fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Schaeffler India Ltd

Schaeffler India Ltd

Updated on July 15, 2019

Stock/Share Code - SCHAEFFLER

Schaeffler India is engaged in the development, manufacturing and distribution of high-precision roller and ball bearings, engine systems and transmission components, chassis applications and related machine building manufacturing activities.

Below is the details of SCHAEFFLER Schaeffler India Ltd

Market Cap₹16,098 Cr.
Current Price ₹4,271.3 as on 19 Jul 19
52 Week High / Low Price₹5,836.3 / ₹4,599
Face Value₹10
Stock P/E35.37
Book Value₹865.66
Dividend Yield0.58 %
ROCE26.54 %
ROE17.82 %
Sales Growth (3yrs)38.66 %
SectorBearings
IndustryBearings
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company is virtually debt free. Company is expected to give good quarter Promoter's stake has increased Company has good consistent profit growth of 29.63% over 5 years
Cons:

Schaeffler India Ltd Price Chart

Schaeffler India Ltd Price Chart

Schaeffler India Ltd Peer Comparison in Bearings

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Schaeffler India 35.37 ₹16,097.56 Cr. 0.58 ₹106.18 Cr. -5.72 8.20 1172.29 26.54
2. SKF India ₹1,915.6 27.87 ₹9,358.61 Cr. 0.66 ₹82.2 Cr. 14.87 6.37 748.44 24.43
3. Bimetal Bearings ₹68.5 13.55 ₹173.15 Cr. 1.99 ₹2.48 Cr. 42.53 14.87 51.91 7.94
4. NRB Indl Bearing ₹124.7 ₹43.89 Cr. 0.00 -₹3.01 Cr. 31.75 13.84 13.90 -8.81
5. Vishal Bearings ₹68.5 14.66 ₹42.08 Cr. 0.71 Cr. 18.70

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Schaeffler India Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019
Sales4484734634614591,0041,0221,0831,1001,1911,1861,172
YOY Sales Growth %3.68%7.84%4%11.71%2.5%112.42%120.86%134.9%139.59%18.67%16.07%8.2%
Expenses3773923893733738368379009209921,014988
Material Cost %61.77%60.78%59.53%58.66%56.63%61.62%59.4%62.33%62.43%62.31%64.82%63.6%
Employee Cost %8.13%7.62%8.93%8.14%8.66%7.52%7.13%7.24%7.21%6.85%6.62%7.18%
Operating Profit7180748886168185184180200172184
OPM %16%17%16%19%19%17%18%17%16%17%14%16%
Other Income161719161615121929-222717
Interest010001412131
Depreciation161618181835353637373938
Profit before tax7181758684147157165170139157162
Tax %35%35%27%33%36%35%34%33%35%35%32%35%
Net Profit46535557549510411111191107106
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Dec 2007Dec 2008Dec 2009Dec 2010Dec 2011Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018TTM
Sales6387437961,0361,2671,4111,3901,6181,7111,7953,9414,5624,650
Sales Growth %18.74%16.41%7.11%30.15%22.26%11.37%-1.47%16.43%5.72%4.89%119.59%15.76%%
Expenses5085926938561,0121,1901,2061,3751,4051,4953,2583,8213,914
Material Cost %53.25%54.82%63.54%59.12%59.79%64.33%64.54%61.62%57.9%60.33%60.44%63%%
Manufacturing Cost %9.2%7.98%7.95%4.92%4.44%4.35%5.34%5.91%6.04%6.69%6.89%6.83%%
Employee Cost %8.08%8.86%7.92%7.65%7.99%8%8.57%8.52%7.72%8.32%7.58%6.97%%
Other Cost %8.97%7.98%7.62%10.95%7.7%7.66%8.29%8.91%10.66%8.23%7.87%7.12%%
Operating Profit131151103180254221184243306299683740736
OPM %21%20%13%17%20%16%13%15%18%17%17%16%16%
Other Income13171723314545405666564850
Interest00112212321187
Depreciation19212020233043496664138148150
Profit before tax124147100182261233185232294299589632629
Tax %36%35%34%33%33%32%34%34%33%35%34%34%
Net Profit809666122176159122153197195388420415
EPS in Rs47.0556.8338.6772.26104.2594.9672.2490.71116.43117.36233.75134.29
Dividend Payout %8%8%11%7%9%5%8%8%8%10%7%22%

Compounded Sales Growth

  • 10 Years:: 19.89%
  • 5 Years:: 26.83%
  • 3 Years:: 38.66%
  • TTM:: 30.31%

Compounded Profit Growth

  • 10 Years:: 16.31%
  • 5 Years:: 29.63%
  • 3 Years:: 31.29%
  • TTM:: 14.14%

Return on Equity

  • 10 Years:: 17.93%
  • 5 Years:: 17.25%
  • 3 Years:: 17.88%
  • Last Year:: 17.82%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Dec 2007Dec 2008Dec 2009Dec 2010Dec 2011Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018
Share Capital171717171717171717171731
Equity Capital16.6216.6216.6216.6216.6216.6216.6216.6216.6216.6216.6231.26
Reserves3013884455577138639731,0911,2731,4592,2942,675
Borrowings00000000006958
Other Liabilities1271481522092732723513363763958191,012
Trade Payables99.68114.56121.44177.17188.29189.81249.96221.5259.85275.29623.11816.98
Total Liabilities4465536147821,0031,1521,3401,4441,6651,8703,1993,776
Fixed Assets131148142141178279399370346386744731
Gross Block363.05400.17413.21418.99475.23601.3742.02739.36785.39450.2942.871077.65
Accumulated Depreciation231.82251.82271.6277.99296.91322.14343.13369.12439.6764.04198.65346.95
CWIP111579571141320522453162
Investments100004440000
Other Assets3023894656327687549241,0491,2681,4602,4012,884
Inventories98.28159.29100.73127.02162.25142.21170.58190.89220.25273.99600.64910.07
Trade receivables104.67114.5108.91131.45214.3254.71290.6290.05336.44326.28640.18751.33
Cash Equivalents63.9363.55173.07288.01233.42194.82237.66329.45470.41640.55893.77847.6
Loans n Advances35.1751.7482.6285.9437.6786.8347.93138.87112.0977.58151.04196.12
Total Assets4465536147821,0031,1521,3401,4441,6651,8703,1993,776

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Dec 2007Dec 2008Dec 2009Dec 2010Dec 2011Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018
Cash from Operating Activity824316313283137162117182193401238
Profit from operations147.97172.06124.08193.86252.44246.94204.04262.93303.36316.01691.39714.2
Working Capital Changes-13.31-76.389.08-0.48-79.77-37.387.52-73.29-9.04-10.94-86.4-247.29
Taxes paid-52.48-52.85-49.8-61.37-90.05-72.5-49.49-72.26-112.46-112.31-204.03-228.71
Cash from Investing Activity-22-35-44-7-193-172-52-195-222-139-270-183
Fixed Assets Purchased-24.24-41.27-7.84-19.72-147.43-141.15-67.36-40.52-57.77-93.05-137.96-243.85
Fixed Assets Sold0.020.260.080.340.310.440.670.420.2303.570
Investments purchased00000000-12.53000
Investments sold0.30.93000.30000000
Cash from Financing Activity-8-8-9-10-11-21-10-13-17-22-88-53
Interest Paid-0.4-0.48-0.71-0.9-1.26-1.3-0.76-0.97-2.12-1.76-10.16-7.04
Dividends Paid-6.63-6.65-7.46-7.47-8.3-16.59-8.29-9.95-12.43-16.56-19.88-28.19
Net Cash Flow52-0110115-122-56100-91-5732432

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Dec 2007Dec 2008Dec 2009Dec 2010Dec 2011Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018
ROCE %44%42%26%36%40%29%20%22%25%22%31%27%
Debtor Days605650466266766572665960
Inventory Turnover6.725.776.129.108.769.278.898.958.327.269.016.04

Announcements & News

Recent Announcements

Annual Reports

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Schaeffler India Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.