fincash logo SOLUTIONS

Fincash » Search » VRL Logistics Ltd

VRL Logistics Ltd

Updated on July 10, 2019

Stock/Share Code - VRLLOG

VRL Logistics is engaged in logistics services dealing mainly in domestic transportation of goods. Other businesses include bus operations, transport of passengers by air, sale of power and sale of certified emission reductions (CER) units generated from operation of wind mills.

Below is the details of VRLLOG VRL Logistics Ltd

Market Cap₹2,577 Cr.
Current Price ₹269.45 as on 16 Jul 19
52 Week High / Low Price₹378.9 / ₹237.15
Face Value₹10
Stock P/E28.03
Book Value₹71.5
Dividend Yield0.00 %
ROCE21.59 %
ROE16.29 %
Sales Growth (3yrs)4.74 %
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has reduced debt. Promoter's stake has increased Company has been maintaining a healthy dividend payout of 31.85%
Cons: The company has delivered a poor growth of 7.72% over past five years. Company might be capitalizing the interest cost

VRL Logistics Ltd Price Chart

VRL Logistics Ltd Price Chart

VRL Logistics Ltd Peer Comparison in Logistics

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Container Corpn. ₹552.7 26.57 ₹32,295.65 Cr. 1.29 ₹352.31 Cr. 20.70 11.91 1834.29 15.25
2. Mahindra Logis. ₹622.9 42.75 ₹3,661.34 Cr. 0.29 ₹23.53 Cr. 14.84 13.67 1014.68 25.35
3. Allcargo Logist. ₹100.1 11.74 ₹2,793.56 Cr. 1.76 ₹79.35 Cr. 461.57 12.38 1727.31 10.67
4. VRL Logistics 28.03 ₹2,576.6 Cr. 0.00 ₹20.52 Cr. 70.72 4.86 512.92 21.59
5. Future Supply ₹627.15 34.91 ₹2,562.91 Cr. 0.16 ₹16.04 Cr. 451.75 33.07 302.10 25.08
6. Transport Corp. ₹98.15 19.25 ₹2,456.63 Cr. 0.50 ₹43.62 Cr. 22.12 13.93 691.83 15.96
7. Gateway Distr. ₹116.1 15.77 ₹1,601.02 Cr. 4.75 ₹300.81 Cr. 15.81 17.39 119.94 9.17

Ready to Invest?
Talk to our investment specialist
By submitting this form I authorize to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

VRL Logistics Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019
YOY Sales Growth %2.35%5.27%4.7%6.55%7.24%0.42%8.38%10.46%7.44%14.4%12.63%4.86%
Employee Cost %14.41%14.89%14.52%15.22%16.87%18.55%18.61%17.97%17.01%17.75%17.13%17.66%
Operating Profit67.2149.8459.3841.7572.2255.7761.8444.4060.2354.0669.6960.01
OPM %14.65%11.07%13.15%9.43%14.68%12.34%12.64%9.08%11.40%10.46%12.64%11.70%
Other Income2.302.362.522.125.772.663.662.142.492.351.231.86
Profit before tax38.9518.8932.5414.9349.6131.0038.9519.8236.6129.2541.9932.64
Tax %32.04%26.57%33.16%43.80%32.01%30.32%35.28%39.35%33.93%29.44%36.70%37.13%
Net Profit26.4713.8721.758.3833.7421.6025.2112.0224.1920.6326.5820.52

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018TTM
Sales Growth %23.67%22.64%19.13%10.8%24.95%27.18%17.26%12.7%11.99%2.97%4.68%6.61%%
Manufacturing Cost %74.04%32.18%30.7%45.84%47.6%50.66%55.74%16.2%16.71%18.15%69.74%66.64%%
Employee Cost %10.77%12.48%13.63%12.65%11.76%11.41%11.19%11.68%11.84%13.98%14.76%17.99%%
Other Cost %3.01%36.48%39.76%21.92%21.82%20.95%18.32%58.21%54.98%52.1%3.32%3.16%%
Operating Profit54102102139167192196208276272220235244
OPM %12%19%16%20%19%17%15%14%16%16%12%12%12%
Other Income1208723510171089148
Profit before tax1271344471626477138158105139140
Tax %33%40%66%34%27%-24%28%26%34%34%33%34%
Net Profit8581295277465791104709392
EPS in Rs10.417.7210.25
Dividend Payout %82%0%0%76%41%25%99%60%38%44%52%0%

Compounded Sales Growth

  • 10 Years:: 13.56%
  • 5 Years:: 7.72%
  • 3 Years:: 4.74%
  • TTM:: 9.74%

Compounded Profit Growth

  • 10 Years:: 28.26%
  • 5 Years:: 14.96%
  • 3 Years:: 0.88%
  • TTM:: -0.70%

Return on Equity

  • 10 Years:: 21.45%
  • 5 Years:: 19.01%
  • 3 Years:: 17.50%
  • Last Year:: 16.29%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Share Capital707171717171181868691919090
Preference Capital000000110.4700000
Equity Capital7070.770.770.770.770.770.785.5485.5491.2491.2490.3490.34
Other Liabilities97128131158160144288169158175181204201
Trade Payables0005.42.55.565.0210.234.725.364.536.866.11
Total Liabilities575663656643736935968981958951907878978
Fixed Assets471523491471500695710740707712694625705
Gross Block559.89648.02656.2671.34744.051004.331100.331216.71248.83801.69877.58904.45
Accumulated Depreciation88.52125.34164.89200.4244.07309.76390.04476.36541.9789.54183.7279.49
Other Assets91133161160196230244226242220211246231
Trade receivables23.7128.6743.9949.5668.878.5285.3979.9690.1873.0275.4280.7579.53
Cash Equivalents15.1619.6223.9117.4415.1413.615.4415.0916.6119.5912.2519.3513.14
Loans n Advances42.0879.3387.0135.2227.5836.6335.8324.0935.2354.4854.2163.1928.19
Total Assets575663656643736935968981958951907878978

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Cash from Operating Activity3010184137147166163203235264198205
Profit from operations58.56107.79109.17144.06171.59197.03204.84217.76281.99273.69226.3246.81
Working Capital Changes-13.97-1.71-28.81-1.97-6.26-15.37-28.740.41-18.0224.25-8.729.72
Taxes paid-14.4-4.83.79-4.85-18.59-15.74-13.12-14.91-28.69-33.74-19.61-51.04
Cash from Investing Activity-181-87-9-37-131-242-90-91-49-107-59-44
Fixed Assets Purchased-350.54-92.7-15.74-50.39-146.26-252.52-91.41-109.36-85.89-110.91-62.7-47.34
Fixed Assets Sold6.33.514.6813.643.160.890.7419.0636.810.920.61.86
Capital WIP0.4900000000000
Investments purchased0-0.0600000-0.030000
Investments sold161.210.3600000.05001.2700
Cash from Financing Activity159-10-70-106-1976-71-112-185-155-146-154
Proceeds from Shares7000001250011700
Proceeds from Borrowings201.3342.770114.59163.28311.8114.67134.84101.0139.7113.430.76
Repayment of Borrowings00-14.45-167.15-99.59-148.01-217.42-127.59-163.12-220.81-90.92-104.33
Interest Paid-21.75-52.35-56.6-50.57-44.46-62.97-63.19-60.12-58.66-32.66-24.31-12.02
Dividends Paid-2000-13.24-37.14-17.26-30.4-56.36-60.38-54.91-43.930
Net Cash Flow844-6-3-02022-77

Ready to Invest?
Talk to our investment specialist
By submitting this form I authorize to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.


Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
ROCE %9%13%12%19%23%19%16%16%24%24%17%22%
Debtor Days201925252825242020151515
Inventory Turnover48.0571.57111.46109.27136.32152.65144.00129.00117.47103.3698.4090.57

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in VRL Logistics Ltd & Get More Returns than Bank Deposit

All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.