fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Sharda Cropchem Ltd

Sharda Cropchem Ltd

Updated on January 20, 2020

Stock/Share Code - SHARDACROP

Sharda Cropchem Limited is an agrochemicals company. The Company is engaged in the marketing and distribution of a range of formulations and generic active ingredients around the global.

Below is the details of SHARDACROP Sharda Cropchem Ltd

Market Cap₹1,907 Cr.
Current Price ₹210.5 as on 10 Dec 19
52 Week High / Low Price₹420 / ₹208.6
Face Value₹10
Stock P/E15.06
Book Value₹131.72
Dividend Yield1.89 %
ROCE19.55 %
ROE12.87 %
Sales Growth (3yrs)19.81 %
SectorAgro Chemicals
IndustryPesticides / Agrochemicals - Indian
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has reduced debt. Company is virtually debt free. Company has been maintaining a healthy dividend payout of 20.95%
Cons: Earnings include an other income of Rs.84.87 Cr. Company has high debtors of 167.92 days.

Sharda Cropchem Ltd Price Chart

Sharda Cropchem Ltd Price Chart

Sharda Cropchem Ltd Peer Comparison in Agro Chemicals

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. UPL ₹557.75 37.25 ₹43,798.91 Cr. 0.93 ₹89 Cr. -59.38 83.63 7817.00 10.36
2. P I Inds. ₹3.55 44.69 ₹20,476.99 Cr. 0.27 ₹123.2 Cr. 30.23 25.50 907.40 24.66
3. Rallis India ₹180 21.99 ₹3,601.56 Cr. 1.35 ₹80.63 Cr. -5.40 14.51 748.69 17.74
4. Bharat Rasayan ₹5,619.55 17.26 ₹2,588.44 Cr. 0.02 ₹54.62 Cr. 55.46 28.18 365.66 32.01
5. Sharda Cropchem 15.06 ₹1,906.81 Cr. 1.89 ₹5.6 Cr. -75.22 1.66 226.57 19.55
6. Dhanuka Agritech ₹318.25 12.19 ₹1,414.98 Cr. 0.20 ₹60 Cr. 9.01 4.87 402.03 23.35
7. Meghmani Organ. ₹48.7 4.71 ₹1,346.52 Cr. 1.89 ₹84.35 Cr. 53.81 6.18 532.41 32.54
8. Insecticid.India ₹457.55 8.23 ₹1,070.9 Cr. 0.39 ₹48.81 Cr. 13.59 9.77 503.10 20.72

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Sharda Cropchem Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019
Sales173535273222269710364223346673314227
YOY Sales Growth %24.83%24.59%12.68%23.73%55.46%32.82%33.41%0.58%28.44%-5.17%-13.8%1.66%
Expenses149386220184225519299186315534266216
Material Cost %62.92%61.92%66.52%64.75%66.75%63.5%66.86%68.22%68.09%67.79%70.02%69.93%
Employee Cost %2.87%1.43%2.05%2.26%2.24%1.34%1.66%2.71%1.68%1.18%2.02%2.5%
Operating Profit251495338451916537311404811
OPM %14%28%19%17%17%27%18%16%9%21%15%5%
Other Income24231212412221262730
Interest000005440000
Depreciation121915181819182023383533
Profit before tax3615249215016945358128397
Tax %21%30%32%33%30%35%38%36%34%31%30%21%
Net Profit281063314351112823588286
EPS in Rs3.1511.733.701.583.9012.253.112.500.619.743.060.62
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales2492032423465565417699341,1291,4701,6071,560
Sales Growth %%-18.67%19.09%43.35%60.6%-2.81%42.31%21.47%20.84%30.18%9.33%%
Expenses2141621852614334096177008511,1291,3261,331
Material Cost %73.78%64.9%66.03%61.85%65.3%57.2%62.56%61.35%61.98%65.02%67.68%%
Manufacturing Cost %0%0%0%0%0%0.06%0.06%0.04%0.03%0.02%0.01%%
Employee Cost %1.31%1.77%2.07%1.73%1.4%2.18%2.23%2.19%2%1.78%1.61%%
Other Cost %10.67%13.27%8.32%11.69%11.22%16.23%15.32%11.3%11.33%10%13.18%%
Operating Profit36415786123132153235279341282228
OPM %14%20%24%25%22%24%20%25%25%23%18%15%
Other Income233461835286356335385
Interest00000577814191
Depreciation725323737292335567099130
Profit before tax52192955104133150256270290217183
Tax %30%32%33%32%32%33%35%33%30%33%34%
Net Profit36132038708998172189193144127
EPS in Rs20.027.1910.894.167.809.4910.3718.7520.9221.4315.9614.03
Dividend Payout %0%0%0%0%0%20%23%16%19%19%25%

Compounded Sales Growth

  • 10 Years:: 20.48%
  • 5 Years:: 24.35%
  • 3 Years:: 19.81%
  • TTM:: -0.42%

Compounded Profit Growth

  • 10 Years:: 14.83%
  • 5 Years:: 11.50%
  • 3 Years:: -5.77%
  • TTM:: -35.53%

Return on Equity

  • 5 Years:: -4.77%
  • 3 Years:: -20.75%
  • 1 Year:: -28.75%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Sep 2019
Share Capital181818909090909090909090
Equity Capital18.0418.0418.0490.2290.2290.2290.2290.2290.2290.2290.2290.22
Reserves1541671863033634264976478009751,0831,098
Borrowings820300382017000
Other Liabilities77124149235253268298453639845899510
Trade Payables59.9379.499.76172.6164.25220.53232.78387.24499.48675.9691.73249.57
Total Liabilities2573113546307067859231,1921,5292,0802,0721,698
Fixed Assets29948058646387129209226371627
Gross Block29.0693.7579.9457.764.01249.72296.23160.08294.78378.31620.42
Accumulated Depreciation00000186.51208.9730.9285.76152.72249.22
CWIP27163263881331492102323602200
Investments39192737981769692622421398
Other Assets1621822164724554135917621,0251,4711,268973
Inventories14.9933.2247.7198.2880.8661.18112.09129.31255.62489.31328.34315.2
Trade receivables134.69136.97155.89323.54300.11285.57347.05512.22605.54830.15739.36483.12
Cash Equivalents4.432.427.1529.4531.8615.3966.5253.3284.6266.4181.4776.14
Loans n Advances1.10.522.4610.2821.3623.4728.745.1319.5613.1860.559.94
Other Assets etc7.229.132.6610.8721.226.9136.4861.5359.6171.5858.7538.84
Total Assets2573113546307067859231,1921,5292,0802,0721,698

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity2032433412214314142123-15513
Profit from operations42.8752.555.9290.51140.43161.58144.53231.67280348.66322.75
Working Capital Changes-11.44-12.1-5.02-32.3517.4623.31-66.44-23.24-119.08-284.4269.74
Taxes paid-11.78-8.16-8.02-24.79-35.39-41.65-63.85-66.89-37.86-78.89-79.7
Cash from Investing Activity-59-28-37-11-110-146-25-65-75-139-314
Fixed Assets Purchased-48.91-49.92-30.07-37.5-105.42-81.17-79.94-129.02-139.61-201.51-143.27
Fixed Assets Sold00.02000.0400000.030
Investments purchased-14.290-7.04-4.42-0.560.940-341.12-268.09-170.79-399.77
Investments sold019.89000-69.698.05363.43302.76212.01214.01
Cash from Financing Activity43-7-1-0-13-1016-89-20132-215
Proceeds from Shares400000000000
Proceeds from Borrowings4.6600000.01000181.9127.5
Repayment of Borrowings0-6.42-1.05-0.46-2.35037.6500-13.08-196.33
Interest Paid0-0.1-0.190-0.01-0.02-0.31-0.19-0.02-0.36-10.41
Dividends Paid0000-9.02-9.02-18.04-49.62-18.04-36.09-36.09
Net Cash Flow4-2522-1-136-1228-21-16

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %10%15%18%24%27%26%39%34%29%20%
Debtor Days197246236341197193165200196206168
Inventory Turnover8.425.974.746.217.618.887.745.873.953.93

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Sharda Cropchem Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.