fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Vesuvius India Ltd

Vesuvius India Ltd

Updated on November 23, 2020

Stock/Share Code - VESUVIUS

Vesuvius India is primarily engaged in the manufacturing and trading of refractory goods. The Company also provides services in relation to refractory goods.

Below is the details of VESUVIUS Vesuvius India Ltd

Market Cap₹1,930 Cr.
Current Price ₹971.6 as on 27 Nov 20
52 Week High / Low Price₹1,228.1 / ₹746.65
Face Value₹10
Stock P/E28.00
Book Value₹407.97
Dividend Yield0.74 %
ROCE16.00 %
ROE11.09 %
Sales Growth (3yrs)2.59 %
SectorRefractories
IndustryRefractories / Intermediates
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company is virtually debt free.
Cons: The company has delivered a poor growth of 6.34% over past five years. Company has a low return on equity of 13.16% for last 3 years.

Vesuvius India Ltd Price Chart

Vesuvius India Ltd Price Chart

Vesuvius India Ltd Peer Comparison in Refractories

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Orient Refrac. ₹77.35 31.29 ₹2,334.91 Cr. 1.30 ₹9.63 Cr. -56.72 -38.70 115.47 29.28
2. Vesuvius India 28.00 ₹1,930.12 Cr. 0.74 ₹5.93 Cr. -69.70 -36.36 139.16 16.00
3. Morganite Crucib 47.70 ₹590.58 Cr. 1.52 -₹0.67 Cr. -103.30 -54.48 15.48 17.78
4. IFGL Refractori. ₹175.05 15.91 ₹522.39 Cr. 1.71 -₹13.93 Cr. -60.84 -11.69 222.09 6.18
5. Nilachal Refract ₹91.62 Cr. 0.00 -₹1.09 Cr. 40.11 -20.00 0.44 -3.10
6. Lerthai Finance ₹0.5 ₹14.35 Cr. 0.00 -₹0.06 Cr. 71.43 0.00 -4.37

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Vesuvius India Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020
Sales -214.27229.02226.97236.08238.38223.64222.68218.66217.61228.09205.57139.16
YOY Sales Growth %-3.90%8.09%-0.44%-1.64%11.25%-2.35%-1.89%-7.38%-8.71%1.99%-7.68%-36.36%
Expenses -175.83187.61187.87200.32197.33192.14189.42187.73191.53197.63180.00130.90
Material Cost %54%55%57%59%57%59%57%57%58%58%57%58%
Employee Cost %6%6%6%7%6%6%7%8%7%7%8%12%
Operating Profit38.4441.4139.1035.7641.0531.5033.2630.9326.0830.4625.578.26
OPM %17.94%18.08%17.23%15.15%17.22%14.09%14.94%14.15%11.98%13.35%12.44%5.94%
Other Income3.38-0.404.995.245.826.726.646.1310.136.336.155.86
Interest0.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation7.518.777.266.937.086.546.536.946.886.206.766.22
Profit before tax34.3132.2436.8334.0739.7931.6833.3730.1229.3330.5924.967.90
Tax %34.39%33.84%34.37%34.72%34.83%36.30%35.18%35.03%26.18%25.79%25.28%24.94%
Net Profit22.5121.3324.1722.2425.9320.1821.6319.5721.6522.7018.655.93
EPS in Rs11.0910.5111.9110.9612.779.9410.669.6410.6711.189.192.92
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Dec 2008Dec 2009Dec 2010Dec 2011Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019TTM
Sales -353362440543564602652700822911925887790
Sales Growth %10.40%2.53%21.75%23.42%3.79%6.73%8.39%7.28%17.41%10.93%1.51%-4.11%
Expenses -299297358446466489552574670745777766700
Material Cost %55%55%55%56%56%55%58%55%55%55%58%58%
Manufacturing Cost %10%10%9%9%9%10%10%9%9%10%10%0%
Employee Cost %6%6%6%6%6%6%7%7%7%6%6%7%
Other Cost %14%11%11%11%11%10%11%11%11%11%10%21%
Operating Profit546482979811210112615216714812190
OPM %15%18%19%18%17%19%15%18%18%18%16%14%11%
Other Income556125910139232928
Interest3111110111100
Depreciation9131315161819232730282726
Profit before tax4856758383999011213614514212393
Tax %36%33%35%33%33%34%34%35%35%35%35%31%
Net Profit31374955566559748994938669
EPS in Rs14.7517.7823.4026.5326.7431.3027.7834.9843.7846.5345.5842.1533.96
Dividend Payout %13%20%17%16%16%15%24%17%15%15%15%17%

Compounded Sales Growth

  • 10 Years:: 9.39%
  • 5 Years:: 6.34%
  • 3 Years:: 2.59%
  • TTM:: -12.50%

Compounded Profit Growth

  • 10 Years:: 8.61%
  • 5 Years:: 7.64%
  • 3 Years:: -1.37%
  • TTM:: -21.05%

Return on Equity

  • 10 Years:: 11.56%
  • 5 Years:: 7.94%
  • 3 Years:: -12.43%
  • 1 Year:: -1.97%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Dec 2008Dec 2009Dec 2010Dec 2011Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Jun 2020
Share Capital -20202020202020202020202020
Equity Capital20.3020.3020.3020.3020.3020.3020.3020.3020.3020.3020.3020.3020.30
Reserves165193233278323377419477562641717784808
Borrowings0000000000000
Other Liabilities -7682232124117120139147161193188177159
Trade Payables54565982767590103120153143124108
Advance from Customers00000121021
Other liability items222617342414447434138435251
Total Liabilities261296485422460518578644743854925981987
Fixed Assets -788292109117134132131124113121124117
Gross Block135161181207229259275296152170188
Accumulated Depreciation57799099111125142165275767
CWIP1021203022520141638262828
Investments0000000000000
Other Assets -172193374283321379426499603703779829841
Inventories48293848515972739495123108106
Trade receivables10198116149166179187227268220181188154
Cash Equivalents955565472106143173199346419468514
Loans n Advances1613166221714141725222888
Other asset items-2-3-21014211091821275860
Total Assets261296485422460518578644743854925981987

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Dec 2008Dec 2009Dec 2010Dec 2011Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019
Cash from Operating Activity -2773314550646554501919574
Profit from operations6267869698112102127152163148132
Receivables-47-25-32-17-13-7-41-444738-16
Inventory-1314-9-11-3-7-13-1-22-0-2816
Payables-24730-9-014131833-9-20
Loans Advances000-10340-2-0-0-0-0
Other WC items0000542-2-16-31
Working capital changes-1926-27-23-21-13-4-33-5085-1-19
Direct taxes-16-20-28-28-26-35-34-40-52-57-52-39
Cash from Investing Activity --16-23-21-39-20-53-28-21212-310297
Fixed assets purchased-16-23-22-38-24-24-22-30-21-40-25-31
Fixed assets sold000000000010
Interest received0021258912112023
Other investing items00-0-22-34-1403030-305305
Cash from Financing Activity --10-4-9-10-10-11-14-15-15-16-17-17
Interest paid fin-1.480.50-0.02-0.61-0.06-0.070.000.000.000.000.000.00
Dividends paid-7.62-4.07-7.59-8.12-8.63-9.10-11.65-12.17-12.68-13.19-13.70-14.21
Other financing items-1.29-0.69-1.29-1.34-1.40-1.48-1.98-2.43-2.58-2.69-2.82-2.92
Net Cash Flow1451-4201231856177-231354

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Dec 2008Dec 2009Dec 2010Dec 2011Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019
ROCE %30%29%32%31%26%27%22%24%25%24%20%16%
Debtor Days1059996100108108105118119887277
Inventory Turnover4.705.317.577.466.716.376.105.595.575.535.094.43

Announcements & News

Recent Announcements

Credit Ratings

Annual Reports

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Vesuvius India Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.