fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Essel Propack Ltd

Essel Propack Ltd

Updated on October 15, 2020

Stock/Share Code - ESSELPACK

Essel Propack is engaged in the manufacture of plastic packaging material in the form of multilayer collaspible tubes and laminates used primarily for packaging of consumer products in the Beauty & Co...show more

Below is the details of ESSELPACK Essel Propack Ltd

Market Cap₹8,546 Cr.
Current Price ₹253.75 as on 16 Oct 20
52 Week High / Low Price₹318.75 / ₹100.95
Face Value₹2
Stock P/E73.79
Book Value₹22.08
Dividend Yield1.22 %
ROCE16.73 %
ROE15.71 %
Sales Growth (3yrs)0.33 %
SectorPackaging
IndustryPackaging
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has been maintaining a healthy dividend payout of 68.82%
Cons: Stock is trading at 12.26 times its book value The company has delivered a poor growth of 1.26% over past five years. Tax rate seems low Company has a low return on equity of 12.63% for last 3 years.

Essel Propack Ltd Price Chart

Essel Propack Ltd Price Chart

Essel Propack Ltd Peer Comparison in Packaging

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Essel Propack 73.79 ₹8,545.52 Cr. 1.22 ₹4.41 Cr. -42.73 -4.94 187.26 16.73
2. Uflex ₹319.45 5.04 ₹2,398.09 Cr. 0.60 ₹196.45 Cr. 116.64 0.73 1992.68 9.58
3. Polyplex Corpn ₹749.95 6.15 ₹2,230.77 Cr. 4.58 ₹178.63 Cr. 120.50 3.80 1159.59 16.19
4. Jindal Poly Film ₹468.05 3.71 ₹2,062.78 Cr. 0.21 ₹130.4 Cr. 48.32 -7.98 771.25 19.32
5. Huhtamaki PPL ₹301 12.66 ₹1,951.49 Cr. 1.16 ₹26.72 Cr. -4.33 0.30 635.67 21.97
6. Cosmo Films ₹449.7 5.70 ₹756.02 Cr. 3.84 ₹46.99 Cr. 69.15 -11.04 481.29 14.15
7. Garware Polyest ₹1,990.1 8.05 ₹586.39 Cr. 3.96 ₹13.61 Cr. -49.25 -32.88 169.44 10.05
8. Ester Industries ₹113.5 5.16 ₹541.23 Cr. 3.85 ₹29.38 Cr. 22.67 -33.63 188.55 29.25

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Essel Propack Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020
Sales -217.09203.75208.99212.45205.80221.80206.26196.99209.19217.05180.03187.26
YOY Sales Growth %3.40%6.93%6.06%6.29%-5.20%8.86%-1.31%-7.28%1.65%-2.14%-12.72%-4.94%
Expenses -168.45155.60157.97165.68165.62174.03163.10159.00167.23163.39140.79155.50
Material Cost %44.36%41.99%44.34%43.46%45.03%45.12%45.91%45.19%45.36%42.77%40.58%41.01%
Employee Cost %10.96%10.95%8.79%11.16%10.99%10.62%10.10%13.03%12.48%11.32%13.34%17.89%
Operating Profit48.6448.1551.0246.7740.1847.7743.1637.9941.9653.6639.2431.76
OPM %22.41%23.63%24.41%22.01%19.52%21.54%20.93%19.29%20.06%24.72%21.80%16.96%
Other Income4.134.098.014.174.083.855.3013.05-19.1048.4027.291.90
Interest5.295.565.584.886.286.155.525.115.534.764.554.72
Depreciation17.2817.6717.1717.5318.2019.0520.3224.3724.6024.4923.7823.38
Profit before tax30.2029.0136.2828.5319.7826.4222.6221.56-7.2772.8138.205.56
Tax %33.58%32.68%33.35%34.60%33.67%34.25%34.17%31.96%59.56%16.92%12.17%20.68%
Net Profit20.0619.5324.1818.6613.1217.3714.8914.67-2.9460.4933.554.41
EPS in Rs0.640.620.770.590.420.550.470.47-0.091.921.060.14
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Dec 2008Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020TTM
Sales -334427418497579666755743795830846803794
Sales Growth %7.61%27.73%-1.93%18.71%16.61%15.00%13.30%-1.55%7.07%4.31%2.00%-5.09%
Expenses -271346328403464543613591637640668648627
Material Cost %44.52%43.83%44.40%47.09%47.31%49.52%50.60%45.27%44.70%43.69%44.87%43.55%
Manufacturing Cost %15.78%15.62%15.96%16.36%14.98%14.64%14.53%15.64%16.68%16.36%16.74%14.46%
Employee Cost %10.80%10.83%10.34%9.78%9.84%8.58%8.50%10.76%10.55%10.34%10.73%12.51%
Other Cost %9.98%10.76%7.78%7.89%8.01%8.81%7.65%7.84%8.20%6.76%6.64%10.15%
Operating Profit63819094115123141152158190178155167
OPM %19%19%22%19%20%18%19%20%20%23%21%19%21%
Other Income57845745393421692022178758
Interest61915959554541262321232020
Depreciation21292429333746516069759796
Profit before tax384463526676751449412297125109
Tax %29%22%30%5%25%28%25%22%31%33%34%16%
Net Profit2735444950545711265816410696
EPS in Rs0.170.170.270.301.531.631.643.582.072.582.033.353.03
Dividend Payout %17%18%21%21%24%36%44%31%58%46%62%98%

Compounded Sales Growth

  • 10 Years:: 6.53%
  • 5 Years:: 1.26%
  • 3 Years:: 0.33%
  • TTM:: -4.49%

Compounded Profit Growth

  • 10 Years:: 12.08%
  • 5 Years:: 13.76%
  • 3 Years:: 18.50%
  • TTM:: 118.18%

Return on Equity

  • 10 Years:: 27.32%
  • 5 Years:: 28.41%
  • 3 Years:: 26.66%
  • 1 Year:: 150.32%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Dec 2008Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Share Capital -313131313131313131316363
Equity Capital313131313131313131316363
Reserves553580613636670701448567591623614634
Borrowings552476424536444395390196193193190206
Other Liabilities -828291117113138127120142142138176
Trade Payables282613131722192425323134
Advance from Customers001000010111
Other liability items5456771049611610996116109107141
Total Liabilities1,2191,1691,1601,3201,2581,2659979159579901,0061,078
Fixed Assets -162154182235263306323321356344411413
Gross Block464485535666722793859372466523663761
Accumulated Depreciation30233135343145848853651110179252348
CWIP192118172971723273124
Investments574573569564564570291220221219218210
Other Assets -463421391504429381376356357400346432
Inventories534463556473676567838383
Trade receivables85737610110190109100104129148137
Cash Equivalents782315613184124
Loans n Advances3232961483112171731551681551548568
Other asset items-6-0102353340431931262619
Total Assets1,2191,1691,1601,3201,2581,2659979159579901,0061,078

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Dec 2008Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Cash from Operating Activity -118160871061409515912711897146
Profit from operations518490117125136137157155187180177
Receivables-2611-6-31-313-1712-16-17-412
Inventory-810-198-9-952-1-160-0
Payables4-670419-132298-0-1
Working capital changes-3115-17-23-923-2536-8-25-411
Direct taxes-9-18-13-8-11-19-17-33-20-44-41-32
Other operating items000000-000000
Cash from Investing Activity --859452-13063-32-3791-62-52-3917
Fixed assets purchased-34-23-52-66-63-68-73-51-105-67-137-23
Fixed assets sold4010010033217
Investments purchased0-159000-36900-46-172-92-312
Investments sold0164600365004617292312
Interest received2173401821182922912200
Dividends received3125179000000066
Loans to subsidiaries-5400-85-760000000
Investment in group cos0-4-1000000000
Shares acq cancelled000000012700014
Other investing items-531842-61812261211-076-58
Cash from Financing Activity -75-174-11844-156-117-62-249-67-59-62-101
Proceeds from shares000000001151
Proceeds from debentures00000090005000
Redemption of debentures000000000-50-400
Proceeds from borrowings1,0121,0991972822931798746109143235135
Repayment of borrowings-857-1,174-249-170-368-207-191-215-114-162-197-119
Interest paid fin-57-88-57-55-50-36-35-21-14-13-18-18
Dividends paid-23-6-8-11-12-14-23-30-41-45-45-87
Financial liabilities-00000-1-2-2-3-3-2-13
Other financing items0-5-0-2-20-3912-26-520-00
Net Cash Flow21-6013-9-41-27-462

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Dec 2008Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
ROCE %9%12%11%10%10%11%12%15%15%17%14%17%
Debtor Days926266746449534948576462
Inventory Turnover3.294.153.874.455.105.275.925.585.985.345.044.66

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Essel Propack Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.