fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Schaeffler India Ltd

Schaeffler India Ltd

Updated on February 14, 2019

Stock/Share Code - SCHAEFFLER

FAG Bearings India Limited is an India-based company, which is engaged in the sale of ball/roller bearings and related components and sale of machines.

Below is the details of SCHAEFFLER Schaeffler India Ltd

Market Cap₹17,093 Cr.
Current Price ₹5,275.1 as on 19 Feb 19
52 Week High / Low Price₹5,836.3 / ₹4,599
Face Value₹10
Stock P/E40.57
Book Value₹542.32
Dividend Yield0.17 %
ROCE22.95 %
ROE14.99 %
Sales Growth (3yrs)5.98 %
SectorBearings
IndustryBearings
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company is virtually debt free. Company is expected to give good quarter Promoter's stake has increased
Cons: Stock is trading at 10.08 times its book value The company has delivered a poor growth of 6.43% over past five years.

Schaeffler India Ltd Price Chart

Schaeffler India Ltd Price Chart

Schaeffler India Ltd Peer Comparison in Bearings

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Schaeffler India 40.57 ₹17,092.9 Cr. 0.17 ₹90.66 Cr. 35.38 18.67 1191.49 22.95
2. SKF India ₹1,965.05 30.43 ₹9,894.37 Cr. 0.62 ₹88.45 Cr. 2.67 9.59 767.65 24.43
3. Bimetal Bearings ₹75.2 14.34 ₹183.21 Cr. 1.88 ₹2.48 Cr. 42.53 14.87 51.91 7.94
4. Vishal Bearings ₹75.2 15.67 ₹44.96 Cr. 0.67 Cr. 18.70
5. NRB Indl Bearing ₹184.55 ₹46.2 Cr. 0.00 -₹3.01 Cr. 31.75 13.84 13.90 -8.81

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Schaeffler India Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Dec 2015Mar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018
Sales4454134484734634614591,0045061,1001,1001,191
YOY Sales Growth %3.6%0.94%3.68%7.84%4%11.71%2.5%112.42%9.36%138.54%139.59%18.67%
Expenses354341377392389373373836405920920992
Material Cost %57.26%58.87%61.77%60.78%59.53%58.66%56.63%61.62%56.7%62.43%62.43%62.31%
Employee Cost %6.98%8.58%8.13%7.62%8.93%8.14%8.66%7.52%7.15%7.21%7.21%6.85%
Operating Profit91727180748886168101180180200
OPM %21%17%16%17%16%19%19%17%20%16%16%17%
Other Income1416161719161615182929-22
Interest000100010221
Depreciation281516161818183518373737
Profit before tax77727181758684147102170170139
Tax %27%42%35%35%27%33%36%35%33%35%35%35%
Net Profit56414653555754956811111191
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Dec 2006Dec 2007Dec 2008Dec 2009Dec 2010Dec 2011Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017TTM
Sales5386387437961,0361,2671,4111,3901,6181,7111,7951,9263,898
Sales Growth %32.22%18.74%16.41%7.11%30.15%22.26%11.37%-1.47%16.43%5.72%4.89%7.33%%
Expenses4205085926938561,0121,1901,2061,3751,4051,4951,5593,237
Material Cost %52.39%53.25%54.82%63.54%59.12%59.79%64.33%64.54%61.62%57.9%60.33%57.4%%
Manufacturing Cost %10.15%9.2%7.98%7.95%4.92%4.44%4.35%5.34%5.91%6.04%6.69%6.62%%
Employee Cost %7.69%8.08%8.86%7.92%7.65%7.99%8%8.57%8.52%7.72%8.32%7.95%%
Other Cost %7.8%8.97%7.98%7.62%10.95%7.7%7.66%8.29%8.91%10.66%8.23%9.13%%
Operating Profit118131151103180254221184243306299368661
OPM %22%21%20%13%17%20%16%13%15%18%17%19%17%
Other Income12131717233145454056666854
Interest1001122123225
Depreciation181921202023304349666471128
Profit before tax111124147100182261233185232294299362582
Tax %33%36%35%34%33%33%32%34%34%33%35%34%
Net Profit74809666122176159122153197195238381
EPS in Rs43.7847.0556.8338.6772.26104.2594.9672.2490.71116.43117.36143.21
Dividend Payout %9%8%8%11%7%9%5%8%8%8%10%12%

Compounded Sales Growth

  • 10 Years:: 11.67%
  • 5 Years:: 6.43%
  • 3 Years:: 5.98%
  • TTM:: 63.29%

Compounded Profit Growth

  • 10 Years:: 11.59%
  • 5 Years:: 8.35%
  • 3 Years:: 15.66%
  • TTM:: 45.78%

Return on Equity

  • 10 Years:: 17.27%
  • 5 Years:: 14.77%
  • 3 Years:: 15.17%
  • TTM:: 14.99%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Dec 2006Dec 2007Dec 2008Dec 2009Dec 2010Dec 2011Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017
Share Capital171717171717171717171717
Equity Capital16.6216.6216.6216.6216.6216.6216.6216.6216.6216.6216.6216.62
Reserves2292993864435557118619711,0891,2711,4591,679
Borrowings000000000000
Other Liabilities113130150155211275274353338378395414
Trade Payables84.6199.68114.56121.44177.17188.29189.81249.96221.5259.85275.29310.57
Total Liabilities3584465536147821,0031,1521,3401,4441,6651,8702,109
Fixed Assets111131148142141178279399370346386380
Gross Block324.6363.05400.17413.21418.99475.23601.3742.02739.36785.39450.2514.01
Accumulated Depreciation213.37231.82251.82271.6277.99296.91322.14343.13369.12439.6764.04134.09
CWIP28111579571141320522433
Investments310000444000
Other Assets2173023894656327687549241,0491,2681,4601,696
Inventories91.8798.28159.29100.73127.02162.25142.21170.58190.89220.25273.99273.62
Trade receivables85.82104.67114.5108.91131.45214.3254.71290.6290.05336.44326.28319.89
Cash Equivalents12.2963.9363.55173.07288.01233.42194.82237.66329.45470.41640.55830.64
Loans n Advances26.5935.1751.7482.6285.9437.6786.8347.93138.87112.0977.58157.25
Total Assets3584465536147821,0031,1521,3401,4441,6651,8702,109

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Dec 2006Dec 2007Dec 2008Dec 2009Dec 2010Dec 2011Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017
Cash from Operating Activity70824316313283137162117182193
Profit from operations129.86147.97172.06124.08193.86252.44246.94204.04262.93303.36316.01
Working Capital Changes-20.32-13.31-76.389.08-0.48-79.77-37.387.52-73.29-9.04-10.94
Taxes paid-39.54-52.48-52.85-49.8-61.37-90.05-72.5-49.49-72.26-112.46-112.31
Cash from Investing Activity-46-22-35-44-7-193-172-52-195-222-139
Fixed Assets Purchased-47.71-24.24-41.27-7.84-19.72-147.43-141.15-67.36-40.52-57.77-93.05
Fixed Assets Sold0.240.020.260.080.340.310.440.670.420.230
Investments purchased000000000-12.530
Investments sold00.30.93000.300000
Cash from Financing Activity-20-8-8-9-10-11-21-10-13-17-22
Proceeds from Borrowings00000000000
Repayment of Borrowings-11.190000000000
Interest Paid-1.83-0.4-0.48-0.71-0.9-1.26-1.3-0.76-0.97-2.12-1.76
Dividends Paid-5.81-6.63-6.65-7.46-7.47-8.3-16.59-8.29-9.95-12.43-16.56
Net Cash Flow452-0110115-122-56100-91-5732

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Dec 2006Dec 2007Dec 2008Dec 2009Dec 2010Dec 2011Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017
ROCE %52%44%42%26%36%40%29%20%22%25%22%23%
Debtor Days586056504662667665726661
Inventory Turnover6.666.725.776.129.108.769.278.898.958.327.267.03

Announcements & News

Recent Announcements

Annual Reports

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Schaeffler India Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.