fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Vesuvius India Ltd

Vesuvius India Ltd

Updated on July 13, 2019

Stock/Share Code - VESUVIUS

Vesuvius India is primarily engaged in the manufacturing and trading of refractory goods. The Company also provides services in relation to refractory goods.

Below is the details of VESUVIUS Vesuvius India Ltd

Market Cap₹2,366 Cr.
Current Price ₹1,106.65 as on 19 Jul 19
52 Week High / Low Price₹1,348 / ₹971.1
Face Value₹10
Stock P/E26.30
Book Value₹363.44
Dividend Yield0.00 %
ROCE20.45 %
ROE13.22 %
Sales Growth (3yrs)9.75 %
SectorRefractories
IndustryRefractories / Intermediates
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company is virtually debt free. Promoter's stake has increased
Cons: The company has delivered a poor growth of 8.98% over past five years. Dividend payout has been low at 9.78% of profits over last 3 years

Vesuvius India Ltd Price Chart

Vesuvius India Ltd Price Chart

Vesuvius India Ltd Peer Comparison in Refractories

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Orient Refrac. ₹123.9 30.11 ₹2,704.65 Cr. 1.11 ₹24.99 Cr. -8.99 3.82 187.38 44.32
2. Vesuvius India 26.30 ₹2,366.17 Cr. 0.00 ₹21.63 Cr. -10.51 -1.89 222.68 20.45
3. IFGL Refractori. ₹170.05 15.06 ₹759.89 Cr. 0.95 ₹13.05 Cr. -34.16 9.31 249.52 8.14
4. Morganite Crucib 24.62 ₹371.94 Cr. 1.20 ₹2.48 Cr. -48.65 -2.07 27.00 25.38
5. Nilachal Refract ₹100.48 Cr. 0.00 ₹0.39 Cr. 230.00 161.90 0.55 -1.33
6. Lerthai Finance ₹0.5 ₹21.7 Cr. 0.00 -₹0.21 Cr. 0.00 -0.91
7. Raasi Refractor 0.58 ₹2.45 Cr. 0.00 ₹0.34 Cr. -39.29 80.36 14.14 16.81

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Vesuvius India Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019
Sales208.05222.96211.87227.97240.01214.27229.02226.97236.08238.38223.64222.68
YOY Sales Growth %23.47%23.71%13.92%27.63%15.36%-3.9%8.09%-0.44%-1.64%11.25%-2.35%-1.89%
Expenses168.03179.88175.80188.03193.89175.83187.61187.87200.32197.33192.14189.42
Material Cost %54.32%54.02%54.94%56.29%55.17%53.96%55.44%57.1%58.56%57.01%58.82%56.91%
Employee Cost %6.28%6.62%6.33%6%5.93%6.17%6.39%6.37%6.58%6.15%6.12%7.45%
Operating Profit40.0243.0836.0739.9446.1238.4441.4139.1035.7641.0531.5033.26
OPM %19.24%19.32%17.02%17.52%19.22%17.94%18.08%17.23%15.15%17.22%14.09%14.94%
Other Income3.373.233.212.773.033.38-0.404.995.245.826.726.64
Interest0.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation6.787.057.546.686.827.518.777.266.937.086.546.53
Profit before tax36.6139.2631.7436.0342.3334.3132.2436.8334.0739.7931.6833.37
Tax %34.61%34.84%34.47%34.97%35.79%34.39%33.84%34.37%34.72%34.83%36.30%35.18%
Net Profit23.9425.5820.8023.4327.1822.5121.3324.1722.2425.9320.1821.63
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Dec 2007Dec 2008Dec 2009Dec 2010Dec 2011Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018TTM
Sales319353362440543564602652700822911925921
Sales Growth %17.82%10.4%2.53%21.75%23.42%3.79%6.73%8.39%7.28%17.41%10.93%1.51%%
Expenses261299297358446466489552574670745777779
Material Cost %54.48%54.86%54.86%54.98%56.42%56.18%55.12%57.91%55.34%54.61%55.23%57.87%%
Manufacturing Cost %9.25%9.8%9.81%9.47%9.31%9.27%9.83%9.51%9.2%9.25%9.67%9.84%%
Employee Cost %5.46%5.6%5.89%5.77%5.66%6.01%6.29%6.61%6.64%6.52%6.12%6.31%%
Other Cost %12.62%14.53%11.74%11.12%10.72%11.22%10.1%10.57%10.83%11.17%10.71%9.97%%
Operating Profit585464829798112101126152167148142
OPM %18%15%18%19%18%17%19%15%18%18%18%16%15%
Other Income35561259101392324
Interest3311111011110
Depreciation891313151618192327302827
Profit before tax5048567583839990112136145142139
Tax %36%36%33%35%33%33%34%34%35%35%35%35%
Net Profit32313749555665597489949390
EPS in Rs15.1614.7517.7823.4026.5326.7431.3027.7834.9843.7846.5345.58
Dividend Payout %24%13%20%17%16%16%15%24%17%15%15%0%

Compounded Sales Growth

  • 10 Years:: 10.13%
  • 5 Years:: 8.98%
  • 3 Years:: 9.75%
  • TTM:: 1.15%

Compounded Profit Growth

  • 10 Years:: 11.52%
  • 5 Years:: 7.06%
  • 3 Years:: 7.92%
  • TTM:: -5.47%

Return on Equity

  • 10 Years:: 16.28%
  • 5 Years:: 14.99%
  • 3 Years:: 14.99%
  • Last Year:: 13.22%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Dec 2007Dec 2008Dec 2009Dec 2010Dec 2011Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018
Share Capital202020202020202020202020
Equity Capital20.320.320.320.320.320.320.320.320.320.320.320.3
Reserves139165193233278323377419477562641717
Borrowings000000000000
Other Liabilities827885235127120124142152164193188
Trade Payables56.1853.8356.0558.885.8177.0975.6391.15103.86122.78155.57146.58
Total Liabilities241263298487425463521581649746854925
Fixed Assets77788292109117134132131124113121
Gross Block124.85134.76160.98181.48207.49228.7258.74274.53295.8151.82170.32188.1
Accumulated Depreciation48.2956.8478.6689.5198.83111.27125.15142.24164.9927.4557.2367.32
CWIP5102120302252014163826
Investments000000000000
Other Assets160175195376286324382429504606703779
Inventories38.3248.4629.3137.9248.4451.3158.871.7172.6294.3594.74123.1
Trade receivables102.16101.2797.79115.52149.01166.07178.88186.85226.6267.6219.94181.41
Cash Equivalents8.199.3454.7256.1154.172.12106.27143.07173.38198.89345.73419.33
Loans n Advances10.9315.5413.48166.3521.5517.2213.5314.4717.2624.5921.7127.98
Total Assets241263298487425463521581649746854925

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Dec 2007Dec 2008Dec 2009Dec 2010Dec 2011Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018
Cash from Operating Activity4027733145506465545019195
Profit from operations63.6162.1367.3185.6796.4897.66112.01101.66127.32152.28162.62148.42
Working Capital Changes-8.46-19.225.72-26.65-23.19-21.37-12.63-3.53-32.96-49.6684.99-1.4
Taxes paid-15.07-15.84-20.37-28.3-27.95-26.13-35.43-33.59-40.4-52.43-56.67-52.38
Cash from Investing Activity-19-16-23-21-39-20-53-28-21212-310
Fixed Assets Purchased-19.58-15.59-23.14-22.3-38.26-23.75-24.15-22.1-30.48-21.28-39.83-25.06
Fixed Assets Sold0.10.040.120.150.070.140.180.100.160.010.67
Cash from Financing Activity-14-10-4-9-10-10-11-14-15-15-16-17
Repayment of Borrowings-4.2100000000000
Interest Paid-1.84-1.480.5-0.02-0.61-0.06-0.0700000
Dividends Paid-7.09-7.62-4.07-7.59-8.12-8.63-9.1-11.65-12.17-12.68-13.19-13.7
Net Cash Flow61451-4201231856177-231

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Dec 2007Dec 2008Dec 2009Dec 2010Dec 2011Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Dec 2018
ROCE %36%30%29%32%31%26%27%22%24%25%24%20%
Debtor Days11710599961001081081051181198872
Inventory Turnover8.778.139.3013.0912.5811.3010.9310.009.709.849.648.49

Announcements & News

Recent Announcements

Annual Reports

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Vesuvius India Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.