fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » SML ISUZU Ltd

SML ISUZU Ltd

Updated on July 4, 2020

Stock/Share Code - SMLISUZU

SML Isuzu is primarily engaged in the business of manufacture and sale of Commercial Vehicles and their parts.

Below is the details of SMLISUZU SML ISUZU Ltd

Market Cap₹539.59 Cr.
Current Price ₹436.7 as on 9 Jul 20
52 Week High / Low Price₹877.85 / ₹280
Face Value₹10
Stock P/E182.91
Book Value₹280.7
Dividend Yield0.80 %
ROCE6.34 %
ROE4.79 %
Sales Growth (3yrs)6.51 %
SectorAutomobile
IndustryAutomobiles - LCVs / HCVs
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has reduced debt. Company has been maintaining a healthy dividend payout of 22.04%
Cons: Company has low interest coverage ratio. The company has delivered a poor growth of 9.84% over past five years. Company has a low return on equity of 7.71% for last 3 years.

SML ISUZU Ltd Price Chart

SML ISUZU Ltd Price Chart

SML ISUZU Ltd Peer Comparison in Automobile

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Tata Motors ₹106.95 ₹28,709.77 Cr. 0.00 ₹1,738.3 Cr. 144.89 -6.81 71676.07 2.23
2. Ashok Leyland ₹52.15 11.77 ₹12,461.31 Cr. 7.30 ₹26.79 Cr. -93.11 -30.72 5188.84 16.91
3. Tata Motors-DVR ₹42.45 ₹1,835.7 Cr. 0.00 ₹1,251.4 Cr. 7769.67
4. Force Motors ₹962.7 11.20 ₹1,108.04 Cr. 1.19 ₹15.39 Cr. 15.51 5.51 869.01 10.22
5. SML ISUZU 182.91 ₹539.59 Cr. 0.80 -₹17.89 Cr. -20.88 -23.78 176.52 6.34

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

SML ISUZU Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019
Sales -366318227221368453295232430471234177
YOY Sales Growth %14.59%-31.13%-24.65%-2.27%0.61%42.14%30.10%4.57%16.71%4.15%-20.77%-23.78%
Expenses -348300223223344413294239389435249195
Material Cost %76%73%74%74%75%76%77%76%73%77%81%80%
Employee Cost %10%12%16%16%10%9%14%18%10%9%16%20%
Operating Profit18185-224401-84136-15-18
OPM %5%6%2%-1%7%9%0%-3%10%8%-6%-10%
Other Income000121111121
Interest023414444544
Depreciation677879101010101010
Profit before tax1210-5-131827-11-202823-27-31
Tax %20%29%36%23%17%25%29%26%22%26%33%42%
Net Profit107-3-101520-8-152217-18-18
EPS in Rs6.574.67-2.33-6.7410.2713.90-5.35-10.2315.2111.51-12.31-12.35
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales -6655417179101,0361,0028811,1061,1661,3561,1351,4091,312
Sales Growth %11.42%-18.68%32.52%26.96%13.83%-3.26%-12.06%25.45%5.50%16.27%-16.30%24.15%
Expenses -6185196648429569328501,0361,0791,2461,0901,3351,267
Material Cost %83%83%80%78%76%76%76%73%73%74%74%75%
Manufacturing Cost %1%1%1%1%1%1%2%1%2%1%2%1%
Employee Cost %4%7%6%7%7%8%11%11%11%10%13%12%
Other Cost %5%5%6%7%8%8%8%8%8%6%7%6%
Operating Profit482252687970326987110457444
OPM %7%4%7%7%8%7%4%6%7%8%4%5%3%
Other Income6763295564345
Interest1219191011196656111616
Depreciation3699101213202024283840
Profit before tax3943051604818496884924-7
Tax %35%-16%29%29%30%25%2%24%25%25%10%20%
Net Profit25521374236173751638203
EPS in Rs14.1423.9227.6223.8011.5124.2933.7143.525.8713.522.06
Dividend Payout %23%33%27%32%28%32%25%24%23%18%26%22%

Compounded Sales Growth

  • 10 Years:: 10.05%
  • 5 Years:: 9.84%
  • 3 Years:: 6.51%
  • TTM:: -2.68%

Compounded Profit Growth

  • 10 Years:: 15.04%
  • 5 Years:: 2.21%
  • 3 Years:: -27.64%
  • TTM:: -76.29%

Return on Equity

  • 10 Years:: 1.39%
  • 5 Years:: -19.90%
  • 3 Years:: -32.95%
  • 1 Year:: -55.02%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Sep 2019
Share Capital -10101414141414141414141414
Equity Capital10.4910.4914.4814.4814.4814.4814.4814.4814.4814.4814.4814.48
Reserves8386175198227250262288326389384399392
Borrowings143220851011001620225541212246142
Other Liabilities -213149215232281233274350332341377435266
Trade Payables1229614713816311216420017219121227290
Advance from Customers610610911121716101714
Other liability items8543628410911098132144140148149176
Total Liabilities4494664895466226595516757277859871,095814
Fixed Assets -1999119128135139143138171215365380407
Gross Block49135163180197213227236283239417469
Accumulated Depreciation3036445262738498112245290
CWIP812868810927407835274
Investments0000000000000
Other Assets -350338364411479510399511515492587688403
Inventories124149160210226231243286339295364424254
Trade receivables1861461371171211518210410311511714964
Cash Equivalents97324188754188368223017
Loans n Advances344644434049283234548710112
Other asset items-3-11-8-04551421-3-1556
Total Assets4494664895466226595516757277859871,095814

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity -28-261083674-2516269-12121-3355
Profit from operations5927596983693372861124580
Receivables238919-7-3069-232-15-4-34
Inventory-36-26-11-50-16-4-13-43-5344-67-63
Payables13-62541431-495335-27222361
Loans Advances201-6-3-216-2-50-1-0
Direct taxes-12-3-4-9-14-11-5-7-19-24-6-4
Other operating items-1-100129365-18-2215
Cash from Investing Activity --54-27-6-27-27-2822-103-13-89-98-58
Fixed assets purchased-54-28-7-11-21-22-18-34-67-120-100-62
Fixed assets sold000000000000
Investments purchased000-190-0-000000
Investments sold000200000000
Interest received010024429023
Dividends received000000000500
Other investing items000-0-9-1136-714526-00
Cash from Financing Activity -1251-78-17-930-1821117-3414610
Proceeds from shares0079000000000
Proceeds from borrowings1331491005170000333517050
Repayment of borrowings-101-71-236-5-1550020-500-22
Interest paid fin-14-20-18-10-11-19-6-6-5-6-10-15
Dividends paid-6-6-2-6-11-12-12-4-9-12-11-2
Financial liabilities0000000000-0-0
Other financing items-1-1-0-1-260-16419-2-1-2-0
Net Cash Flow-14-224-738-242-23-8-2158

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %24%8%17%21%23%17%7%19%20%22%4%6%
Debtor Days1029970474355343432313838
Inventory Turnover6.313.974.634.924.754.393.724.183.744.283.453.58

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in SML ISUZU Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.