fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » VRL Logistics Ltd

VRL Logistics Ltd

Updated on July 28, 2020

Stock/Share Code - VRLLOG

VRL Logistics is engaged in logistics services dealing mainly in domestic transportation of goods. Other businesses include bus operations, transport of passengers by air, sale of power and sale of certified emission reductions (CER) units generated from operation of wind mills.

Below is the details of VRLLOG VRL Logistics Ltd

Market Cap₹1,329 Cr.
Current Price ₹146.95 as on 3 Aug 20
52 Week High / Low Price₹302 / ₹120.5
Face Value₹10
Stock P/E12.25
Book Value₹73.67
Dividend Yield4.76 %
ROCE20.83 %
ROE14.87 %
Sales Growth (3yrs)6.99 %
SectorLogistics
IndustryMiscellaneous
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Stock is providing a good dividend yield of 4.76%. Company has been maintaining a healthy dividend payout of 35.28%
Cons: The company has delivered a poor growth of 7.15% over past five years. Company might be capitalizing the interest cost

VRL Logistics Ltd Price Chart

VRL Logistics Ltd Price Chart

VRL Logistics Ltd Peer Comparison in Logistics

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Container Corpn. ₹451.9 18.30 ₹22,915.56 Cr. 2.27 ₹180.89 Cr. -34.96 -7.67 1544.74 16.62
2. Mahindra Logis. ₹597.15 33.22 ₹1,831.1 Cr. 0.59 ₹9.73 Cr. -58.65 -20.00 811.76 28.28
3. Allcargo Logist. ₹93.25 6.94 ₹1,684.24 Cr. 4.38 ₹43.92 Cr. -13.45 -0.94 1786.83 12.73
4. VRL Logistics 12.25 ₹1,329.4 Cr. 4.76 ₹25.8 Cr. -2.93 1.10 557.25 20.83
5. Transport Corp. ₹85.75 7.21 ₹1,176.21 Cr. 1.31 ₹34.04 Cr. 2.81 -0.63 706.31 16.89
6. Gateway Distr. ₹83.3 6.75 ₹824.7 Cr. 5.93 ₹16.51 Cr. -40.60 190.17 298.93 7.31
7. Future Supply ₹142.7 14.71 ₹576.19 Cr. 0.95 -₹42.17 Cr. -44.44 -5.10 283.12 11.71

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

VRL Logistics Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019
Sales -443492452489489528517551513540524557
YOY Sales Growth %6.55%7.24%0.42%8.38%10.46%7.44%14.40%12.63%4.86%2.11%1.32%1.10%
Expenses -401420396428445468463481453451451478
Employee Cost %15.22%16.87%18.55%18.61%17.97%17.01%17.75%17.13%17.66%17.14%18.14%17.46%
Operating Profit427256624460547060897380
OPM %9%15%12%13%9%11%10%13%12%16%14%14%
Other Income263422212232
Interest543222244999
Depreciation242424252525252526404141
Profit before tax155031392037294233422633
Tax %44%32%30%35%39%34%29%37%37%35%-34%21%
Net Profit83422251224212721273526
EPS in Rs0.923.702.362.771.342.682.282.942.273.043.842.86
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales -5396427118891,1301,3261,4941,6731,7231,8031,9222,1102,134
Sales Growth %22.64%19.13%10.80%24.95%27.18%17.26%12.70%11.99%2.97%4.68%6.61%9.74%
Expenses -4375405727219381,1301,2861,3971,4511,5841,6881,8651,832
Manufacturing Cost %32%31%46%48%51%56%16%17%18%70%67%68%
Employee Cost %12%14%13%12%11%11%12%12%14%15%18%17%
Other Cost %36%40%22%22%21%18%58%55%52%3%3%3%
Operating Profit102102139167192196208276272220235245302
OPM %19%16%20%19%17%15%14%16%16%12%12%12%14%
Other Income872351017108914810
Interest54595148655961603225121130
Depreciation4346465170828788909898101148
Profit before tax1344471626477138158105139140134
Tax %40%66%34%27%-24%28%26%34%34%33%34%35%
Net Profit81295277465791104709392108
EPS in Rs1.120.183.546.8110.304.645.999.9510.417.7210.2510.1712.01
Dividend Payout %0%0%76%41%25%99%60%38%44%52%0%54%

Compounded Sales Growth

  • 10 Years:: 12.63%
  • 5 Years:: 7.15%
  • 3 Years:: 6.99%
  • TTM:: 2.29%

Compounded Profit Growth

  • 10 Years:: 44.95%
  • 5 Years:: 11.76%
  • 3 Years:: -4.07%
  • TTM:: 30.05%

Return on Equity

  • 5 Years:: -12.37%
  • 3 Years:: -23.43%
  • 1 Year:: -48.40%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Sep 2019
Share Capital -717171717118186869191909090
Preference Capital00000110000000
Equity Capital717171717171868691919090
Reserves32333663117108221271423450503556575
Borrowings43342137844360350150544326218581141365
Other Liabilities -9592134158142286166154166171188191172
Trade Payables0052659454767
Advance from Customers000232233572
Other liability items9592129154133278154146157161174183165
Total Liabilities6306176197359329659789539428978629781,203
Fixed Assets -523491471500695710740707712694625705961
Gross Block6486566717441,0041,1001,2171,2498028789041,084
Accumulated Depreciation12516520024431039047654290184279378
CWIP83124010141491628424
Investments0000000030000
Other Assets -100122137194228241223237211201230231239
Inventories567691013151818243029
Trade receivables29445069798580907375818099
Cash Equivalents20241715141515172012191318
Loans n Advances79873528373624355454636725
Other asset items-33-392877909491804541424168
Total Assets6306176197359329659789539428978629781,203

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity -10184137148163163203235264198205192
Profit from operations108109144169195205218282274226247251
Receivables-6-16-6-20-9-77-1017-2-54
Inventory3-1-01-3-1-4-2-30-6-6
Payables4-46195-213132253
Loans Advances-3-9-2-4-10-18-4-100000
Direct taxes-54-5-18-16-13-15-29-34-20-51-52
Other operating items00000000-2-8-4-8
Cash from Investing Activity --87-9-37-130-240-90-91-49-107-59-44-209
Fixed assets purchased-93-16-50-136-243-91-109-86-111-63-47-211
Fixed assets sold451431119371120
Investments purchased-000000-000000
Investments sold000000001000
Interest received100000000100
Dividends received000000000000
Other investing items11-1221-101212
Cash from Financing Activity --10-70-106-2076-71-112-185-155-146-15411
Proceeds from shares0000012500117000
Proceeds from borrowings43011515131211513510140131113
Repayment of borrowings0-14-167-86-148-217-128-163-221-91-104-54
Proceeds from deposits010000000000
Interest paid fin-52-57-51-47-63-63-60-59-33-24-12-10
Dividends paid00-13-37-17-30-56-60-55-440-38
Other financing items0-010-1-70-3-4-40-390
Net Cash Flow44-6-3-12022-77-6

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %13%12%19%23%19%16%16%24%24%17%22%21%
Debtor Days192525282524202015151514
Inventory Turnover71.57111.46109.27136.32152.65144.00129.00117.47103.3698.4090.5778.23

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in VRL Logistics Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.