fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Sun Pharmaceuticals Industries Ltd

Sun Pharmaceuticals Industries Ltd

Updated on September 11, 2019

Stock/Share Code - SUNPHARMA

Sun Pharmaceuticals Industries is in the business of manufacturing, developing and marketing a wide range of branded and generic formulations and Active Pharmaceutical Ingredients (APIs).

Below is the details of SUNPHARMA Sun Pharmaceuticals Industries Ltd

Market Cap₹108,066 Cr.
Current Price ₹420.65 as on 17 Sep 19
52 Week High / Low Price₹679.3 / ₹344.55
Face Value₹1
Stock P/E49.34
Book Value₹95.21
Dividend Yield0.61 %
ROCE7.90 %
ROE8.26 %
Sales Growth (3yrs)10.10 %
SectorPharmaceuticals
IndustryPharmaceuticals - Indian - Bulk Drugs & Formln
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has good consistent profit growth of 101.65% over 5 years
Cons: Stock is trading at 4.73 times its book value Tax rate seems low Company has a low return on equity of 4.13% for last 3 years.

Sun Pharmaceuticals Industries Ltd Price Chart

Sun Pharmaceuticals Industries Ltd Price Chart

Sun Pharmaceuticals Industries Ltd Peer Comparison in Pharmaceuticals

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Sun Pharma.Inds. ₹160.75 49.34 ₹108,066.05 Cr. 0.61 ₹763.37 Cr. 28.67 9.70 3309.01 7.90
2. Sun Pharma.Inds. ₹160.75 26.68 ₹108,066.05 Cr. 0.61 ₹1,387.48 Cr. 31.23 15.92 8374.36 11.19
3. Dr Reddy's Labs ₹2,738.05 19.76 ₹42,483.61 Cr. 0.78 ₹676.5 Cr. 42.09 3.26 3858.20 12.42
4. Piramal Enterp. ₹1,826.4 20.20 ₹40,383.41 Cr. 1.28 ₹450.89 Cr. 125.88 20.80 3506.25 9.42
5. Cipla ₹460.65 24.49 ₹38,074.18 Cr. 0.63 ₹478.19 Cr. 5.97 1.27 3989.02 10.94
6. Aurobindo Pharma ₹616.7 13.43 ₹35,197.33 Cr. 0.42 ₹635.83 Cr. 41.59 28.10 5444.60 18.45
7. Torrent Pharma. ₹15.05 36.90 ₹28,896.01 Cr. 1.00 ₹216 Cr. 32.52 8.01 2022.00 12.66
8. Biocon ₹228.05 34.11 ₹28,272 Cr. 0.21 ₹206.3 Cr. 72.35 30.44 1465.90 13.39

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Sun Pharmaceuticals Industries Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019
Sales2,0331,9502,0151,7951,8242,4082,6813,0172,4732,2612,5523,309
YOY Sales Growth %8.23%2.06%4.66%-0.26%-10.27%23.51%33.04%68.02%35.61%-6.11%-4.8%9.7%
Expenses2,0251,9621,8331,9631,9071,9362,1452,1622,3052,0871,9942,367
Material Cost %42.86%44.9%41.14%45.26%49.35%38.74%32.88%27.67%36.12%43.4%37.77%32.18%
Employee Cost %17.52%19.35%19.62%23.06%21.55%16.84%15.23%12.25%15.55%17.3%16.69%12.89%
Operating Profit8-12182-168-84472536855169175558942
OPM %0%-1%9%-9%-5%20%20%28%7%8%22%28%
Other Income2947817-9258923317731-6812867919
Interest71141831306511113715113311957
Depreciation104105107110105120123156131134132136
Profit before tax191-15390-1,286574321479594-795-65986768
Tax %2%-4%-7%-0%-1%0%-5%0%-1%41%-8%1%
Net Profit187-15896-1,288577321505593-806-391,068763
EPS in Rs0.80-0.700.40-5.372.411.342.102.47-3.36-0.164.453.18
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales3,0873,7802,4863,1084,0162,4322,8298,0287,7197,6848,98210,30310,596
Sales Growth %40.86%22.44%-34.24%25.03%29.22%-39.43%16.31%183.81%-3.85%-0.46%16.9%14.7%%
Expenses2,1132,6081,5571,7832,4271,9192,8918,5878,2087,5708,1408,7108,752
Material Cost %49.46%50.53%32.8%28.86%26.33%36.85%37.65%43.76%38.78%42.91%39.75%35.65%%
Manufacturing Cost %3.24%3.51%5.72%7.28%7.47%16.03%16.24%13.95%15.67%15.84%13.85%12.67%%
Employee Cost %3.79%3.83%6.87%8.4%7.88%9.66%9.89%18.53%19.13%19.52%18.09%15.25%%
Other Cost %14.05%13.28%17.25%12.84%18.76%16.38%38.42%30.71%32.75%20.24%18.93%20.96%%
Operating Profit9741,1729291,3241,588513-62-559-4891148421,5931,844
OPM %32%31%37%43%40%21%-2%-7%-6%1%9%15%17%
Other Income13918591194214237-2,61921244551531422044
Interest53000018551574224388541461
Depreciation565969647686102661464422487553533
Profit before tax1,0521,2959491,4541,726663-2,801-1,559-1,082-17280719894
Tax %4%2%5%5%2%22%-1%5%-0%-36%-9%-14%
Net Profit1,0141,2658991,3841,697517-2,829-1,474-1,088-23306817987
EPS in Rs4.725.884.116.397.852.070.000.000.000.001.273.404.11
Dividend Payout %21%23%32%26%26%50%-11%-42%-22%-3,677%157%81%

Compounded Sales Growth

  • 10 Years:: 10.55%
  • 5 Years:: 29.50%
  • 3 Years:: 10.10%
  • TTM:: 6.71%

Compounded Profit Growth

  • 10 Years:: 4.17%
  • 5 Years:: 101.65%
  • 3 Years:: 50.10%
  • TTM:: -50.56%

Return on Equity

  • 10 Years:: 3.16%
  • 5 Years:: -0.19%
  • 3 Years:: 4.13%
  • Last Year:: 8.26%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Share Capital104104104104104104207207241240240240
Equity Capital103.56103.56103.56103.56103.56103.56207.12207.12240.66239.93239.93239.93
Reserves4,1045,0485,6146,5777,7757,6857,20122,53121,64920,77322,08322,604
Borrowings10324295140432,4096,8115,8296,0476,8846,437
Other Liabilities1,1091,0387318821,2191,4234,5598,2866,5486,8137,5858,434
Trade Payables646.48477.79223.53269.66429.07399.18416.331646.661856.32187.892680.982214.2
Total Liabilities5,4196,2136,4787,6149,1389,25514,37637,83534,26633,87236,79237,714
Fixed Assets6306997417949771,1361,2673,1853,5754,0394,6454,978
Gross Block935.031061.91159.761268.761483.031725.141973.535995.074103.74988.086572.667461.34
Accumulated Depreciation303.64361.04416.16474.37505.73589.35706.362809.8529.08949.451928.092482.92
CWIP3376921962493484801,0917681,100988643
Investments1,9432,6954,0523,6014,4384,3187,01625,87622,37219,33318,35517,904
Other Assets2,8122,7441,5943,0223,4743,4545,6137,6837,5529,39912,80414,189
Inventories389.63486.74570.14618.26640.07868.76918.382189.252132.152308.282135.642792.62
Trade receivables1055.44680.03553.29542.62713.48737.53980.151802.821997.812714.75271.445031.47
Cash Equivalents972.871265.4788.871250.911327.71431.12141.48416.46169.11170.28155.27340.77
Loans n Advances394.13311.42381.74466.2451.11917.782810.941337.131695.331906.622719.83508.66
Other Assets etc000144.08341.37498.92761.61937.181558.022299.62521.992515.54
Total Assets5,4196,2136,4787,6149,1389,25514,37637,83534,26633,87236,79237,714

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity6261,2626461,2321,339106-2,405149-1,254-1,621-1,1711,242
Profit from operations1032.491154.07975.741339.671837.86589.46-2757.9-972.99-316.72-68.05-14.521168.11
Working Capital Changes-361.2107.53-280.95-32.3-354.25-314.22501.611315.06-585.04-769.35-865.29111.5
Taxes paid-45.160.89-48.79-73.57-144.43-168.76-148.77-193.48-352.73-783.6-291.42-37.43
Cash from Investing Activity-743-660-159-1,073-7714565172,6423,6402,3811,394431
Fixed Assets Purchased-99.16-173.99-126.86-245.28-388.24-429.54-434.32-1027.98-563.94-1094.01-746.16-596.71
Fixed Assets Sold0.214.764.70.533.091.092.0614.8414.459.736.2712.31
Investments purchased-3766.55-6294.51-16933.54-12294.31-13465.91-15362.87-19453.87-10360.5-13196.91-17638.87-16806.11-17097.58
Investments sold2993.435682.8315692.3212634.7213184.4714772.5420191.2712191.2613251.9617650.7816833.5116883.48
Cash from Financing Activity-6-326-327-312-420-5091,742-2,674-2,368-753-272-1,469
Proceeds from Shares000000074.879.132.480.910.38
Proceeds from Borrowings2.490.725.8921.0400000000
Interest Paid-5.38-4.53-0.44-0.59-0.43-0.3-18.24-331.98-364.49-143.56-283.69-267.57
Dividends Paid-1.56-206.96-284.39-284.73-352.37-440.12-517.54-310.48-721.68-239.92-798.14-480.18
Net Cash Flow-123276160-15314853-145117177-50205

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %27%27%18%23%25%8%0%-6%-3%-0%5%8%
Debtor Days125668164651111268294129214178
Inventory Turnover8.548.634.705.236.383.223.175.173.573.464.044.18

Announcements & News

Recent Announcements

Annual Reports

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Sun Pharmaceuticals Industries Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.