fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » VST Industries Ltd

VST Industries Ltd

Updated on October 15, 2020

Stock/Share Code - VSTIND

VST Industries is engaged inter-alia in manufacture and trading of Cigarettes, Tobacco and Tobacco products.

Below is the details of VSTIND VST Industries Ltd

Market Cap₹5,242 Cr.
Current Price ₹3,409.85 as on 21 Oct 20
52 Week High / Low Price₹4,856.45 / ₹2,536.05
Face Value₹10
Stock P/E17.24
Book Value₹509.71
Dividend Yield3.02 %
ROCE57.89 %
ROE41.89 %
Sales Growth (3yrs)10.35 %
SectorTobacco Products
IndustryCigarettes
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company is virtually debt free. Stock is providing a good dividend yield of 3.02%. Company has a good return on equity (ROE) track record: 3 Years ROE 37.27% Company has been maintaining a healthy dividend payout of 60.92%
Cons: The company has delivered a poor growth of 8.19% over past five years. Promoter holding is low: 32.16%

VST Industries Ltd Price Chart

VST Industries Ltd Price Chart

VST Industries Ltd Peer Comparison in Tobacco Products

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. ITC ₹167.65 16.15 ₹235,143.39 Cr. 5.31 ₹2,511 Cr. -25.16 -17.22 10478.46 32.56
2. VST Industries 17.24 ₹5,242.5 Cr. 3.02 ₹75.71 Cr. 0.04 -15.65 256.99 57.89
3. Godfrey Phillips ₹859.35 15.60 ₹5,012.21 Cr. 2.49 ₹55.1 Cr. -53.56 -48.98 412.04 23.49
4. Golden Tobacco ₹21.65 ₹41.38 Cr. 0.00 -₹2.62 Cr. 47.28 -7.52 6.03
5. NTC Industries ₹97.7 11.78 ₹34.62 Cr. 0.00 -₹0.36 Cr. -125.00 11.27 6.42 7.76

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

VST Industries Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020
Sales -220239279243290293273305299344292257
YOY Sales Growth %-2.08%4.72%26.64%16.04%31.97%22.61%-2.33%25.30%3.16%17.33%6.93%-15.65%
Expenses -150159200147201206191190203235197146
Material Cost %47.53%48.80%54.99%41.34%50.22%53.83%53.61%44.00%48.91%51.83%47.98%36.21%
Employee Cost %9.59%8.86%9.03%9.63%8.13%8.22%7.77%8.49%8.28%8.87%7.30%11.40%
Operating Profit708079968987811159610895111
OPM %32%33%28%39%31%30%30%38%32%32%32%43%
Other Income558810911121211120
Interest000000000000
Depreciation991191110119910139
Profit before tax657676958986811189910994102
Tax %33%35%37%36%36%36%34%36%23%25%25%26%
Net Profit445048615755537676817176
EPS in Rs28.5032.2231.3039.6636.9935.9034.3449.0149.4252.7745.7349.03
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020TTM
Sales -3804715786846697898368839229481,0991,2391,192
Sales Growth %12.27%23.92%22.68%18.33%-2.30%18.02%5.95%5.62%4.44%2.73%15.98%12.77%
Expenses -313401439475488571594646675654746825781
Material Cost %47.55%55.54%49.33%45.03%47.94%48.49%47.54%49.29%50.78%49.63%50.06%48.30%
Manufacturing Cost %1.50%1.36%1.18%1.15%1.53%1.59%1.47%1.24%1.39%1.50%1.54%1.47%
Employee Cost %12.87%14.76%10.53%9.10%9.54%8.98%9.29%9.22%9.84%9.55%8.54%8.60%
Other Cost %20.44%13.48%14.85%14.07%14.02%13.29%12.68%13.37%11.13%8.30%7.73%8.18%
Operating Profit6770139210180218243237248294353415410
OPM %18%15%24%31%27%28%29%27%27%31%32%33%34%
Other Income35332026263218202025394736
Interest0000000000000
Depreciation16182425222732313739414241
Profit before tax8686135211184224229227231279351420405
Tax %28%27%30%32%31%33%33%32%34%35%35%28%
Net Profit626295143126150152153152182227304304
EPS in Rs34.9435.2154.2481.7671.1485.3483.9285.3098.13117.79146.90196.93196.95
Dividend Payout %75%75%73%70%76%72%71%71%76%66%65%52%

Compounded Sales Growth

  • 10 Years:: 10.15%
  • 5 Years:: 8.19%
  • 3 Years:: 10.35%
  • TTM:: 2.68%

Compounded Profit Growth

  • 10 Years:: 17.33%
  • 5 Years:: 15.87%
  • 3 Years:: 26.11%
  • TTM:: 26.04%

Return on Equity

  • 10 Years:: 20.07%
  • 5 Years:: 18.37%
  • 3 Years:: 7.53%
  • 1 Year:: 0.01%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Share Capital -151515151515151515151515
Equity Capital15.4415.4415.4415.4415.4415.4415.4415.4415.4415.4415.4415.44
Reserves224232249275289313331355524567649772
Borrowings000000000000
Other Liabilities -259310374421439427479457259482541610
Trade Payables162161324755507865565883143
Advance from Customers4192111114124100938917307985
Other liability items5657231259261277309303185394379382
Total Liabilities4995576397117447558268277981,0641,2051,397
Fixed Assets -125133152163175209198174220195213187
Gross Block249271304336357417437442257270330344
Accumulated Depreciation1241391511731822082392683775116157
CWIP570000041134013
Investments193190171224199181171162174416575753
Other Assets -175227315324370365457450403419416444
Inventories134179236238253268366377329253282298
Trade receivables5151313248121212271415
Cash Equivalents14629364747422120383737
Loans n Advances3339404349564946531129798
Other asset items-11-12-2-6-4-14-13-6-11-11-14-4
Total Assets4995576397117447558268277981,0641,2051,397

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Cash from Operating Activity -215385151118130118132146420290331
Profit from operations8477145213181219244238249295356416
Receivables1-1022-20855-1-7133-13
Inventory-58-45-56-3-15-14-98-114876-29-16
Payables1659-12925-0-0-0-722215950
Loans Advances-0-0-0-0-0-0-0-0-0-0-0-0
Other WC items-0-050-0-0-1247-35-0-0-0-0
Working capital changes-424-178-11-18-47-41-252266321
Direct taxes-21-29-43-71-52-72-80-65-78-101-129-105
Cash from Investing Activity -25-5-8-639-183-24-18-264-148-155
Fixed assets purchased-25-27-44-34-38-52-24-52-45-45-26-22
Fixed assets sold001530010200
Investments purchased-1,640-1,897-2,321-2,682-1,920-1,610-2,220-2,465-2,348-5,114-3,179-3,450
Investments sold1,6821,9132,3482,6371,9531,6322,2402,4922,3754,8933,0563,316
Interest received132323000000
Dividends received735898600000
Other investing items-0-0-0-0-0-0-0-00000
Cash from Financing Activity --37-55-54-81-117-113-126-130-130-139-144-177
Interest paid fin-0-00000000000
Dividends paid-36-54-54-81-117-113-126-130-130-139-144-177
Financial liabilities-0-00000000000
Net Cash Flow9-723710-1-6-22-217-2-0

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
ROCE %26%35%50%71%58%69%65%58%51%50%56%58%
Debtor Days511871345551155
Inventory Turnover1.741.691.391.321.331.491.271.191.351.642.092.10

Announcements & News

Recent Announcements

Credit Ratings

Annual Reports

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in VST Industries Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.