fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » VST Industries Ltd

VST Industries Ltd

Updated on March 28, 2020

Stock/Share Code - VSTIND

VST Industries is engaged inter-alia in manufacture and trading of Cigarettes, Tobacco and Tobacco products.

Below is the details of VSTIND VST Industries Ltd

Market Cap Cr.
Current Price ₹4,031.75 as on 10 Dec 19
52 Week High / Low Price /
Face Value
Stock P/E
Book Value
Dividend Yield %
ROCE %
ROE %
Sales Growth (3yrs) %
SectorTobacco Products
IndustryCigarettes
Pros: Company is virtually debt free. Company has a good return on equity (ROE) track record: 3 Years ROE 34.13% Company has been maintaining a healthy dividend payout of 68.96%
Cons: Stock is trading at 9.83 times its book value The company has delivered a poor growth of 6.85% over past five years. Promoter holding is low: 32.16%

VST Industries Ltd Price Chart

VST Industries Ltd Price Chart

VST Industries Ltd Peer Comparison in Tobacco Products

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. ITC ₹235.6 15.91 ₹240,067.28 Cr. 2.94 ₹3,975.54 Cr. 32.42 5.75 13307.54 34.62
2. VST Inds. 21.89 ₹6,272.65 Cr. 2.34 ₹81.48 Cr. 46.97 17.33 343.76 56.27
3. Godfrey Phillips ₹1,289.8 14.78 ₹5,830.86 Cr. 0.89 ₹114 Cr. 39.14 14.17 761.30 16.26
4. Golden Tobacco ₹35.75 ₹41.21 Cr. 0.00 ₹13.95 Cr. -119.27 -95.28 2.66
5. NTC Inds. ₹3.25 7.05 ₹27.14 Cr. 0.00 ₹1.96 Cr. -34.23 0.59 5.11 12.65

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

VST Industries Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019
Sales -220210220239279243290293273305299344
YOY Sales Growth %-18.38%-15.91%-2.08%4.72%26.64%16.04%31.97%22.61%-2.33%25.3%3.16%17.33%
Expenses -157144150159200147201206191190203235
Material Cost %47.62%45.65%47.53%48.8%54.99%41.34%50.22%53.83%53.61%44%48.91%51.83%
Employee Cost %10.89%10.37%9.59%8.86%9.03%9.63%8.13%8.22%7.77%8.49%8.28%8.87%
Operating Profit63657080799689878111596108
OPM %29%31%32%33%28%39%31%30%30%38%32%32%
Other Income46558810911121211
Interest000000000000
Depreciation119991191110119910
Profit before tax57626576769589868111899109
Tax %38%35%33%35%37%36%36%36%34%36%23%25%
Net Profit364044504861575553767681
EPS in Rs23.0425.7728.5032.2231.3039.6636.9935.9034.3449.0149.4252.77
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales -3393804715786846697898368839229481,0991,220
Sales Growth %1.82%12.27%23.92%22.68%18.33%-2.3%18.02%5.95%5.62%4.44%2.73%15.98%%
Expenses -255313401439475488571594646675654746819
Material Cost %40.3%47.55%55.54%49.33%45.03%47.94%48.49%47.54%49.29%50.78%49.63%50.06%%
Manufacturing Cost %1.81%1.5%1.36%1.18%1.15%1.53%1.59%1.47%1.24%1.39%1.5%1.54%%
Employee Cost %13.28%12.87%14.76%10.53%9.1%9.54%8.98%9.29%9.22%9.84%9.55%8.54%%
Other Cost %19.99%20.44%13.48%14.85%14.07%14.02%13.29%12.68%13.37%11.13%8.3%7.73%%
Operating Profit836770139210180218243237248294353401
OPM %25%18%15%24%31%27%28%29%27%27%31%32%33%
Other Income16353320262632182020253946
Interest0000000000000
Depreciation14161824252227323137394140
Profit before tax868686135211184224229227231279351407
Tax %32%28%27%30%32%31%33%33%32%34%35%35%
Net Profit58626295143126150152153152182227287
EPS in Rs34.3934.9435.2154.2481.7671.1485.3483.9285.3098.13117.79146.90185.54
Dividend Payout %53%75%75%73%70%76%72%71%71%76%66%65%

Compounded Sales Growth

  • 10 Years:: 11.19%
  • 5 Years:: 6.85%
  • 3 Years:: 7.56%
  • TTM:: 10.40%

Compounded Profit Growth

  • 10 Years:: 17.85%
  • 5 Years:: 9.05%
  • 3 Years:: 17.25%
  • TTM:: 28.98%

Return on Equity

  • 10 Years:: 23.70%
  • 5 Years:: 19.02%
  • 3 Years:: 14.17%
  • 1 Year:: 25.52%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Sep 2019
Share Capital -15151515151515151515151515
Equity Capital15.4415.4415.4415.4415.4415.4415.4415.4415.4415.4415.4415.44
Reserves216224232249275289313331355524567649623
Borrowings0000000000000
Other Liabilities -235270322386433454443493468274497558554
Trade Payables152.73161.73161.3331.9947.0354.5149.9177.5764.5655.9958.0983.01103.59
Total Liabilities4675105696507237587718408388131,0791,2221,192
Fixed Assets -119125133152163175209198174220195213200
Gross Block230.58249.21271.26303.62335.92357.17416.75436.77441.99256.78270.09329.66
Accumulated Depreciation111.73123.77138.67151.2172.51182.01207.65238.99267.9836.7775.02116.25
CWIP357000004113400
Investments223193190171224199181171162174416575532
Other Assets -122186239327336384381471461419433433459
Inventories76.09134.26179.07235.57238.25253.37267.62366.07377.04329.31252.87281.85332.57
Trade receivables4.324.8814.5112.7712.6223.697.7811.9512.3812.0427.3314.3218.13
Cash Equivalents4.5713.76.3728.9635.9847.2746.9442.0521.2319.9437.5936.8628.02
Loans n Advances36.7233.239.2240.2542.5449.0156.1349.4945.5653.35112.3698.520.16
Other Assets etc0009.286.410.772.131.085.144.183.161.2680.1
Total Assets4675105696507237587718408388131,0791,2221,192

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity -68215385151118130118132146420290
Profit from operations85.7383.6376.94144.83213.3180.95219.44243.75238.35248.63295.08355.77
Working Capital Changes14.74-41.944.27-17.118.5-10.54-17.88-46.64-41.15-24.58226.0763.06
Taxes paid-32.17-20.93-28.66-42.94-71.11-52.06-71.72-79.57-65.08-78.37-101.02-128.66
Cash from Investing Activity --5825-5-8-639-183-24-18-264-148
Fixed Assets Purchased-38.21-25.09-27.16-43.78-34.39-38.15-51.81-23.78-52.48-44.72-45.41-25.89
Fixed Assets Sold0.080.020.111.175.232.750.30.070.810.22.190.1
Investments purchased-1513-1639.85-1897.19-2320.56-2682.2-1920.18-1610.14-2220.1-2464.57-2348.4-5114.46-3178.67
Investments sold1481.311682.351912.972347.592636.711953.191632.122240.42492.252374.994893.43056.32
Cash from Financing Activity --37-37-55-54-81-117-113-126-130-130-139-144
Interest Paid-0.13-0.13-0.03000000000
Dividends Paid-36.13-36.13-54.2-54.02-80.76-116.65-112.92-126.46-130.1-130.1-139.39-144.27
Net Cash Flow-279-723710-1-6-22-217-2

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %36%26%35%50%71%58%69%65%58%51%50%56%
Debtor Days551187134555115
Inventory Turnover5.053.623.012.792.892.723.032.642.382.613.264.11

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in VST Industries Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.