fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » SML ISUZU Ltd

SML ISUZU Ltd

Updated on November 15, 2019

Stock/Share Code - SMLISUZU

SML Isuzu Limited is engaged in the business of manufacture of commercial vehicles and spares. The Company produces light and medium commercial vehicles.

Below is the details of SMLISUZU SML ISUZU Ltd

Market Cap₹864.8 Cr.
Current Price ₹507.7 as on 20 Nov 19
52 Week High / Low Price₹901.95 / ₹518
Face Value₹10
Stock P/E53.65
Book Value₹285.83
Dividend Yield0.25 %
ROCE3.77 %
ROE2.10 %
Sales Growth (3yrs)0.88 %
SectorAutomobile
IndustryAutomobiles - LCVs / HCVs
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has been maintaining a healthy dividend payout of 22.19%
Cons: The company has delivered a poor growth of 2.52% over past five years. Tax rate seems low Company has a low return on equity of 11.21% for last 3 years.

SML ISUZU Ltd Price Chart

SML ISUZU Ltd Price Chart

SML ISUZU Ltd Peer Comparison in Automobile

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Tata Motors ₹167.4 ₹36,415.85 Cr. 0.00 -₹3,698.34 Cr. -89.46 -7.85 61466.99 2.23
2. Ashok Leyland ₹83 9.28 ₹18,919.47 Cr. 4.81 ₹247.21 Cr. -40.64 -7.74 6588.23 16.91
3. Tata Motors-DVR ₹76.9 ₹2,720.49 Cr. ₹1,251.4 Cr. 7769.67
4. Force Motors ₹1,009.05 11.17 ₹1,600.51 Cr. 0.82 ₹26.15 Cr. -36.17 -9.75 802.48 10.22
5. SML ISUZU 53.65 ₹864.8 Cr. 0.25 ₹16.66 Cr. -17.16 4.15 471.43 3.77

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

SML ISUZU Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019
Sales301.37226.59365.84318.45227.07221.45368.08452.63295.41231.58429.60471.43
YOY Sales Growth %12.08%16.7%14.59%-31.13%-24.65%-2.27%0.61%42.14%30.1%4.57%16.71%4.15%
Expenses282.05216.22347.71300.19222.54223.28343.77413.05293.97239.09388.73434.94
Material Cost %73.89%69.97%76.42%73.29%73.99%74.03%74.73%75.85%77.4%76.03%72.94%77.49%
Employee Cost %11.6%15.16%9.97%11.72%15.81%16.25%10.03%9.21%13.55%17.55%10.33%9.19%
Operating Profit19.3210.3718.1318.264.53-1.8324.3139.581.44-7.5140.8736.49
OPM %6.41%4.58%4.96%5.73%1.99%-0.83%6.60%8.74%0.49%-3.24%9.51%7.74%
Other Income1.511.590.090.440.230.661.780.801.071.181.440.66
Interest1.992.250.102.202.954.071.304.103.673.864.474.67
Depreciation5.656.116.196.987.067.516.859.369.799.759.549.96
Profit before tax13.193.6011.939.52-5.25-12.7517.9426.92-10.95-19.9428.3022.52
Tax %26.54%17.78%20.37%29.10%36.00%23.45%17.11%25.30%29.32%25.78%22.26%26.02%
Net Profit9.692.969.506.75-3.36-9.7614.8720.11-7.74-14.8022.0016.66
EPS in Rs6.692.046.574.67-2.33-6.7410.2713.90-5.35-10.2315.2111.51
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018TTM
Sales596.90665.07540.86716.76910.001,035.821,002.10881.271,105.551,166.371,356.171,135.051,428.02
Sales Growth %-1.58%11.42%-18.68%32.52%26.96%13.83%-3.26%-12.06%25.45%5.5%16.27%-16.3%%
Expenses566.35617.50518.89664.30842.31956.38931.78849.521,036.371,079.301,246.171,089.791,356.73
Material Cost %84.38%82.7%82.92%79.67%77.68%76.45%76.05%75.75%73.32%72.7%73.81%74.04%%
Manufacturing Cost %1.03%0.84%0.99%0.92%1.04%1.12%1.19%1.59%1.4%1.52%1.4%1.79%%
Employee Cost %4.35%4.11%6.27%5.63%6.59%6.55%8.07%10.66%10.86%10.71%10.34%12.87%%
Other Cost %5.13%5.24%5.93%6.46%7.26%8.2%7.67%8.39%8.16%7.61%6.34%7.31%%
Operating Profit30.5547.5721.9752.4667.6979.4470.3231.7569.1887.07110.0045.2671.29
OPM %5.12%7.15%4.06%7.32%7.44%7.67%7.02%3.60%6.26%7.47%8.11%3.99%4.99%
Other Income5.906.397.035.742.991.698.964.665.165.974.153.114.35
Interest10.3311.9619.0219.1310.3910.6218.615.895.825.166.1810.5216.67
Depreciation2.893.305.848.648.9110.4412.1812.8019.7819.5523.8228.4039.04
Profit before tax23.2338.704.1430.4351.3860.0748.4917.7248.7468.3384.159.4519.93
Tax %30.74%34.88%-15.70%29.48%28.84%30.30%24.87%1.75%24.21%25.13%25.12%10.16%
Net Profit16.0925.204.7921.4636.5641.8736.4317.4036.9451.1663.018.5016.12
EPS in Rs13.2321.213.9614.1423.9227.6223.8011.5124.2933.7143.525.8711.14
Dividend Payout %35.86%22.89%32.85%26.99%31.68%27.67%31.80%24.97%23.52%22.64%18.38%25.55%

Compounded Sales Growth

  • 10 Years:: 5.49%
  • 5 Years:: 2.52%
  • 3 Years:: 0.88%
  • TTM:: 12.51%

Compounded Profit Growth

  • 10 Years:: -10.40%
  • 5 Years:: -25.40%
  • 3 Years:: -40.22%
  • TTM:: -26.26%

Return on Equity

  • 10 Years:: 12.59%
  • 5 Years:: 10.85%
  • 3 Years:: 11.21%
  • Last Year:: 2.10%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Share Capital10.4910.4910.4914.4814.4814.4814.4814.4814.4814.4814.4814.4814.48
Reserves65.1783.0886.03175.25198.31226.72249.61261.93288.42325.65389.32383.58399.11
Borrowings109.79142.57220.2984.63100.91100.00162.100.0022.2955.0040.83211.88214.31
Other Liabilities254.71215.96160.16223.12239.84289.85243.73288.16368.79349.74361.45410.39467.13
Trade Payables125122.0196.21146.71138.31163.41117.35165.97204.68178.7202.66243.82272.3
Total Liabilities440.16452.10476.97497.48553.54631.05669.92564.57693.98744.87806.081,020.331,095.03
Fixed Assets19.2818.7399.45119.10127.50135.02139.29143.35137.85171.10215.36365.03399.83
Gross Block45.948.64134.99162.96179.78196.54212.66227.26235.57282.89239.17416.73
Accumulated Depreciation26.6229.9135.5443.8652.2861.5173.3683.997.72111.7923.8151.7
CWIP26.3480.9428.405.987.798.3610.028.5926.6340.2978.1734.867.17
Investments0.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Assets394.54352.43349.12372.40418.25487.67520.61412.63529.50533.48512.55620.44688.03
Inventories87.33123.5149.29160210.16226.39230.65243.35285.86338.53294.58363.78423.75
Trade receivables191.55185.6146.33136.56116.51121.03150.7381.77104.38102.8114.76117.28148.65
Cash Equivalents22.739.147.0132.0541.0187.967541.187.7536.147.6421.9630.17
Loans n Advances92.9334.1946.4943.7943.3139.6348.5527.5831.6933.5253.8186.929.44
Other Assets etc00007.2612.6615.6818.8319.8222.4941.7630.576.02
Total Assets440.16452.10476.97497.48553.54631.05669.92564.57693.98744.87806.081,020.331,095.03

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Cash from Operating Activity47.9927.89-26.14108.2936.3874.49-25.40161.9468.77-11.75120.62-32.79
Profit from operations36.2958.7526.9158.5368.882.8668.832.5472.0285.9111.5646.87
Working Capital Changes20.28-18.71-49.4153.89-23.265.69-82.96134.663.52-78.2733.22-74.02
Taxes paid-8.58-12.15-3.64-4.13-9.16-14.06-11.24-5.26-6.78-19.38-24.16-5.63
Cash from Investing Activity-25.93-53.72-26.92-6.30-26.88-27.18-28.3321.82-103.21-13.11-89.16-98.26
Fixed Assets Purchased-26.01-53.94-27.83-6.66-10.87-21.14-22.11-17.81-34.39-67.04-119.84-99.69
Fixed Assets Sold0000.10.040.210.10.120.0600.010.1
Investments purchased0000-18.620-0.02-0.430000
Investments sold00002.50000000
Cash from Financing Activity-18.3712.1651.02-77.76-16.79-9.1230.05-181.5411.3917.09-33.74145.62
Proceeds from Shares00078.5100000000
Proceeds from Borrowings93133.31149.12100517000032.7135169.89
Repayment of Borrowings-96.69-100.62-71.31-236.46-4.63-155002.290-49.890
Interest Paid-8.28-13.92-20.14-17.91-10.4-10.62-18.58-5.9-5.82-5.16-5.94-9.85
Dividends Paid-5.59-5.63-5.67-1.64-5.78-11.46-11.58-11.5-4.34-8.68-11.58-11.58
Net Cash Flow3.69-13.67-2.0424.23-7.2938.19-23.682.22-23.05-7.77-2.2814.57

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
ROCE %18.38%24.03%8.38%16.75%21.00%23.02%17.46%6.74%19.35%20.47%21.51%3.77%
Debtor Days117.13101.8698.7569.5446.7342.6554.9033.8734.4632.1730.8937.71
Inventory Turnover6.696.313.974.634.924.754.393.724.183.744.283.45

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in SML ISUZU Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.