fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Vesuvius India Ltd

Vesuvius India Ltd

Updated on May 13, 2019

Stock/Share Code - VESUVIUS

Vesuvius India is engaged in manufacturing and trading of refractory goods.

Below is the details of VESUVIUS Vesuvius India Ltd

Market Cap₹2,362 Cr.
Current Price ₹1,133 as on 17 May 19
52 Week High / Low Price₹1,400 / ₹973
Face Value₹10
Stock P/E25.53
Book Value₹325.57
Dividend Yield0.58 %
ROCE24.14 %
ROE15.64 %
Sales Growth (3yrs)11.79 %
SectorRefractories
IndustryRefractories / Intermediates
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company is virtually debt free. Promoter's stake has increased
Cons: The company has delivered a poor growth of 10.08% over past five years.

Vesuvius India Ltd Price Chart

Vesuvius India Ltd Price Chart

Vesuvius India Ltd Peer Comparison in Refractories

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Vesuvius India 25.53 ₹2,362.41 Cr. 0.58 ₹20.18 Cr. -15.56 -2.35 223.64 24.14
2. Orient Refrac. ₹140.05 28.03 ₹2,586.96 Cr. 1.16 ₹20.57 Cr. -6.46 26.58 199.78 44.32
3. IFGL Refractori. ₹219.35 13.22 ₹756.47 Cr. 0.95 ₹8.23 Cr. 23.76 11.61 234.52 8.14
4. Morganite Crucib 22.77 ₹397.6 Cr. 1.13 ₹3.61 Cr. 10.06 13.96 31.26 25.38
5. Raasi Refractor 1.05 ₹4.48 Cr. 0.00 ₹0.34 Cr. -39.29 80.36 14.14 16.81
6. Lerthai Finance ₹0.75 ₹21.07 Cr. 0.00 -₹0.21 Cr. 0.00 -0.91

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Vesuvius India Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Mar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018
Sales178.62208.05222.96211.87227.97240.01214.27229.02226.97236.08238.38223.64
YOY Sales Growth %8.25%23.47%23.71%13.92%27.63%15.36%-3.9%8.09%-0.44%-1.64%11.25%-2.35%
Expenses147.30168.03179.88175.80188.03193.89175.83187.61187.87200.32197.33192.14
Material Cost %55.27%54.32%54.02%54.94%56.29%55.17%53.96%55.44%57.1%58.56%57.01%58.82%
Employee Cost %6.92%6.28%6.62%6.33%6%5.93%6.17%6.39%6.37%6.58%6.15%6.12%
Operating Profit31.3240.0243.0836.0739.9446.1238.4441.4139.1035.7641.0531.50
OPM %17.53%19.24%19.32%17.02%17.52%19.22%17.94%18.08%17.23%15.15%17.22%14.09%
Other Income3.183.373.233.212.773.033.38-0.404.995.245.826.72
Interest0.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation6.086.787.057.546.686.827.518.777.266.937.086.54
Profit before tax28.4236.6139.2631.7436.0342.3334.3132.2436.8334.0739.7931.68
Tax %34.69%34.61%34.84%34.47%34.97%35.79%34.39%33.84%34.37%34.72%34.83%36.30%
Net Profit18.5623.9425.5820.8023.4327.1822.5121.3324.1722.2425.9320.18
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Dec 2006Dec 2007Dec 2008Dec 2009Dec 2010Dec 2011Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017TTM
Sales271319353362440543564602652700822911925
Sales Growth %24.04%17.82%10.4%2.53%21.75%23.42%3.79%6.73%8.39%7.28%17.41%10.93%%
Expenses224261299297358446466489552574670745778
Material Cost %53.29%54.48%54.86%54.86%54.98%56.42%56.18%55.12%57.91%55.34%54.61%55.23%%
Manufacturing Cost %8.58%9.25%9.8%9.81%9.47%9.31%9.27%9.83%9.51%9.2%9.25%9.67%%
Employee Cost %5.5%5.46%5.6%5.89%5.77%5.66%6.01%6.29%6.61%6.64%6.52%6.12%%
Other Cost %15.35%12.62%14.53%11.74%11.12%10.72%11.22%10.1%10.57%10.83%11.17%10.71%%
Operating Profit47585464829798112101126152167147
OPM %17%18%15%18%19%18%17%19%15%18%18%18%16%
Other Income-4355612591013923
Interest2331111101110
Depreciation78913131516181923273028
Profit before tax335048567583839990112136145142
Tax %37%36%36%33%35%33%33%34%34%35%35%35%
Net Profit21323137495556655974899493
EPS in Rs9.8415.1614.7517.7823.4026.5326.7431.3027.7834.9843.7846.53
Dividend Payout %34%24%13%20%17%16%16%15%24%17%15%15%

Compounded Sales Growth

  • 10 Years:: 11.05%
  • 5 Years:: 10.08%
  • 3 Years:: 11.79%
  • TTM:: 1.51%

Compounded Profit Growth

  • 10 Years:: 11.58%
  • 5 Years:: 11.72%
  • 3 Years:: 17.97%
  • TTM:: -2.04%

Return on Equity

  • 10 Years:: 16.95%
  • 5 Years:: 15.92%
  • 3 Years:: 15.96%
  • TTM:: 15.64%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Dec 2006Dec 2007Dec 2008Dec 2009Dec 2010Dec 2011Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017Jun 2018
Share Capital20202020202020202020202020
Reserves117139165193233278323377419477562641670
Borrowings4000000000000
Other Liabilities132827885235127120124142152164193175
Trade Payables44.2556.1853.8356.0558.885.8177.0975.6391.15103.86122.78155.57128.25
Total Liabilities273241263298487425463521581649746854866
Fixed Assets6877788292109117134132131124113123
Gross Block107.99124.85134.76160.98181.48207.49228.7258.74274.53295.8151.82170.32
Accumulated Depreciation40.4448.2956.8478.6689.5198.83111.27125.15142.24164.9927.4557.23
CWIP35102120302252014163824
Investments0000000000000
Other Assets203160175195376286324382429504606703719
Inventories34.5438.3248.4629.3137.9248.4451.3158.871.7172.6294.3594.74112.76
Trade receivables87.49102.16101.2797.79115.52149.01166.07178.88186.85226.6267.6219.94210.19
Cash Equivalents1.948.199.3454.7256.1154.172.12106.27143.07173.38198.89345.73351.78
Loans n Advances78.7410.9315.5413.48166.3521.5517.2213.5314.4717.2624.5921.711.22
Total Assets273241263298487425463521581649746854866

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Dec 2006Dec 2007Dec 2008Dec 2009Dec 2010Dec 2011Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017
Cash from Operating Activity1040277331455064655450191
Profit from operations52.8663.6162.1367.3185.6796.4897.66112.01101.66127.32152.28162.62
Working Capital Changes-26.06-8.46-19.225.72-26.65-23.19-21.37-12.63-3.53-32.96-49.6684.99
Taxes paid-16.69-15.07-15.84-20.37-28.3-27.95-26.13-35.43-33.59-40.4-52.43-56.67
Cash from Investing Activity-13-19-16-23-21-39-20-53-28-21212
Fixed Assets Purchased-12.65-19.58-15.59-23.14-22.3-38.26-23.75-24.15-22.1-30.48-21.28-39.83
Fixed Assets Sold0.030.10.040.120.150.070.140.180.100.160.01
Cash from Financing Activity-5-14-10-4-9-10-10-11-14-15-15-16
Repayment of Borrowings0-4.210000000000
Interest Paid-1.3-1.84-1.480.5-0.02-0.61-0.06-0.070000
Dividends Paid-7.1-7.09-7.62-4.07-7.59-8.12-8.63-9.1-11.65-12.17-12.68-13.19
Net Cash Flow-861451-4201231856177

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Dec 2006Dec 2007Dec 2008Dec 2009Dec 2010Dec 2011Dec 2012Dec 2013Dec 2014Dec 2015Dec 2016Dec 2017
ROCE %34%36%30%29%32%31%26%27%22%24%25%24%
Debtor Days118117105999610010810810511811988
Inventory Turnover7.578.778.139.3013.0912.5811.3010.9310.009.709.849.64

Announcements & News

Recent Announcements

Annual Reports

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Vesuvius India Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.