fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Vedanta Ltd

Vedanta Ltd

Updated on November 28, 2019

Stock/Share Code - VEDL

Vedanta is principally engaged in the exploration, production and sale of aluminium, iron ore, copper, commercial power and oil and gas.

Below is the details of VEDL Vedanta Ltd

Market Cap₹53,751 Cr.
Current Price ₹144.2 as on 4 Dec 19
52 Week High / Low Price₹214.25 / ₹125.3
Face Value₹1
Stock P/E7.05
Book Value₹217.28
Dividend Yield13.05 %
ROCE6.97 %
ROE6.04 %
Sales Growth (3yrs)4.26 %
SectorMining & Mineral products
IndustryMining / Minerals / Metals
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has reduced debt. Stock is trading at 0.67 times its book value Stock is providing a good dividend yield of 13.05%. Company has good consistent profit growth of 36.76% over 5 years Market value of investments Rs.76048.00 Cr. is more than the Market Cap Rs.53750.63 Cr. Company has been maintaining a healthy dividend payout of 99.68%
Cons: Promoter's stake has decreased The company has delivered a poor growth of 6.25% over past five years. Tax rate seems low Company has a low return on equity of 6.73% for last 3 years. Contingent liabilities of Rs.49607.00 Cr. Earnings include an other income of Rs.8406.00 Cr.

Vedanta Ltd Price Chart

Vedanta Ltd Price Chart

Vedanta Ltd Peer Comparison in Mining & Mineral products

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Coal India ₹202.75 6.75 ₹126,490 Cr. 6.38 ₹3,522.7 Cr. 14.21 -6.86 20382.63 108.79
2. Vedanta 7.05 ₹53,750.63 Cr. 13.05 ₹2,913 Cr. 1329.11 0.10 9700.00 6.97
3. NMDC ₹113.35 6.39 ₹31,399.27 Cr. 5.38 ₹703.27 Cr. 10.51 -8.05 2241.76 28.17
4. KIOCL ₹114.3 83.90 ₹7,273.42 Cr. 1.14 ₹4.07 Cr. -91.78 -15.09 361.22 8.68
5. MOIL ₹136.1 8.21 ₹3,569.17 Cr. 4.33 ₹88.61 Cr. -15.69 -29.25 253.11 24.47
6. G M D C ₹525.55 5.58 ₹1,839.63 Cr. 3.46 ₹39 Cr. -17.32 -10.05 264.42 13.94
7. Maithan Alloys ₹474.95 6.39 ₹1,397.94 Cr. 1.25 ₹41.93 Cr. -35.82 -7.30 469.70 32.59
8. Orissa Minerals ₹1,299.45 ₹784.77 Cr. 0.00 -₹13.1 Cr. 16.24 0.00 -143.22

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Vedanta Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019
Sales9,68511,1028,92810,37512,18514,0369,6909,69010,0079,2568,6179,700
YOY Sales Growth %42.03%27.86%9.61%34.2%25.81%26.43%8.53%-6.6%-17.87%-34.06%-11.07%0.1%
Expenses7,7629,3537,6419,22310,68813,0557,8118,2699,1027,9927,6258,886
Material Cost %50.14%53.95%53%58.27%57.07%56.23%39.63%42.45%44.25%42.57%38.17%45.34%
Employee Cost %1.96%1.57%2.17%1.93%1.64%1.48%2.12%2.31%2.06%2.45%2.68%2.12%
Operating Profit1,9231,7491,2871,1521,4979811,8791,4219051,264992814
OPM %20%16%14%11%12%7%19%15%9%14%12%8%
Other Income-25811,6226029717458,4291594395,6851931902,338
Interest1,0221,0201,1379317288021,002977892885881900
Depreciation753693706729752655784800893766794848
Profit before tax-11011,658464637627,953252834,805-194-4931,404
Tax %138%-0%26%-2%11%24%48%69%-2%120%49%-107%
Net Profit4211,700344716796,072130264,87839-2502,913
EPS in Rs0.1431.290.041.271.8316.330.350.0713.120.10-0.677.84
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales3,6025,0825,3318,2327,0252,34828,53732,50234,09436,66345,52438,64437,580
Sales Growth %77.99%41.1%4.89%54.4%-14.65%-66.58%1115.55%13.9%4.9%7.53%24.17%-15.11%%
Expenses1,4272,6583,0164,1924,4872,01526,35527,87645,42430,31039,88733,17333,605
Material Cost %11.34%8.94%9.1%11.2%14.06%5.31%63.81%61.88%52.78%51.69%56.29%42.23%%
Manufacturing Cost %23.38%35.17%38.05%24.76%20.21%41.42%19.23%17.31%16.52%17.14%17.42%26.66%%
Employee Cost %1.48%1.59%2.13%1.81%2.72%8.28%1.96%2%2.14%2.14%1.76%2.23%%
Other Cost %3.43%6.6%7.29%13.15%26.87%30.85%7.36%4.57%61.79%11.7%12.15%14.72%%
Operating Profit2,1752,4242,3154,0402,5383322,1814,626-11,3296,3535,6375,4713,975
OPM %60%48%43%49%36%14%8%14%-33%17%12%14%11%
Other Income1062544545153863421,8172,0091,45711,3279,7826,4768,406
Interest2354864204693,5653,6563,6003,8963,3533,7573,558
Depreciation43445783841481,5051,0124,2872,9862,8423,2433,301
Profit before tax2,2372,6312,6584,3862,42157-1,0721,967-17,76010,7989,2244,9475,522
Tax %33%26%20%22%31%-112%200%2%33%-3%21%-3%
Net Profit1,4921,9422,1183,4331,6801211,0761,927-11,90611,0697,2565,0757,580
EPS in Rs24.2924.9438.9119.241.373.636.490.0037.1119.5113.6420.39
Dividend Payout %12%9%13%9%21%7%90%63%-9%52%109%138%

Compounded Sales Growth

  • 10 Years:: 22.49%
  • 5 Years:: 6.25%
  • 3 Years:: 4.26%
  • TTM:: -17.59%

Compounded Profit Growth

  • 10 Years:: 9.46%
  • 5 Years:: 36.76%
  • 3 Years:: 50.07%
  • TTM:: 167.25%

Return on Equity

  • 10 Years:: -9.22%
  • 5 Years:: -8.79%
  • 3 Years:: -13.94%
  • 1 Year:: -26.17%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Sep 2019
Share Capital397983878787296296372372372372372
Reserves2,7524,4397,12611,50212,82612,93733,38233,76178,86679,39678,94177,50880,397
Borrowings021,9269713,5994,83138,94337,64433,46843,23340,71342,20431,435
Other Liabilities3976151,1441,6471,33768513,8379,25575,82648,86034,45438,62837,220
Trade Payables136.1285.92595.93877.16737.4308.094180.853751.0313458.8916615156991464111340
Total Liabilities3,1885,13510,27814,20817,84918,54086,45980,957188,456171,786154,480158,712149,424
Fixed Assets3984585127609931,55522,58422,12632,03935,06535,74735,52542,653
Gross Block637.82739.27836.81214.551516.262212.6829287.0329848.4440040.29450464789849784
Accumulated Depreciation239.73281.27324.65454.68523.27658.096638.937658.518001.2799811215114259
CWIP16486850568136317,32717,42221,15817,24318,36915,73114,674
Investments2,0003,0205,4799,46414,42114,69422,76726,465101,04786,08568,01068,58268,304
Other Assets7741,6094,2203,4791,7541,92923,78014,94434,21333,39332,35438,87423,793
Inventories263.52231.7408.66636.1757.29756.025678.75442.075228.665540814976575221
Trade receivables443.07256.73278.46506.88462.19140.441303.651157.691926.53152919681966841
Cash Equivalents13.1612.172377.41891.3272.0124.882110.36464.141890.891414159438913003
Loans n Advances54.331108.341155.041292.1299.92552.324677.654490.5519283.681878713294126133111
Other Assets etc000152.98162.88454.8910009.923389.615882.88612373491274711617
Total Assets3,1885,13510,27814,20817,84918,54086,45980,957188,456171,786154,480158,712149,424

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity1,3062,0782,0032,9611,539-1282,8324,2409,8458,1392,7407,699
Profit from operations2213.172460.632366.124053.062534.07221.22947.154953.135870.44676865735782
Working Capital Changes-187.38314.77149.25-111.47-223.78-28.75-16.77-622.054005.831408-37741612
Taxes paid-719.5-697.73-511.89-980.49-771.71-320.75-98.02-90.64-31.21-37-59305
Cash from Investing Activity-1,125-940-4,695-1,725-4,035-303-2321,878-7,422-13,60621,0333,954
Fixed Assets Purchased-59.21-136.45-131.59-837.29-481.41-340.67-1258.98-1416.47-1543.08-1636-2198-2498
Fixed Assets Sold1.660.160.364.31.972.316.655.886.912760
Investments purchased-1113.24-989.14-670.51-3673.47-20159.85-7875.67-44167.9-33154.07-56518.16-64914-41353-25321
Investments sold000027811.647955.7244650.0236171.3557000.53609815587326571
Cash from Financing Activity-184-1,1392,706-3931,693394-506-6,194-1,2234,817-23,545-9,600
Proceeds from Shares00537.24000000200
Proceeds from Borrowings00007202.094719.4954023.7461810.447124.2817305860813677
Repayment of Borrowings000-6.3-4750-3887.17-50894.45-63371.37-43170.69-12200-14203-12230
Interest Paid-0.03-0.99-5.24-58.21-232.11-256.64-2776.57-3595.34-3221.96-4134-3489-4042
Dividends Paid-183.57-137.97-206.44-328.14-527.35-181.74-858.33-1037.64-2097.92-790-14461-7005
Net Cash Flow-2-114843-804-382,095-761,200-6502282,053

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %104%71%39%41%19%3%5%8%-6%10%5%7%
Debtor Days451819222422171321151619
Inventory Turnover13.8920.5316.6515.7610.083.108.875.856.396.816.654.89

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Vedanta Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.