fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Vedanta Ltd

Vedanta Ltd

Updated on May 27, 2020

Stock/Share Code - VEDL

Vedanta is principally engaged in the exploration, production and sale of aluminium, iron ore, copper, commercial power and oil and gas.

Below is the details of VEDL Vedanta Ltd

Market Cap₹34,273 Cr.
Current Price ₹93.65 as on 1 Jun 20
52 Week High / Low Price₹180 / ₹60.2
Face Value₹1
Stock P/E9.86
Book Value₹217.28
Dividend Yield20.44 %
ROCE6.97 %
ROE6.04 %
Sales Growth (3yrs)4.26 %
SectorMining & Mineral products
IndustryMining / Minerals / Metals
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has reduced debt. Stock is trading at 0.42 times its book value Stock is providing a good dividend yield of 20.44%. Company has good consistent profit growth of 36.76% over 5 years Market value of investments Rs.76048.00 Cr. is more than the Market Cap Rs.34272.53 Cr. Company has been maintaining a healthy dividend payout of 99.68%
Cons: Company has low interest coverage ratio. The company has delivered a poor growth of 6.25% over past five years. Tax rate seems low Company has a low return on equity of 6.73% for last 3 years. Contingent liabilities of Rs.49607.00 Cr. Earnings include an other income of Rs.3047.00 Cr. Promoter holding has decreased over last 3 years: -12.62%

Vedanta Ltd Price Chart

Vedanta Ltd Price Chart

Vedanta Ltd Peer Comparison in Mining & Mineral products

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Coal India ₹270.05 4.81 ₹87,079.35 Cr. 9.27 ₹3,923.87 Cr. -14.08 -7.41 23190.49 108.79
2. Vedanta 9.86 ₹34,272.53 Cr. 20.44 ₹891 Cr. -84.26 -9.21 9085.00 6.97
3. NMDC ₹84.3 5.28 ₹24,846.91 Cr. 6.80 ₹1,394.4 Cr. -11.17 -17.62 3006.38 28.06
4. KIOCL ₹71 70.71 ₹4,375.25 Cr. 1.89 -₹3.66 Cr. -117.30 12.63 478.24 8.68
5. MOIL ₹132.75 8.15 ₹3,012.88 Cr. 4.73 ₹55.46 Cr. -53.88 -23.00 256.22 24.47
6. G M D C ₹461.1 4.20 ₹1,205.22 Cr. 5.28 ₹28.24 Cr. -44.37 -17.23 339.66 13.94
7. Maithan Alloys ₹379.75 4.67 ₹1,066.21 Cr. 1.64 ₹63.91 Cr. 18.46 -1.58 469.12 32.59
8. Orissa Minerals ₹1,503.4 ₹890.79 Cr. 0.00 -₹14.52 Cr. -6500.00 0.00 -143.22

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Vedanta Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019
Sales -11,1028,92810,37512,18514,0369,6909,69010,0079,2568,6179,7009,085
YOY Sales Growth %27.86%9.61%34.20%25.81%26.43%8.53%-6.60%-17.87%-34.06%-11.07%0.10%-9.21%
Expenses -9,3537,6419,22310,68813,0557,8118,2699,1027,9927,6258,8866,796
Material Cost %53.95%53.00%58.27%57.07%56.23%39.63%42.45%44.25%42.57%38.17%45.34%34.68%
Employee Cost %1.57%2.17%1.93%1.64%1.48%2.12%2.31%2.06%2.45%2.68%2.12%2.28%
Operating Profit1,7491,2871,1521,4979811,8791,4219051,2649928142,289
OPM %16%14%11%12%7%19%15%9%14%12%8%25%
Other Income11,6226029717458,4291594395,6851931902,338326
Interest1,0201,1379317288021,002977892885881900819
Depreciation693706729752655784800893766794848802
Profit before tax11,658464637627,953252834,805-194-4931,404994
Tax %-0%26%-2%11%24%48%69%-2%120%49%-107%10%
Net Profit11,700344716796,072130264,87839-2502,913891
EPS in Rs31.290.041.271.8316.330.350.0713.120.10-0.677.842.40
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales -3,6025,0825,3318,2327,0252,34828,53732,50234,09436,66345,52438,64436,658
Sales Growth %77.99%41.10%4.89%54.40%-14.65%-66.58%1,115.55%13.90%4.90%7.53%24.17%-15.11%
Expenses -1,4272,6583,0164,1924,4872,01526,35527,87645,42430,31039,88733,17331,299
Material Cost %11.34%8.94%9.10%11.20%14.06%5.31%63.81%61.88%52.78%51.69%56.29%42.23%
Manufacturing Cost %23.38%35.17%38.05%24.76%20.21%41.42%19.23%17.31%16.52%17.14%17.42%26.66%
Employee Cost %1.56%1.67%2.23%1.82%2.73%8.29%1.96%2.01%2.15%2.15%1.77%2.24%
Other Cost %3.34%6.52%7.19%13.15%26.86%30.84%7.36%4.57%61.78%11.69%12.14%14.71%
Operating Profit2,1752,4242,3154,0402,5383322,1814,626-11,3296,3535,6375,4715,359
OPM %60%48%43%49%36%14%8%14%-33%17%12%14%15%
Other Income1062544545153863421,8172,0091,45711,3279,7826,4763,047
Interest2354864204693,5653,6563,6003,8963,3533,7573,485
Depreciation43445783841481,5051,0124,2872,9862,8423,2433,210
Profit before tax2,2372,6312,6584,3862,42157-1,0721,967-17,76010,7989,2244,9471,711
Tax %33%26%20%22%31%-112%200%2%33%-3%21%-3%
Net Profit1,4921,9422,1183,4331,6801211,0761,927-11,90611,0697,2565,0753,593
EPS in Rs24.2924.9438.9119.241.373.636.490.0037.1119.5113.649.67
Dividend Payout %12%9%13%9%21%7%90%63%-9%52%109%138%

Compounded Sales Growth

  • 10 Years:: 22.49%
  • 5 Years:: 6.25%
  • 3 Years:: 4.26%
  • TTM:: -15.58%

Compounded Profit Growth

  • 10 Years:: 9.46%
  • 5 Years:: 36.76%
  • 3 Years:: 50.07%
  • TTM:: -50.80%

Return on Equity

  • 10 Years:: -12.95%
  • 5 Years:: -13.31%
  • 3 Years:: -26.14%
  • 1 Year:: -42.57%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Sep 2019
Share Capital -397983878787296296372372372372372
Equity Capital397983878787296296296297372372
Reserves2,7524,4397,12611,50212,82612,93733,38233,76178,86679,39678,94177,50880,397
Borrowings021,9269713,5994,83138,94337,64433,46843,23340,71342,20431,435
Other Liabilities -3936061,1391,6381,32658010,8686,83369,99443,25827,14330,78337,220
Trade Payables1362865968777372442,4552,87913,45914,97514,06611,26211,340
Advance from Customers9618231291951362,0052,7913,6146,789
Other liability items2483145267385773288,2173,81854,53125,4929,46312,73225,880
Total Liabilities3,1845,12510,27414,19817,83818,43583,49078,534182,624166,184147,169150,867149,424
Fixed Assets -3984585127609931,55522,58422,12632,03935,06535,74735,52542,653
Gross Block6387398371,2151,5162,21329,28729,84840,04045,04647,89849,784
Accumulated Depreciation2402813254555236586,6397,6598,0019,98112,15114,259
CWIP16486850568136317,32717,42221,15817,24318,36915,73114,674
Investments2,0003,0205,4799,46414,42114,69422,76726,465101,04786,08568,01068,58268,304
Other Assets -7701,6004,2153,4701,7431,82420,81112,52228,38127,79125,04331,02923,793
Inventories2642324096367577565,6795,4425,2295,5408,1497,6575,221
Trade receivables4432572785074621401,3041,1581,9271,5291,9681,966841
Cash Equivalents13122,37789172252,1104641,8911,4141,5943,8913,003
Loans n Advances541,1081,1551,2923005524,6784,49119,28418,78713,29412,6133,111
Other asset items-4-9-51431523507,04196751521384,90211,617
Total Assets3,1845,12510,27414,19817,83818,43583,49078,534182,624166,184147,169150,867149,424

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity -1,3062,0782,0032,9611,539-1282,8324,2409,8458,1392,7407,699
Profit from operations2,2132,4612,3664,0532,5342212,9474,9535,8706,7686,5735,782
Receivables-233139-36-15345312-472-168488-190-313-844
Inventory-932-177-189-1211795237355-321-2,623490
Payables54144362359-131-342-3,5694947771,863-1,025-512
Loans Advances000-129-160437-4560000
Direct taxes-720-698-512-980-772-321-98-91-31-37-59305
Other operating items0000002,793-7292,386561872,478
Exceptional CF items-0-00000000000
Cash from Investing Activity --1,125-940-4,695-1,725-4,035-303-2321,878-7,422-13,60621,0333,954
Fixed assets purchased-59-136-132-837-481-341-1,259-1,416-1,543-1,636-2,198-2,498
Fixed assets sold200422176712760
Investments purchased-1,113-989-671-3,673-20,160-7,876-44,168-33,154-56,518-64,914-41,353-25,321
Investments sold000027,8127,95644,65036,17157,00160,98155,87326,571
Interest received043103198274378330344465610370
Dividends received46143672602733171,2891,4461,7297,1058,1017,147
Invest in subsidiaries0000-5840-118-156-8,285-15,552-18-1,770
Investment in group cos0000-11,9270000000
Acquisition of companies00-1,713000000000
Inter corporate deposits000-279940000000
Other investing items00-2,3502,35010-365-1,021-1,350-156-6711-605
Cash from Financing Activity --184-1,1392,706-3931,693394-506-6,194-1,2234,817-23,545-9,600
Proceeds from shares00537000000200
Proceeds from debentures002,381000000000
Proceeds from borrowings00007,2024,71954,02461,81047,12417,3058,60813,677
Repayment of borrowings000-6-4,750-3,887-50,894-63,371-43,171-12,200-14,203-12,230
Interest paid fin-0-1-5-58-232-257-2,777-3,595-3,222-4,134-3,489-4,042
Dividends paid-184-138-206-328-527-182-858-1,038-2,098-790-14,461-7,005
Other financing items0-1,0000000001434,63400
Net Cash Flow-2-114843-804-382,095-761,200-6502282,053

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %104%71%39%41%19%3%5%8%-6%10%5%7%
Debtor Days451819222422171321151619
Inventory Turnover13.8920.5316.6515.7610.083.108.875.856.396.816.654.89

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Vedanta Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.