60.34%%
Expenses853.501,078.70698.24519.67513.34408.11356.71388.75286.52305.43317.73133.03149.37
Material Cost %90.58%90.98%90.03%91.69%92.26%92.5%90.12%92.21%88.33%89.63%90.99%88.09%%
Manufacturing Cost %0.76%0.48%0.59%0.63%0.7%0.61%0.56%0.62%0.76%0.74%2.1%2.3%%
Employee Cost %1.81%1.63%2.58%3.36%3.66%3.29%2.86%2.25%3.04%2.9%2.93%6.89%%
Other Cost %3.55%4.26%4.64%4.36%3.82%3.01%3.49%3.23%4.96%4.46%2.76%6.99%%
Operating Profit29.0829.4615.37-0.22-2.282.4110.966.678.587.073.93-5.451.44
OPM %3.29%2.66%2.15%-0.04%-0.45%0.59%2.98%1.69%2.91%2.26%1.22%-4.27%0.95%
Other Income3.5815.061.011.561.650.201.524.610.710.272.850.150.15
Interest2.595.3610.936.908.159.647.906.795.646.256.976.827.16
Depreciation5.345.675.204.273.883.603.723.523.262.512.202.112.01
Profit before tax24.7333.490.25-9.83-12.66-10.630.860.970.39-1.42-2.39-14.23-7.58
Tax %34.21%30.28%212.00%37.13%27.88%25.68%-189.53%-56.70%10.26%38.73%26.78%29.37%
Net Profit16.2723.35-0.28-6.18-9.13-7.902.491.520.36-0.87-1.75-10.05-4.98
EPS in Rs17.7025.740.000.000.000.002.821.720.400.000.000.00
Dividend Payout %24.37%16.98%-314.64%-0.00%-0.00%-0.00%0.00%0.00%0.00%-0.00%-0.00%-0.00%

Compounded Sales Growth

  • 10 Years:: -19.44%
  • 5 Years:: -19.08%
  • 3 Years:: -24.39%
  • TTM:: -3.14%

Compounded Profit Growth

  • TTM:: -41.00%

Return on Equity

  • 10 Years:: -2.92%
  • 5 Years:: -2.65%
  • 3 Years:: -4.36%
  • TTM:: -12.80%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Sep 2018
Share Capital8.818.818.818.818.818.818.818.818.818.818.818.818.81
Equity Capital8.818.818.818.818.818.818.818.818.818.818.818.81
Reserves107.18125.90124.59118.41109.28101.37103.86105.38104.88104.0174.6264.5864.15
Borrowings45.6295.7386.9354.9250.9854.2141.4444.2043.8938.4254.7656.5964.72
Other Liabilities123.9295.1378.5799.5049.8378.8454.3634.1929.2651.1933.9323.2928.15
Trade Payables101.7868.7657.483.5237.6261.2337.2221.3614.5339.8724.214.0923.07
Total Liabilities285.53325.57298.90281.64218.90243.23208.47192.58186.84202.43172.12153.27165.83
Fixed Assets56.9653.3749.6545.9741.4437.8635.0632.9028.9727.6625.2123.5322.60
Gross Block98.5599.499.92100.1396.49690.7191.6892.2892.0391.1391.2
Accumulated Depreciation41.5946.0350.2754.1654.9658.1455.6558.7963.3164.3765.9167.66
CWIP0.000.000.000.200.000.000.000.000.000.000.020.030.00
Investments11.698.178.178.178.178.177.773.523.463.463.463.463.46
Other Assets216.88264.03241.08227.30169.29197.20165.64156.16154.41171.31143.43126.25139.77
Inventories91.71131.1100.890.6354.8945.0737.9838.6738.7547.5450.1556.6153.99
Trade receivables95.1790.64104.5395.866.8198.0676.7472.5971.9464.8645.0716.0832.98
Cash Equivalents11.6510.242.762.416.215.951.682.472.142.160.590.30.19
Loans n Advances18.3532.0532.9938.4631.5136.3439.5233.9633.131.7528.1132.430.26
Total Assets285.53325.57298.90281.64218.90243.23208.47192.58186.84202.43172.12153.27165.83

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Cash from Operating Activity4.83-55.9315.6242.0212.822.6015.66-1.134.7411.91-11.214.43
Profit from operations29.333.0114.79-0.04-3.37-0.9811.337.018.296.56.92-2.01
Working Capital Changes-20.7-81.417.6342.2511.222.314.39-8.05-3.825.56-186.49
Taxes paid-3.77-7.53-6.8-0.194.971.27-0.06-0.090.26-0.15-0.13-0.04
Cash from Investing Activity-31.7411.56-1.52-0.770.74-0.05-0.905.78-0.50-1.19-0.22-0.36
Fixed Assets Purchased-31.66-2.49-1.58-0.96-0.33-0.24-1.29-1.45-0.59-1.31-0.44-0.55
Fixed Assets Sold3.180.310.060.191.070.190.070.0900.120.130.1
Investments purchased-3.42-0.90000000000
Investments sold0.1614.5800000.327.140.1000
Cash from Financing Activity31.0642.91-20.47-41.74-14.17-3.06-14.81-3.74-5.29-10.4211.29-4.11
Proceeds from Borrowings38.8256.258.0114.76.9414.22-13.8800015.431.28
Repayment of Borrowings-4.5-4.69-15.56-49.27-15.28-10.98000-5.61-0.29-0.45
Interest Paid-1.060-9.39-5.99-5.8-5.99-6.62-6.71-4.95-5.38-6.47-6.19
Dividends Paid-2-4.02-3.96-0.89-0.03-0.06-0.03-0.01-0.03-0.0300
Net Cash Flow4.15-1.46-6.37-0.49-0.61-0.51-0.050.91-1.050.29-0.14-0.03

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
ROCE %17.85%14.69%4.98%-1.47%-2.51%0.21%5.74%3.11%3.80%3.13%3.19%-5.52%
Debtor Days39.3629.8553.4767.3247.7287.1976.1867.0188.9875.7651.1446.00
Inventory Turnover11.649.956.155.437.028.218.8510.327.627.246.592.39

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Salora International Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.