fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » International Paper APPM Ltd

International Paper APPM Ltd

Updated on November 27, 2024

Stock/Share Code - IPAPPM

International Paper APPM is engaged integrated paper and pulp manufacturer.(Source : 201903 Annual Report Page No: 75)

Below is the details of IPAPPM International Paper APPM Ltd

Market Cap₹1,165 Cr.
Current Price ₹308.95 as on 21 Jan 20
52 Week High / Low Price₹504.7 / ₹282.45
Face Value₹10
Stock P/E6.13
Book Value₹209.57
Dividend Yield0.00 %
ROCE42.19 %
ROE30.82 %
Sales Growth (3yrs)8.30 %
SectorPaper
IndustryPaper
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has reduced debt. Company is virtually debt free. Company has good consistent profit growth of 47.11% over 5 years
Cons: Though the company is reporting repeated profits, it is not paying out dividend The company has delivered a poor growth of 5.51% over past five years.

International Paper APPM Ltd Price Chart

International Paper APPM Ltd Peer Comparison in Paper

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. JK Paper 4.68 ₹2,130.9 Cr. 2.93 ₹123.66 Cr. -2.71 10.88 790.62 23.67
2. West Coast Paper ₹533 4.53 ₹1,393.99 Cr. 2.37 ₹82.03 Cr. -7.30 0.98 509.79 26.90
3. 5.91 ₹1,247.16 Cr. 4.17 ₹21.58 Cr. 230.98 -22.76 776.85 12.09
4. Internat. Paper 6.13 ₹1,165.06 Cr. 0.00 ₹7.93 Cr. -78.82 -19.09 271.79 42.19
5. Seshasayee Paper 5.27 ₹1,045.99 Cr. 2.41 ₹46.76 Cr. -7.13 -9.46 299.88 31.41
6. Satia Indust. 9.07 ₹874.5 Cr. 0.29 ₹25.04 Cr. 4.07 9.26 203.88 27.92
7. Orient Paper 7.02 ₹511.37 Cr. 4.56 ₹11.55 Cr. -61.11 -15.03 158.67 10.59

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

International Paper APPM Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019
Sales319323311285328340340336376375368272
YOY Sales Growth %10.54%6.96%6.96%18.88%3.04%5.09%9.28%17.87%14.59%10.5%8.37%-19.09%
Expenses262259253255273262252263267266256244
Material Cost %43.62%38.78%39.11%41.61%41%36.53%33.97%35.33%32.4%32.63%29.18%34.75%
Employee Cost %10.59%12.8%12.08%13.86%12.35%10.18%11.26%11.09%11.04%9.49%11.14%16.15%
Operating Profit576458305677887310910911228
OPM %18%20%19%11%17%23%26%22%29%29%30%10%
Other Income0-12022-8141324
Interest886766422111
Depreciation171716171716161717181919
Profit before tax32273683547705891939412
Tax %32%42%34%32%40%30%36%35%36%35%35%36%
Net Profit2216246213345375860618
EPS in Rs5.523.926.001.455.218.2311.289.4114.5515.0615.341.99
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Dec 2011Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales5786286497825951,2301,0921,1631,1241,1721,2641,4271,392
Sales Growth %18.82%8.56%3.4%20.41%-8.33%106.73%-11.28%6.56%-3.41%4.34%7.82%12.92%%
Expenses5115135056355281,1151,0301,0679601,0031,0381,0471,034
Material Cost %30.91%25.12%26.89%27.49%18.98%37.55%40.37%44.73%45.97%43.6%39.47%33.53%%
Manufacturing Cost %40.02%39.66%34.19%36.46%44.44%35.19%35.56%26.04%24.02%24.16%25.22%21.96%%
Employee Cost %8.91%8.51%8.42%9.22%11.03%9.13%9.91%10.45%11.5%11.88%12.04%10.7%%
Other Cost %8.56%8.38%8.28%8.02%14.26%8.76%8.53%10.48%3.96%5.87%5.41%7.17%%
Operating Profit67115144147671156197163170226380358
OPM %12%18%22%19%11%9%6%8%15%14%18%27%26%
Other Income42109176713116-22-7710
Interest374932403655434540342695
Depreciation52545667518887697370666873
Profit before tax20226557-13-21-56-65644126311290
Tax %16%13%17%21%-643%-14%26%104%35%27%34%36%
Net Profit17195445-98-24-420373283200187
EPS in Rs4.915.7111.140.000.000.000.069.288.1520.8950.3146.94
Dividend Payout %16%7%6%9%-0%-0%-0%0%0%0%0%0%

Compounded Sales Growth

  • 10 Years:: 8.56%
  • 5 Years:: 5.51%
  • 3 Years:: 8.30%
  • TTM:: 3.56%

Compounded Profit Growth

  • 10 Years:: 27.60%
  • 5 Years:: 47.11%
  • 3 Years:: 134.65%
  • TTM:: 34.51%

Return on Equity

  • 10 Years:: 14.46%
  • 5 Years:: 2.73%
  • 3 Years:: -2.15%
  • 1 Year:: -39.01%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Dec 2011Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Sep 2019
Share Capital26263340404040404040404040
Equity Capital25.7325.7332.7539.7739.7739.7739.7739.7739.7739.7739.7739.7739.77
Reserves391392470539441417375374411438524724794
Borrowings5325614934364784495645024773592081513
Other Liabilities170195181194314324381379380368370407398
Trade Payables107.65134.9104.8195.45122.27110.5161.57166.88164.76138.13138.11174.48149.8
Total Liabilities1,1181,1741,1771,2081,2721,2291,3601,2951,3081,2051,1411,1861,244
Fixed Assets733751678858807821877833820798742707706
Gross Block1034.551104.371081.221325.081262.851356.791486.361510.79900.26868.3872.78905.92
Accumulated Depreciation301.11353.5403.23466.8456.24535.92609.74677.6879.7970.01131.12198.47
CWIP1301522263061221016173488
Investments17171717161615151510151620
Other Assets238254257303389370458431455395381455510
Inventories104.81135.25115.87121.07211.92144.79207.64201.21213.71183.84154.78157155.09
Trade receivables45.8838.7546.4356.2935.2645.5858.3563.8670.6967.569.5773.5683.31
Cash Equivalents13.298.0713.7720.6824.1516.5615.784.2310.147.0716.6667.06100.26
Loans n Advances71.6170.6980.7148.6261.9476.16114.2295.4987.0385.0191.56102.5340.96
Other Assets etc2.331.43056.4655.387.0162.2666.1173.3451.1448.254.48129.93
Total Assets1,1181,1741,1771,2081,2721,2291,3601,2951,3081,2051,1411,1861,244

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Dec 2011Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity42761211257017420128111172215310
Profit from operations88.64125.6150.98159.36109.77135.0369.8997.88133.42169.49225.57383.07
Working Capital Changes-27.753.2-17.48-21.24-34.5544.28-47.4430.01-13.2713.0912.99-6.05
Taxes paid-18.88-52.41-12.66-13.48-5.67-5.21-2.080.41-8.82-10.76-23.46-66.99
Cash from Investing Activity-76-60-83-52-37-90-89-31-38-29-31-110
Fixed Assets Purchased-77.87-47.57-91.37-58.79-39.98-95.16-91.18-36.6-39.61-30.51-33.41-41.57
Fixed Assets Sold4.030.514.244.73.391.010.64.730.9400.150.23
Capital WIP-3.5-14.610000000000
Investments sold000000.10.8500000
Cash from Financing Activity38-22-32-65-30-9068-108-67-145-175-201
Proceeds from Shares20034.5935.0600000000
Proceeds from Borrowings141.5553.15176.7673.71132.41283.31171.0999.98376176.5226140
Repayment of Borrowings-120.72-71.88-206.85-130.36-129.89-311.84-78.09-142.74-350.37-288.93-409.39-232.72
Interest Paid00-35.14-39.9-37.85-56.14-43.53-45.4-41.16-32.8-26.19-8.6
Dividends Paid-3.01-3.01-1.5-3.82-3.99-0.03-0.0200000
Net Cash Flow4-5672-5-0-116-39-1

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Dec 2011Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %5%7%10%9%2%5%-1%4%7%12%21%42%
Debtor Days292326262214202023212019
Inventory Turnover5.955.235.176.603.636.906.195.695.425.907.479.16

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in International Paper APPM Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.