fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Vedanta Ltd

Vedanta Ltd

Updated on August 12, 2019

Stock/Share Code - VEDL

Vedanta is principally engaged in the exploration, production and sale of aluminium, iron ore, copper, commercial power and oil and gas.

Below is the details of VEDL Vedanta Ltd

Market Cap₹59,680 Cr.
Current Price ₹144.4 as on 16 Aug 19
52 Week High / Low Price₹258.4 / ₹145.8
Face Value₹1
Stock P/E12.35
Book Value₹209.51
Dividend Yield13.21 %
ROCE5.85 %
ROE3.18 %
Sales Growth (3yrs)11.89 %
SectorMining & Mineral products
IndustryMining / Minerals / Metals
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Stock is trading at 0.77 times its book value Stock is providing a good dividend yield of 13.21%. Market value of investments Rs.86406.00 Cr. is more than the Market Cap Rs.59679.55 Cr. Company has been maintaining a healthy dividend payout of 50.72%
Cons: Promoter's stake has decreased Company has a low return on equity of 3.62% for last 3 years. Contingent liabilities of Rs.43425.00 Cr. Earnings include an other income of Rs.6476.00 Cr.

Vedanta Ltd Price Chart

Vedanta Ltd Price Chart

Vedanta Ltd Peer Comparison in Mining & Mineral products

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Coal India ₹201.95 8.95 ₹156,225.16 Cr. 6.56 ₹6,024.23 Cr. 362.47 7.53 28546.26 45.55
2. Vedanta 12.35 ₹59,679.55 Cr. 13.21 ₹39 Cr. -98.29 -34.06 9256.00 5.85
3. Vedanta 8.73 ₹59,679.55 Cr. 13.21 ₹2,615 Cr. -16.46 -15.06 23468.00 16.39
4. NMDC ₹102.85 6.68 ₹31,016.54 Cr. 4.39 ₹1,453.77 Cr. 31.42 -6.17 3643.32 25.52
5. KIOCL ₹123.05 77.11 ₹8,626.11 Cr. 0.78 ₹44.83 Cr. -25.36 50.34 644.48 2.84
6. MOIL ₹128.75 8.64 ₹4,095.98 Cr. 1.89 ₹135.09 Cr. 5.72 9.82 436.59 23.12
7. G M D C ₹527.85 6.24 ₹2,555.13 Cr. 4.36 ₹124.04 Cr. 23.95 -16.46 530.50 13.34
8. Maithan Alloys ₹432.75 7.44 ₹1,898.8 Cr. 0.46 ₹70.1 Cr. -21.22 24.73 549.30 48.54

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Vedanta Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019
Sales8,1457,7319,68511,1028,92810,37512,18514,0369,6909,69010,0079,256
YOY Sales Growth %3.37%6.23%42.03%27.86%9.61%34.2%25.81%26.43%8.53%-6.6%-17.87%-34.06%
Expenses6,7456,3527,7629,3537,6419,22310,68813,0557,7358,2699,1027,992
Material Cost %50.28%51.86%50.14%53.95%53%58.27%57.07%56.23%39.63%42.45%44.25%42.57%
Employee Cost %2.82%2.46%1.96%1.57%2.17%1.93%1.64%1.48%2.12%2.31%2.06%2.45%
Operating Profit1,4001,3791,9231,7491,2871,1521,4979811,9551,4219051,264
OPM %17%18%20%16%14%11%12%7%20%15%9%14%
Other Income-823690-25811,6226029717458,4291594395,685193
Interest8709841,0221,0201,1379317288021,078977892885
Depreciation785756753693706729752655784800893766
Profit before tax-1,078329-11011,658464637627,953252834,805-194
Tax %4%-9%138%-0%26%-2%11%24%48%69%-2%120%
Net Profit-1,0323594211,700344716796,072130264,87839
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018TTM
Sales2,0243,6025,0825,3318,2327,0252,34828,53732,50234,09436,66345,52438,643
Sales Growth %14.23%77.99%41.1%4.89%54.4%-14.65%-66.58%1115.55%13.9%4.9%7.53%24.17%%
Expenses1,1601,4272,6583,0164,1924,4872,01526,35527,87645,42430,31039,64733,098
Material Cost %19.22%11.34%8.94%9.1%11.2%14.06%5.31%63.81%61.88%52.78%51.69%56.29%%
Manufacturing Cost %22.16%23.38%35.17%38.05%24.76%20.21%41.42%19.23%17.31%16.52%17.14%17.75%%
Employee Cost %2.46%1.48%1.59%2.13%1.81%2.72%8.28%1.96%2%2.14%2.14%1.76%%
Other Cost %13.47%3.43%6.6%7.29%13.15%26.87%30.85%7.36%4.57%61.79%11.7%11.29%%
Operating Profit8642,1752,4242,3154,0402,5383322,1814,626-11,3296,3535,8775,545
OPM %43%60%48%43%49%36%14%8%14%-33%17%13%14%
Other Income691062544545153863421,8172,0091,45711,32710,0896,476
Interest22354864204693,5653,6563,6003,8963,9003,832
Depreciation3143445783841481,5051,0124,2872,9862,8423,243
Profit before tax9002,2372,6312,6584,3862,42157-1,0721,967-17,76010,7989,2244,946
Tax %33%33%26%20%22%31%-112%200%2%33%-3%21%
Net Profit6061,4921,9422,1183,4331,6801211,0761,927-11,90611,0697,2565,073
EPS in Rs7.3918.5724.2924.9438.9119.241.373.636.490.0037.1119.51
Dividend Payout %26%12%9%13%9%21%7%90%63%-9%52%109%

Compounded Sales Growth

  • 10 Years:: 28.87%
  • 5 Years:: 80.93%
  • 3 Years:: 11.89%
  • TTM:: -15.12%

Compounded Profit Growth

  • 10 Years:: 5.41%
  • 5 Years:: 84.62%
  • 3 Years:: 10.23%
  • TTM:: -30.09%

Return on Equity

  • 10 Years:: 6.26%
  • 5 Years:: 3.92%
  • 3 Years:: 3.62%
  • Last Year:: 3.18%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Share Capital39397983878787296296372372372372
Equity Capital39.3639.3678.7283.186.9186.9186.91296.5296.5296.5297372372
Reserves1,4672,7524,4397,12611,50212,82612,93733,38233,76178,86679,39678,94177,508
Borrowings0021,9269713,5994,83138,94337,64433,46843,23340,71337,701
Other Liabilities2933976151,1441,6471,33768513,8379,25575,82648,86034,45435,286
Trade Payables90.79136.1285.92595.93877.16737.4308.094180.853751.0313458.89166151572111262
Total Liabilities1,8003,1885,13510,27814,20817,84918,54086,45980,957188,456171,786154,480150,867
Fixed Assets3833984585127609931,55522,58422,12632,03935,06535,74742,589
Gross Block596.78637.82739.27836.81214.551516.262212.6829287.0329848.4440040.294504647898
Accumulated Depreciation213.87239.73281.27324.65454.68523.27658.096638.937658.518001.27998112151
CWIP1616486850568136317,32717,42221,15817,24318,36914,148
Investments8682,0003,0205,4799,46414,42114,69422,76726,465101,04786,08568,01068,582
Other Assets5337741,6094,2203,4791,7541,92923,78014,94434,21333,39332,35425,548
Inventories255.01263.52231.7408.66636.1757.29756.025678.75442.075228.66554081497657
Trade receivables227.14443.07256.73278.46506.88462.19140.441303.651157.691926.53152919681966
Cash Equivalents14.4313.1612.172377.41891.3272.0124.882110.36464.141890.89141415943891
Loans n Advances36.5254.331108.341155.041292.1299.92552.324677.654490.5519283.681878713294934
Total Assets1,8003,1885,13510,27814,20817,84918,54086,45980,957188,456171,786154,480150,867

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Cash from Operating Activity5841,3062,0782,0032,9611,539-1282,8324,2409,8458,1393,289
Profit from operations889.222213.172460.632366.124053.062534.07221.22947.154953.135870.4467687126
Working Capital Changes-2.51-187.38314.77149.25-111.47-223.78-28.75-16.77-622.054005.831408-3778
Taxes paid-302.53-719.5-697.73-511.89-980.49-771.71-320.75-98.02-90.64-31.21-37-59
Cash from Investing Activity-411-1,125-940-4,695-1,725-4,035-303-2321,878-7,422-13,60621,031
Fixed Assets Purchased-101.62-59.21-136.45-131.59-837.29-481.41-340.67-1258.98-1416.47-1543.08-1636-2198
Fixed Assets Sold0.771.660.160.364.31.972.316.655.886.9127
Investments purchased-351.65-1113.24-989.14-670.51-3673.47-20159.85-7875.67-44167.9-33154.07-56518.16-64914-41353
Investments sold0.3000027811.647955.7244650.0236171.3557000.536098155873
Cash from Financing Activity-190-184-1,1392,706-3931,693394-506-6,194-1,2234,817-24,092
Proceeds from Shares000537.2400000020
Proceeds from Borrowings000007202.094719.4954023.7461810.447124.28173054793
Repayment of Borrowings0000-6.3-4750-3887.17-50894.45-63371.37-43170.69-12200-14203
Interest Paid0-0.03-0.99-5.24-58.21-232.11-256.64-2776.57-3595.34-3221.96-4134-4036
Dividends Paid-180-183.57-137.97-206.44-328.14-527.35-181.74-858.33-1037.64-2097.92-790-14461
Net Cash Flow-17-2-114843-804-382,095-761,200-650228

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
ROCE %70%104%71%39%41%19%3%5%8%-6%10%6%
Debtor Days414518192224221713211516
Inventory Turnover7.5713.8920.5316.6515.7610.083.108.875.856.396.816.65

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Vedanta Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.