fincash logo SOLUTIONS

Fincash » Search » Salora International Ltd

Salora International Ltd

Updated on March 24, 2020

Stock/Share Code - SALORAINTL

Salora International is engaged in the manufacturing and assembly of LED TVs, CRT TVs, TV Components, Home Theatres, Mobile Phone, Mobile Batteries & Chargers and also distribution of large variety of IT,Telecom Products and generation of electricity (Wind Power).

Below is the details of SALORAINTL Salora International Ltd

Market Cap Cr.
Current Price ₹15.2 as on 16 Apr 19
52 Week High / Low Price /
Face Value
Stock P/E
Book Value
Dividend Yield %
Sales Growth (3yrs) %
SectorConsumer Durables
IndustryElectronics - Consumer
Pros: Stock is trading at 0.17 times its book value
Cons: Company has low interest coverage ratio. The company has delivered a poor growth of -14.94% over past five years. Company has a low return on equity of -6.70% for last 3 years. Contingent liabilities of Rs.69.93 Cr. Debtor days have increased from 64.37 to 95.93 days.

Salora International Ltd Price Chart

Salora International Ltd Price Chart

Salora International Ltd Peer Comparison in Consumer Durables

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Dixon Technolog. ₹3,453.65 41.60 ₹4,552.97 Cr. 0.05 ₹26.3 Cr. 49.09 25.17 993.81 27.23
2. MIRC Electronics ₹6.65 ₹185.92 Cr. 0.00 ₹2.07 Cr. 71.07 -8.91 146.31 4.28
3. BPL ₹17.55 ₹82.85 Cr. 0.00 -₹4.57 Cr. -101.32 -9.17 28.83 2.74
4. Videocon Inds. ₹3.25 ₹60.2 Cr. 0.00 -₹1,638.4 Cr. -12.80 342.51 269.71 -5.62
5. Sharp India ₹67.05 ₹32.45 Cr. 0.00 -₹3.32 Cr. -5.40 0.00 -143.28
6. KCD Industries ₹93.4 138.93 ₹19.45 Cr. 0.00 ₹0.04 Cr. 100.00 320.00 0.21 2.83
7. Dynavision 2.93 ₹14.11 Cr. 0.00 ₹1.22 Cr. 12.96 -0.61 1.64
8. Salora Intl. ₹10.86 Cr. 0.00 -₹4.85 Cr. -236.81 -18.78 38.84 3.25

Ready to Invest?
Talk to our investment specialist
By submitting this form I authorize to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Salora International Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019
Sales -57.3934.1034.7129.5029.3536.1137.5347.8254.3741.8743.8938.84
YOY Sales Growth %-28.97%-64.87%-68.61%-47.88%-48.86%5.89%8.12%62.1%85.25%15.95%16.95%-18.78%
Expenses -57.7334.4637.4729.4731.7033.9336.1247.6252.2141.1344.0240.42
Material Cost %90.61%86.6%83.81%87.59%95.43%88.12%87.24%94.75%96.27%93.84%94.9%96.22%
Employee Cost %4.01%7.16%7.06%7.56%5.69%4.15%4.08%2.38%1.54%2.63%2.46%2.86%
Operating Profit-0.34-0.36-2.760.03-2.352.181.410.202.160.74-0.13-1.58
OPM %-0.59%-1.06%-7.95%0.10%-8.01%6.04%3.76%0.42%3.97%1.77%-0.30%-4.07%
Other Income0.
Profit before tax-2.36-2.57-5.03-2.10-4.530.03-0.88-2.20-0.19-1.66-2.68-4.11
Tax %33.90%22.57%31.21%31.90%31.35%-500.00%31.82%34.55%-1,484.21%83.73%-87.69%-18.00%
Net Profit-1.56-1.99-3.46-1.43-3.110.17-0.60-1.44-3.00-0.26-5.04-4.85
EPS in Rs-1.77-2.27-3.92-1.62-3.530.19-0.68-1.64-3.41-0.30-5.72-5.51

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales -1,107.49712.73518.98510.92410.37367.13394.92294.72312.14321.62127.54175.82178.97
Sales Growth %25.65%-35.64%-27.18%-1.55%-19.68%-10.54%7.57%-25.37%5.91%3.04%-60.34%37.85%%
Expenses -1,078.03697.36519.20513.20407.96356.17388.25286.14305.07317.69132.99169.76177.78
Material Cost %91.03%90.14%91.78%92.29%92.53%90.25%92.32%88.44%89.74%91%88.12%92.26%%
Manufacturing Cost %0.48%0.59%0.63%0.7%0.61%0.56%0.62%0.76%0.74%2.1%2.3%1.18%%
Employee Cost %1.76%2.75%3.58%3.67%3.29%2.86%2.25%3.04%2.9%2.93%6.89%2.85%%
Other Cost %4.08%4.36%4.05%3.79%2.98%3.34%3.11%4.85%4.35%2.75%6.96%0.26%%
Operating Profit29.4615.37-0.22-2.282.4110.966.678.587.073.93-5.456.061.19
OPM %2.66%2.16%-0.04%-0.45%0.59%2.99%1.69%2.91%2.27%1.22%-4.27%3.45%0.66%
Other Income15.061.011.561.650.201.524.610.710.272.850.150.070.15
Profit before tax33.490.25-9.83-12.66-10.630.860.970.39-1.42-2.39-14.23-3.25-8.64
Tax %30.28%212.00%37.13%27.88%25.68%-189.53%-56.70%10.26%38.73%26.78%29.37%-50.15%
Net Profit23.35-0.28-6.18-9.13-7.902.491.520.36-0.87-1.75-10.05-4.88-13.15
EPS in Rs25.740.
Dividend Payout %16.98%-314.64%-0.00%-0.00%-0.00%0.00%0.00%0.00%-0.00%-0.00%-0.00%-0.00%

Compounded Sales Growth

  • 10 Years:: -13.06%
  • 5 Years:: -14.94%
  • 3 Years:: -17.41%
  • TTM:: 18.67%

Compounded Profit Growth

  • TTM:: -164.06%

Return on Equity

  • 10 Years:: -13.03%
  • 5 Years:: -18.83%
  • 3 Years:: -41.96%
  • 1 Year:: -38.35%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Sep 2019
Share Capital -8.818.818.818.818.818.818.818.818.818.818.818.818.81
Equity Capital8.818.818.818.818.818.818.818.818.818.818.818.81
Other Liabilities -95.1378.5799.5049.8378.8454.3634.1929.2651.1933.9323.2947.7723.17
Trade Payables68.7657.483.5237.6261.2337.2221.3614.5339.8724.214.0939.1317.1
Total Liabilities325.57298.90281.64218.90243.23208.47192.58186.84202.43172.12153.27181.78152.12
Fixed Assets -53.3749.6545.9741.4437.8635.0632.9028.9727.6625.2123.5321.5821.69
Gross Block99.499.92100.1396.49690.7191.6892.2892.0391.1391.285.68
Accumulated Depreciation46.0350.2754.1654.9658.1455.6558.7963.3164.3765.9167.6664.1
Other Assets -264.03241.08227.30169.29197.20165.64156.16154.41171.31143.43126.25156.74130.39
Trade receivables90.64104.5395.866.8198.0676.7472.5971.9464.8645.0716.0846.2123.55
Cash Equivalents10.242.762.416.215.951.682.472.142.160.590.30.20.32
Loans n Advances32.0532.9938.4631.5136.3439.5233.9633.131.7528.1132.4330.70.27
Other Assets etc0009.8711.789.728.478.482519.5120.8325.1751.02
Total Assets325.57298.90281.64218.90243.23208.47192.58186.84202.43172.12153.27181.78152.12

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity --55.9315.6242.0212.822.6015.66-1.134.7411.91-11.214.43-2.75
Profit from operations33.0114.79-0.04-3.37-0.9811.337.
Working Capital Changes-81.417.6342.2511.222.314.39-8.05-3.825.56-186.49-3.42
Taxes paid-7.53-6.8-0.194.971.27-0.06-0.090.26-0.15-0.13-0.040
Cash from Investing Activity -11.56-1.52-0.770.74-0.05-0.905.78-0.50-1.19-0.22-0.360.02
Fixed Assets Purchased-2.49-1.58-0.96-0.33-0.24-1.29-1.45-0.59-1.31-0.44-0.55-0.26
Fixed Assets Sold0.310.
Investments purchased-0.900000000000
Investments sold14.5800000.327.140.10000
Cash from Financing Activity -42.91-20.47-41.74-14.17-3.06-14.81-3.74-5.29-10.4211.29-4.112.60
Proceeds from Borrowings56.258.0114.76.9414.22-13.8800015.431.282.42
Repayment of Borrowings-4.69-15.56-49.27-15.28-10.98000-5.61-0.29-0.45-0.32
Interest Paid0-9.39-5.99-5.8-5.99-6.62-6.71-4.95-5.38-6.47-6.19-6.34
Dividends Paid-4.02-3.96-0.89-0.03-0.06-0.03-0.01-0.03-0.03000
Net Cash Flow-1.46-6.37-0.49-0.61-0.51-0.050.91-1.050.29-0.14-0.03-0.13

Ready to Invest?
Talk to our investment specialist
By submitting this form I authorize to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.


Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %14.69%4.98%-1.47%-2.51%0.21%5.74%3.11%3.80%3.13%3.19%-5.52%3.25%
Debtor Days29.8753.5367.3847.7387.2276.2967.0989.1075.8451.1546.0295.93
Inventory Turnover9.946.155.427.028.218.8410.307.617.236.582.393.17

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Salora International Ltd & Get More Returns than Bank Deposit

All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.