fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » VST Industries Ltd

VST Industries Ltd

Updated on May 15, 2019

Stock/Share Code - VSTIND

VST Industries is engaged inter-alia in manufacture and trading of Cigarettes, Tobacco and Tobacco products.

Below is the details of VSTIND VST Industries Ltd

Market Cap₹4,966 Cr.
Current Price ₹3,486.15 as on 20 May 19
52 Week High / Low Price₹3,430 / ₹2,470
Face Value₹10
Stock P/E22.36
Book Value₹377
Dividend Yield2.41 %
ROCE49.56 %
ROE32.37 %
Sales Growth (3yrs)4.26 %
SectorTobacco Products
IndustryCigarettes
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company is virtually debt free. Company has a good return on equity (ROE) track record: 3 Years ROE 34.58% Company has been maintaining a healthy dividend payout of 70.93%
Cons: Stock is trading at 8.53 times its book value The company has delivered a poor growth of 7.22% over past five years. Promoter holding is low: 32.16%

VST Industries Ltd Price Chart

VST Industries Ltd Price Chart

VST Industries Ltd Peer Comparison in Tobacco Products

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. ITC ₹307 28.39 ₹338,225.48 Cr. 1.86 ₹3,209.07 Cr. 14.02 14.90 11227.66 34.21
2. Godfrey Phillips ₹1,060.95 18.52 ₹4,604.59 Cr. 0.90 ₹78.46 Cr. 60.42 13.40 659.63 12.64
3. VST Inds. 22.36 ₹4,966.12 Cr. 2.41 ₹55.44 Cr. 11.41 22.61 292.99 49.56
4. Golden Tobacco ₹36.95 2.91 ₹59.87 Cr. 0.00 ₹30.09 Cr. 132.06 -2.74 56.36
5. NTC Inds. ₹6.7 8.48 ₹43.33 Cr. 0.00 ₹1.05 Cr. 294.44 38.49 7.34 13.29

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

VST Industries Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Mar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018
Sales270249225228220210220239279243290293
YOY Sales Growth %23.17%30.17%9.82%5.07%-18.38%-15.91%-2.08%4.72%26.64%16.04%31.97%22.61%
Expenses196182175161157144150159200146200207
Material Cost %54.14%51.51%53.2%50.64%47.62%45.65%47.53%48.8%54.99%41.34%50.22%53.83%
Employee Cost %7.77%8.25%10.63%9.31%10.89%10.37%9.59%8.86%9.03%9.63%8.13%8.22%
Operating Profit746750686365708080979086
OPM %27%27%22%30%29%31%32%33%29%40%31%29%
Other Income4655465587910
Interest000000000000
Depreciation98910119991191110
Profit before tax696546635762657676958986
Tax %28%33%33%34%38%35%33%35%37%36%36%36%
Net Profit494431413640445048615755
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018TTM
Sales3333393804715786846697898368839229481,106
Sales Growth %6.52%1.82%12.27%23.92%22.68%18.33%-2.3%18.02%5.95%5.62%4.44%2.73%%
Expenses253255313401439475488571594646675653753
Material Cost %34.14%40.3%47.55%55.54%49.33%45.03%47.94%48.49%47.54%49.29%50.78%49.63%%
Manufacturing Cost %1.85%1.81%1.5%1.36%1.18%1.15%1.53%1.59%1.47%1.24%1.39%1.5%%
Employee Cost %15.32%12.19%11.58%13.59%10.48%9.05%9.49%8.86%9.17%9.1%9.72%9.41%%
Other Cost %24.57%21.08%21.73%14.65%14.91%14.12%14.08%13.42%12.81%13.48%11.25%8.35%%
Operating Profit80836770139210180218243237248295353
OPM %24%25%18%15%24%31%27%28%29%27%27%31%32%
Other Income16163533202626321820202435
Interest0000000000000
Depreciation11141618242522273231373941
Profit before tax85868686135211184224229227231279346
Tax %35%32%28%27%30%32%31%33%33%32%34%35%
Net Profit5558626295143126150152153152182222
EPS in Rs32.2834.3934.9435.2154.2481.7671.1485.3483.9285.3098.13117.79
Dividend Payout %56%53%75%75%73%70%76%72%71%71%76%66%

Compounded Sales Growth

  • 10 Years:: 10.83%
  • 5 Years:: 7.22%
  • 3 Years:: 4.26%
  • TTM:: 24.38%

Compounded Profit Growth

  • 10 Years:: 13.05%
  • 5 Years:: 8.80%
  • 3 Years:: 7.64%
  • TTM:: 31.33%

Return on Equity

  • 10 Years:: 36.74%
  • 5 Years:: 37.99%
  • 3 Years:: 34.58%
  • TTM:: 32.37%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Share Capital151515151515151515151515
Equity Capital15.4415.4415.4415.4415.4415.4415.4415.4415.4415.4415.4415.44
Reserves190212220228245271285309329352524567
Borrowings000000000000
Other Liabilities205239275326390437458446496470274497
Trade Payables130.71152.73161.73161.3331.9947.0354.5149.9177.5764.5655.9958.09
Total Liabilities4114675105696507237587718408388131,079
Fixed Assets95119125133152163175209198174220195
Gross Block193.26230.58249.21271.26303.62335.92357.17416.75436.77441.99256.78270.09
Accumulated Depreciation98.43111.73123.77138.67151.2172.51182.01207.65238.99267.9836.7775.02
CWIP23570000041134
Investments187223193190171224199181171162174416
Other Assets126122186239327336384381471461419433
Inventories5876.09134.26179.07235.57238.25253.37267.62366.07377.04329.31252.87
Trade receivables5.244.324.8814.5112.7712.6223.697.7811.9512.3812.0427.33
Cash Equivalents31.464.5713.76.3728.9635.9847.2746.9442.0521.2319.9437.59
Loans n Advances31.7536.7233.239.2240.2542.5449.0156.1349.4945.5653.35112.36
Total Assets4114675105696507237587718408388131,079

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Cash from Operating Activity6868215385151118130118132146420
Profit from operations81.7985.7383.6376.94144.83213.3180.95219.44243.75238.35248.63295.08
Working Capital Changes18.3314.74-41.944.27-17.118.5-10.54-17.88-46.64-41.15-24.58226.07
Taxes paid-31.47-32.17-20.93-28.66-42.94-71.11-52.06-71.72-79.57-65.08-78.37-101.02
Cash from Investing Activity-29-5825-5-8-639-183-24-18-264
Fixed Assets Purchased-19.46-38.21-25.09-27.16-43.78-34.39-38.15-51.81-23.78-52.48-44.72-45.41
Fixed Assets Sold0.750.080.020.111.175.232.750.30.070.810.22.19
Investments purchased-809.74-1513-1639.85-1897.19-2320.56-2682.2-1920.18-1610.14-2220.1-2464.57-2348.4-5114.46
Investments sold796.131481.311682.351912.972347.592636.711953.191632.122240.42492.252374.994893.4
Cash from Financing Activity-23-37-37-55-54-81-117-113-126-130-130-139
Interest Paid-0.09-0.13-0.13-0.0300000000
Dividends Paid-22.01-36.13-36.13-54.2-54.02-80.76-116.65-112.92-126.46-130.1-130.1-139.39
Net Cash Flow17-279-723710-1-6-22-217

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
ROCE %43%36%27%35%51%72%59%70%65%58%51%50%
Debtor Days655118713455511
Inventory Turnover6.195.053.623.012.792.892.723.032.642.382.613.26

Announcements & News

Recent Announcements

Annual Reports

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in VST Industries Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.