fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Surya Roshni Ltd

Surya Roshni Ltd

Updated on November 12, 2019

Stock/Share Code - SURYAROSNI

Surya Roshni is engaged in the largest GI Steel Pipe Manufacturer and the second largest in lighting products in India.

Below is the details of SURYAROSNI Surya Roshni Ltd

Market Cap₹878.43 Cr.
Current Price ₹165.6 as on 15 Nov 19
52 Week High / Low Price₹327 / ₹151
Face Value₹10
Stock P/E7.34
Book Value₹211.72
Dividend Yield1.24 %
ROCE12.81 %
ROE10.98 %
Sales Growth (3yrs)26.36 %
SectorSteel
IndustrySteel - Medium / Small
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Stock is trading at 0.76 times its book value
Cons: Company has a low return on equity of 10.79% for last 3 years. Contingent liabilities of Rs.412.61 Cr.

Surya Roshni Ltd Price Chart

Surya Roshni Ltd Price Chart

Surya Roshni Ltd Peer Comparison in Steel

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Ratnamani Metals ₹959.1 16.59 ₹4,280.99 Cr. 0.98 ₹62.73 Cr. 8.77 -3.56 587.67 25.91
2. APL Apollo ₹71.1 21.00 ₹3,213.78 Cr. 1.03 ₹51.77 Cr. 10.17 23.56 2071.60 22.41
3. Mishra Dhatu Nig ₹169.35 15.77 ₹2,219.04 Cr. 1.77 ₹23 Cr. 79.41 24.66 132.15 24.99
4. Surya Roshni 7.34 ₹878.43 Cr. 1.24 ₹19.39 Cr. -5.51 11.16 1412.29 12.81
5. Usha Martin ₹30.85 2.02 ₹844.02 Cr. 0.00 ₹382.66 Cr. 3148.39 -6.88 559.73 -1.40
6. Technocraf.Inds. ₹3.8 6.94 ₹811.27 Cr. 0.00 ₹28.91 Cr. -9.80 9.89 351.95 14.61
7. Kalyani Steels ₹218.8 6.41 ₹793.08 Cr. 2.76 ₹36.29 Cr. 30.07 5.82 343.45 19.96

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Surya Roshni Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019
Sales7401,0001,0851,0561,1361,3131,4261,2701,3951,6051,7061,412
YOY Sales Growth %6.22%35.28%32.55%42.52%53.47%31.23%31.39%20.28%22.76%22.28%19.68%11.16%
Expenses6879201,0019861,0541,2211,3241,1971,3111,5091,5881,329
Material Cost %74.4%74.59%75.14%75.69%75.88%77.73%79.4%79.85%79.41%78.63%78.88%79.12%
Employee Cost %6.62%6.1%5.3%6.17%5.98%5.1%4.83%5.42%5.24%4.52%4.65%5.47%
Operating Profit53818470829210274849611883
OPM %7%8%8%7%7%7%7%6%6%6%7%6%
Other Income000001211121
Interest222826262626282727303130
Depreciation142121212222222122232325
Profit before tax173238233445532736456629
Tax %24%28%24%29%32%31%30%24%29%30%33%32%
Net Profit132329162431372125314419
EPS in Rs2.994.245.283.024.335.706.813.774.625.728.113.56
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales1,2291,4621,7562,1822,5222,9222,9622,7782,9643,8874,9385,9806,119
Sales Growth %16.1%18.99%20.07%24.29%15.58%15.85%1.37%-6.21%6.69%31.14%27.03%21.11%%
Expenses1,1661,3791,6432,0012,3262,6862,7292,5552,7223,5744,5925,6085,737
Material Cost %77.56%78.47%75.43%73.54%77.31%75.86%76.49%72.74%73.32%73.4%76.5%78.42%%
Manufacturing Cost %6.16%5.71%6.19%6.12%3.98%4.85%4.18%6.18%3.01%3.77%3.21%2.84%%
Employee Cost %4.52%4.37%5%5.29%5.01%4.61%5.1%5.63%6.26%6.06%5.44%4.91%%
Other Cost %6.79%5.9%7.15%6.74%5.93%6.58%6.34%7.43%9.23%8.62%7.84%7.61%%
Operating Profit6383113181196237234223242313346372382
OPM %5%6%6%8%8%8%8%8%8%8%7%6%6%
Other Income2815170124421344
Interest384649619411011410996113105115119
Depreciation26242751475756566184878993
Profit before tax272854705672676287118156173174
Tax %26%23%16%5%7%4%20%12%27%27%31%30%
Net Profit20224567526953546386108121120
EPS in Rs7.608.0815.9014.9811.8615.1412.0012.1414.4015.8619.8622.2222.01
Dividend Payout %19%14%12%10%0%25%8%8%7%9%10%9%

Compounded Sales Growth

  • 10 Years:: 15.13%
  • 5 Years:: 15.09%
  • 3 Years:: 26.36%
  • TTM:: 18.92%

Compounded Profit Growth

  • 10 Years:: 18.89%
  • 5 Years:: 18.18%
  • 3 Years:: 24.39%
  • TTM:: 6.82%

Return on Equity

  • 10 Years:: 9.91%
  • 5 Years:: 9.63%
  • 3 Years:: 10.79%
  • Last Year:: 10.98%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Share Capital262628444444444444545454
Reserves1551722205736246887307676488979931,098
Borrowings4034406647618338571,0389488951,0711,0971,192
Other Liabilities92106149200203232266317400608730710
Trade Payables14.4916.5237.0546.0675.5474.52115.84172.13213.23341.01408.35350.01
Total Liabilities6767451,0611,5771,7041,8222,0772,0761,9862,6302,8753,053
Fixed Assets2853394607758218539129367531,1011,0721,089
Gross Block607.08682.68829.011188.491280.021364.321469.791553.14810.981273.141328.091431.68
Accumulated Depreciation322.43344.01368.92413.95459.27511.09557.93616.6757.54172.35256.17343.1
CWIP311048323826542618162225
Investments01650505050505050000
Other Assets3603805027207958921,0621,0631,1641,5131,7811,940
Inventories190.58196.68281.38357.89377.49380.31433.13389.52469.88654.95828.57843.53
Trade receivables133.82144.76179.07269.93335.63410.34496.58524.23525.68631.81712.59837.68
Cash Equivalents4.929.4610.0325.1220.7918.6624.6926.3527.2622.324.522.06
Loans n Advances31.1529.2131.8566.836183107.4115.55133.16192.55199.61203.36
Other Assets etc00000-0.01-0.017.298.2411.5516.0653.31
Total Assets6767451,0611,5771,7041,8222,0772,0761,9862,6302,8753,053

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity667111411717590267208256155120
Profit from operations76.2497.63129181.4195.93237.96234.56224.82242.53310.47350.14376.47
Working Capital Changes-43.55-2.83-87.3-152.97-67.67-47.7-130.1953.69-12.72-27.74-160.25-221.34
Taxes paid-26.51-27.56-30.65-14.35-11.35-15.36-14.07-11.82-21.53-26.47-34.97-34.99
Cash from Investing Activity-4-73-220-164-98-77-146-62-51-100-63-105
Fixed Assets Purchased-23.29-78.15-151.86-182.75-96.03-91.34-157.55-66.75-53.37-100.03-66.62-105.82
Fixed Assets Sold22.720.593.662.222.381.8610.364.072.271.321.720.54
Capital WIP-10.2320.21-37.8816.06-5.6511.89000000
Investments purchased0-16.07-34.09-0.0500000000
Investments sold7.090000.040.120.0600000
Cash from Financing Activity-211209165-23-10062-203-156-163-88-37
Proceeds from Shares0017.54130.2900000000
Proceeds from Borrowings21.1948.99223.2101.7978.5924.59181.17040.1672.87105.04134.62
Repayment of Borrowings0-11.3400000-89.02-92.81-112.44-78.55-40.48
Interest Paid-19.07-22.58-27.6-60.54-93.82-109.67-114.47-109-98.35-117.74-106.36-118.32
Dividends Paid-4.57-4.56-3.65-6.49-7.64-15.28-5.13-5.28-4.38-4.38-6.57-10.88
Net Cash Flow05115-4-2621-64-22

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %10%12%13%11%10%12%11%9%11%13%13%13%
Debtor Days403637454951616965595351
Inventory Turnover7.057.557.356.836.867.717.286.756.906.916.667.15

Announcements & News

Recent Announcements

Credit Ratings

Annual Reports

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Surya Roshni Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.