fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » VST Industries Ltd

VST Industries Ltd

Updated on July 31, 2020

Stock/Share Code - VSTIND

VST Industries is engaged inter-alia in manufacture and trading of Cigarettes, Tobacco and Tobacco products.

Below is the details of VSTIND VST Industries Ltd

Market Cap₹4,809 Cr.
Current Price ₹3,500.9 as on 6 Aug 20
52 Week High / Low Price₹4,856.45 / ₹2,536.05
Face Value₹10
Stock P/E15.81
Book Value₹509.71
Dividend Yield3.05 %
ROCE56.27 %
ROE36.40 %
Sales Growth (3yrs)7.56 %
SectorTobacco Products
IndustryCigarettes
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company is virtually debt free. Stock is providing a good dividend yield of 3.05%. Company has a good return on equity (ROE) track record: 3 Years ROE 34.13% Company has been maintaining a healthy dividend payout of 68.96%
Cons: The company has delivered a poor growth of 6.85% over past five years. Promoter holding is low: 32.16%

VST Industries Ltd Price Chart

VST Industries Ltd Price Chart

VST Industries Ltd Peer Comparison in Tobacco Products

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. ITC ₹195.35 16.08 ₹242,587.18 Cr. 2.91 ₹3,975.54 Cr. 32.42 5.75 13307.54 34.62
2. Godfrey Phillips ₹919.5 13.02 ₹5,133.88 Cr. 2.43 ₹114 Cr. 39.14 14.17 761.30 16.26
3. VST Inds. 15.81 ₹4,808.63 Cr. 3.05 ₹70.61 Cr. 33.15 6.93 291.53 56.27
4. Golden Tobacco ₹21.6 ₹42.53 Cr. 0.00 ₹13.95 Cr. -119.27 -95.28 2.66
5. NTC Inds. ₹3 6.07 ₹23.38 Cr. 0.00 ₹1.96 Cr. -34.23 0.59 5.11 12.65

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

VST Industries Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020
Sales -210220239279243290293273305299344292
YOY Sales Growth %-15.91%-2.08%4.72%26.64%16.04%31.97%22.61%-2.33%25.30%3.16%17.33%6.93%
Expenses -144150159200147201206191190203235197
Material Cost %45.65%47.53%48.80%54.99%41.34%50.22%53.83%53.61%44.00%48.91%51.83%47.98%
Employee Cost %10.37%9.59%8.86%9.03%9.63%8.13%8.22%7.77%8.49%8.28%8.87%7.30%
Operating Profit65708079968987811159610895
OPM %31%32%33%28%39%31%30%30%38%32%32%32%
Other Income655881091112121112
Interest000000000000
Depreciation999119111011991013
Profit before tax62657676958986811189910994
Tax %35%33%35%37%36%36%36%34%36%23%25%25%
Net Profit404450486157555376768171
EPS in Rs25.7728.5032.2231.3039.6636.9935.9034.3449.0149.4252.7745.73
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales -3393804715786846697898368839229481,0991,239
Sales Growth %1.82%12.27%23.92%22.68%18.33%-2.30%18.02%5.95%5.62%4.44%2.73%15.98%
Expenses -255313401439475488571594646675654746825
Material Cost %40%48%56%49%45%48%48%48%49%51%50%50%
Manufacturing Cost %2%2%1%1%1%2%2%1%1%1%2%2%
Employee Cost %13%13%15%11%9%10%9%9%9%10%10%9%
Other Cost %20%20%13%15%14%14%13%13%13%11%8%8%
Operating Profit836770139210180218243237248294353415
OPM %25%18%15%24%31%27%28%29%27%27%31%32%33%
Other Income16353320262632182020253947
Interest0000000000000
Depreciation14161824252227323137394142
Profit before tax868686135211184224229227231279351420
Tax %32%28%27%30%32%31%33%33%32%34%35%35%
Net Profit58626295143126150152153152182227304
EPS in Rs34.3934.9435.2154.2481.7671.1485.3483.9285.3098.13117.79146.90196.93
Dividend Payout %53%75%75%73%70%76%72%71%71%76%66%65%

Compounded Sales Growth

  • 10 Years:: 11.19%
  • 5 Years:: 6.85%
  • 3 Years:: 7.56%
  • TTM:: 12.77%

Compounded Profit Growth

  • 10 Years:: 17.85%
  • 5 Years:: 9.05%
  • 3 Years:: 17.25%
  • TTM:: 34.05%

Return on Equity

  • 10 Years:: 19.06%
  • 5 Years:: 13.94%
  • 3 Years:: 0.32%
  • 1 Year:: -13.87%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Share Capital -15151515151515151515151515
Equity Capital15.4415.4415.4415.4415.4415.4415.4415.4415.4415.4415.4415.4415.44
Reserves216224232249275289313331355524567649772
Borrowings0000000000000
Other Liabilities -224259310374421439427479457259482543610
Trade Payables153162161324755507865565883143
Advance from Customers3441921111141241009389173079
Other liability items385657231259261277309303185394381467
Total Liabilities4564995576397117447558268277981,0641,2071,397
Fixed Assets -119125133152163175209198174220195213187
Gross Block231249271304336357417437442257270330
Accumulated Depreciation1121241391511731822082392683775116
CWIP3570000041134013
Investments223193190171224199181171162174416575753
Other Assets -111175227315324370365457450403419418444
Inventories76134179236238253268366377329253282298
Trade receivables45151313248121212271415
Cash Equivalents514629364747422120383737
Loans n Advances37333940434956494653112990
Other asset items-10-11-12-2-6-4-14-13-6-11-11-1494
Total Assets4564995576397117447558268277981,0641,2071,397

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity -68215385151118130118132146420290
Profit from operations868477145213181219244238249295356
Receivables-11-1022-20855-1-7133
Inventory-18-58-45-56-3-15-14-98-114876-29
Payables341659-12925000-7222159
Loans Advances000-000000000
Direct taxes-32-21-29-43-71-52-72-80-65-78-101-129
Other operating items0005000-1247-35000
Cash from Investing Activity --5825-5-8-639-183-24-18-264-148
Fixed assets purchased-38-25-27-44-34-38-52-24-52-45-45-26
Fixed assets sold000153001020
Investments purchased-1,513-1,640-1,897-2,321-2,682-1,920-1,610-2,220-2,465-2,348-5,114-3,179
Investments sold1,4811,6821,9132,3482,6371,9531,6322,2402,4922,3754,8933,056
Interest received313232300000
Dividends received573589860000
Other investing items300000000000
Cash from Financing Activity --37-37-55-54-81-117-113-126-130-130-139-144
Interest paid fin-0-0-0000000000
Dividends paid-36-36-54-54-81-117-113-126-130-130-139-144
Financial liabilities-1-0-0000000000
Net Cash Flow-279-723710-1-6-22-217-2

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %36%26%35%50%71%58%69%65%58%51%50%56%
Debtor Days551187134555115
Inventory Turnover5.053.623.012.792.892.723.032.642.382.613.264.11

Announcements & News

Recent Announcements

Credit Ratings

Annual Reports

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in VST Industries Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.