fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Surya Roshni Ltd

Surya Roshni Ltd

Updated on May 21, 2020

Stock/Share Code - SURYAROSNI

Surya Roshni is engaged in the largest GI Steel Pipe Manufacturer and the second largest in lighting products in India.

Below is the details of SURYAROSNI Surya Roshni Ltd

Market Cap₹463.02 Cr.
Current Price ₹80.2 as on 27 May 20
52 Week High / Low Price₹266.55 / ₹61.7
Face Value₹10
Stock P/E3.97
Book Value₹216.76
Dividend Yield2.35 %
ROCE12.81 %
ROE10.98 %
Sales Growth (3yrs)26.36 %
SectorSteel
IndustrySteel - Medium / Small
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Stock is trading at 0.39 times its book value
Cons: Company has a low return on equity of 10.79% for last 3 years. Contingent liabilities of Rs.412.61 Cr.

Surya Roshni Ltd Price Chart

Surya Roshni Ltd Price Chart

Surya Roshni Ltd Peer Comparison in Steel

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Ratnamani Metals ₹817 13.64 ₹4,138.23 Cr. 1.36 ₹100.99 Cr. 60.91 3.78 756.05 25.91
2. Mishra Dhatu Nig ₹198.8 18.98 ₹3,789.89 Cr. 0.49 ₹60.5 Cr. 257.78 35.01 206.89 21.73
3. APL Apollo ₹81.5 12.50 ₹3,035.01 Cr. 1.15 ₹74.26 Cr. 477.00 25.11 2115.85 19.81
4. Welspun Corp ₹55.8 4.58 ₹1,595.31 Cr. 16.35 ₹223.48 Cr. 642.95 20.18 2887.84 12.12
5. Mah. Seamless ₹191.15 3.41 ₹1,334.63 Cr. 3.01 ₹65.4 Cr. -35.81 -27.31 569.69 17.43
6. Apollo Tricoat ₹81.5 22.74 ₹960.94 Cr. 0.00 ₹11.13 Cr. 6447.06 4908.53 228.89 2.67
7. Srikalahas. Pip. 3.55 ₹613.62 Cr. 4.57 ₹67.66 Cr. 117.14 12.30 446.25 12.05
8. Surya Roshni 3.97 ₹463.02 Cr. 2.35 ₹30.65 Cr. -1.45 -13.12 1394.66 12.81

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Surya Roshni Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019
Sales -1,0851,0561,1361,3131,4261,2701,3951,6051,7061,4121,3241,395
YOY Sales Growth %32.55%42.52%53.47%31.23%31.39%20.28%22.76%22.28%19.68%11.16%-5.1%-13.12%
Expenses -1,0019861,0541,2211,3241,1971,3111,5091,5881,3291,2391,298
Material Cost %75.14%75.69%75.88%77.73%79.4%79.85%79.41%78.63%78.88%79.12%77.45%76.65%
Employee Cost %5.3%6.17%5.98%5.1%4.83%5.42%5.24%4.52%4.65%5.47%5.82%5.55%
Operating Profit84708292102748496118838496
OPM %8%7%7%7%7%6%6%6%7%6%6%7%
Other Income000121112111
Interest262626262827273031302930
Depreciation212122222221222323252626
Profit before tax382334455327364566293042
Tax %24%29%32%31%30%24%29%30%33%32%25%26%
Net Profit291624313721253144192331
EPS in Rs5.283.024.335.706.813.774.625.728.113.564.165.63
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales -1,2291,4621,7562,1822,5222,9222,9622,7782,9643,8874,9385,9805,837
Sales Growth %16.1%18.99%20.07%24.29%15.58%15.85%1.37%-6.21%6.69%31.14%27.03%21.11%%
Expenses -1,1661,3791,6432,0012,3262,6862,7292,5552,7223,5744,5925,6085,455
Material Cost %77.56%78.47%75.43%73.54%77.31%75.86%76.49%72.74%73.32%73.4%76.5%78.42%%
Manufacturing Cost %6.16%5.71%6.19%6.12%3.98%4.85%4.18%6.18%3.01%3.77%3.21%2.84%%
Employee Cost %4.63%4.46%5.08%5.29%5.01%4.61%5.1%5.63%6.26%6.06%5.44%4.91%%
Other Cost %6.51%5.69%6.88%6.74%5.93%6.58%6.34%7.43%9.23%8.71%7.84%7.61%%
Operating Profit6383113181196237234223242313346372382
OPM %5%6%6%8%8%8%8%8%8%8%7%6%7%
Other Income2815170124421344
Interest384649619411011410996113105115121
Depreciation262427514757565661848789100
Profit before tax272854705672676287118156173166
Tax %26%23%16%5%7%4%20%12%27%27%31%30%
Net Profit20224567526953546386108121117
EPS in Rs15.9014.9811.8615.1412.0012.1414.4015.8619.8622.2221.46
Dividend Payout %19%14%12%10%0%25%8%8%7%9%10%9%

Compounded Sales Growth

  • 10 Years:: 15.13%
  • 5 Years:: 15.09%
  • 3 Years:: 26.36%
  • TTM:: 2.47%

Compounded Profit Growth

  • 10 Years:: 18.89%
  • 5 Years:: 18.18%
  • 3 Years:: 24.39%
  • TTM:: 2.62%

Return on Equity

  • 10 Years:: 0.36%
  • 5 Years:: -4.67%
  • 3 Years:: -33.23%
  • 1 Year:: -61.13%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Sep 2019
Share Capital -26262844444444444454545454
Equity Capital262627.8343.8343.8343.8343.8343.8343.8354.4154.4154.41
Reserves1551722205736246887307676488979931,0981,125
Borrowings4034406647618338571,0389488951,0711,0971,1921,076
Other Liabilities -92106149200203232266317400608730710737
Trade Payables14.4916.5237.0546.0675.5474.52115.84172.13213.23341.01408.35350.01328.57
Total Liabilities6767451,0611,5771,7041,8222,0772,0761,9862,6302,8753,0532,992
Fixed Assets -2853394607758218539129367531,1011,0721,0891,089
Gross Block607.08682.68829.011188.491280.021364.321469.791553.14810.981273.141328.091431.68
Accumulated Depreciation322.43344.01368.92413.95459.27511.09557.93616.6757.54172.35256.17343.1
CWIP31104832382654261816222520
Investments016505050505050500000
Other Assets -3603805027207958921,0621,0631,1641,5131,7811,9401,883
Inventories190.58196.68281.38357.89377.49380.31433.13389.52469.88654.95828.57843.53811.59
Trade receivables133.82144.76179.07269.93335.63410.34496.58524.23525.68631.81712.59837.68813.07
Cash Equivalents4.929.4610.0325.1220.7918.6624.6926.3527.2622.324.522.064.01
Loans n Advances31.1529.2131.8566.836183107.4115.55133.16192.55199.61203.3645.82
Other Assets etc00000-0.01-0.017.298.2411.5516.0653.31208.34
Total Assets6767451,0611,5771,7041,8222,0772,0761,9862,6302,8753,0532,992

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity -667111411717590267208256155120
Profit from operations76.2497.63129181.4195.93237.96234.56224.82242.53310.47350.14376.47
Receivables-12.52-8.32-30.04-101.93-59.74-95.12-104.08-36.513.98-21.73-87.92-130.21
Inventory-32.53-6.1-84.7-76.52-19.6-2.82-52.8243.61-80.36-81.4-173.62-14.96
Payables1.511.5927.4425.4811.6750.2426.7146.5941.6381.9989.41-31.8
Interest paid-19-23.86-21.11000000000
Direct taxes-7.51-3.7-9.54-14.35-11.35-15.36-14.07-10.52-21.53-26.47-34.97-34.99
Other operating items0000000-1.322.03-6.611.88-44.37
Cash from Investing Activity --4-73-220-164-98-77-146-62-51-100-63-105
Fixed assets purchased-23.29-78.15-151.86-182.75-96.03-91.34-157.55-66.75-53.37-100.03-66.62-105.82
Fixed assets sold22.720.593.662.222.381.8610.364.072.271.321.720.54
Capital WIP-10.2320.21-37.8816.06-5.6511.89000000
Investments purchased0-16.07-34.09-0.0500000000
Investments sold7.090000.040.120.0600000
Interest received0.10.210.20.350.690.71.120.940000
Invest in subsidiaries00000000000-0.05
Other investing items0000.130.20.10.170.010-1.441.530
Cash from Financing Activity --211209165-23-10062-203-156-163-88-37
Proceeds from shares0017.54130.2900000000
Proceeds from borrowings21.1948.99223.2101.7978.5924.59181.17040.1672.87105.04134.62
Repayment of borrowings0-11.3400000-89.02-92.81-112.44-78.55-40.48
Interest paid fin-19.07-22.58-27.6-60.54-93.82-109.67-114.47-109-98.35-117.74-106.36-118.32
Dividends paid-4.57-4.56-3.65-6.49-7.64-15.28-5.13-5.28-4.38-4.38-6.57-10.88
Other financing items00000000-0.88-0.9-1.35-2.24
Net Cash Flow05115-4-2621-64-22

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %10%12%13%11%10%12%11%9%11%13%13%13%
Debtor Days403637454951616965595351
Inventory Turnover7.057.557.356.836.867.717.286.756.906.916.667.15

Announcements & News

Recent Announcements

Credit Ratings

Annual Reports

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Surya Roshni Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.