Table of Contents

International Paper APPM Ltd

Updated on April 12, 2024

Stock/Share Code - IPAPPM

International Paper APPM is engaged integrated paper and pulp manufacturer.(Source : 201903 Annual Report Page No: 75)

Below is the details of IPAPPM International Paper APPM Ltd

Market Cap	₹1,165 Cr.
Current Price	₹308.95 as on 21 Jan 20
52 Week High / Low Price	₹504.7 / ₹282.45
Face Value	₹10
Stock P/E	6.13
Book Value	₹209.57
Dividend Yield	0.00 %
ROCE	42.19 %
ROE	30.82 %
Sales Growth (3yrs)	8.30 %
Sector	Paper
Industry	Paper
Listed on	BSE AND NSE
Company Website	Company Website

Pros: Company has reduced debt. Company is virtually debt free. Company has good consistent profit growth of 47.11% over 5 years

Cons: Though the company is reporting repeated profits, it is not paying out dividend The company has delivered a poor growth of 5.51% over past five years.

International Paper APPM Ltd Price Chart

International Paper APPM Ltd Peer Comparison in Paper

S.No.	Name	CMP Rs.	P/E	Mar Cap Rs.Cr.	Div Yld %	NP Qtr Rs.Cr.	Qtr Profit Var %	Qtr Sales Var %	Sales Qtr Rs.Cr.	ROCE %
1.	JK Paper		4.68	₹2,130.9 Cr.	2.93	₹123.66 Cr.	-2.71	10.88	790.62	23.67
2.	West Coast Paper	₹533	4.53	₹1,393.99 Cr.	2.37	₹82.03 Cr.	-7.30	0.98	509.79	26.90
3.		5.91	₹1,247.16 Cr.	4.17	₹21.58 Cr.	230.98	-22.76	776.85	12.09
4.	Internat. Paper		6.13	₹1,165.06 Cr.	0.00	₹7.93 Cr.	-78.82	-19.09	271.79	42.19
5.	Seshasayee Paper		5.27	₹1,045.99 Cr.	2.41	₹46.76 Cr.	-7.13	-9.46	299.88	31.41
6.	Satia Indust.		9.07	₹874.5 Cr.	0.29	₹25.04 Cr.	4.07	9.26	203.88	27.92
7.	Orient Paper		7.02	₹511.37 Cr.	4.56	₹11.55 Cr.	-61.11	-15.03	158.67	10.59

Ready to Invest?
Talk to our investment specialist

International Paper APPM Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

	Dec 2016	Mar 2017	Jun 2017	Sep 2017	Dec 2017	Mar 2018	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019
Sales	319	323	311	285	328	340	340	336	376	375	368	272
YOY Sales Growth %	10.54%	6.96%	6.96%	18.88%	3.04%	5.09%	9.28%	17.87%	14.59%	10.5%	8.37%	-19.09%
Expenses	262	259	253	255	273	262	252	263	267	266	256	244
Material Cost %	43.62%	38.78%	39.11%	41.61%	41%	36.53%	33.97%	35.33%	32.4%	32.63%	29.18%	34.75%
Employee Cost %	10.59%	12.8%	12.08%	13.86%	12.35%	10.18%	11.26%	11.09%	11.04%	9.49%	11.14%	16.15%
Operating Profit	57	64	58	30	56	77	88	73	109	109	112	28
OPM %	18%	20%	19%	11%	17%	23%	26%	22%	29%	29%	30%	10%
Other Income	0	-12	0	2	2	-8	1	4	1	3	2	4
Interest	8	8	6	7	6	6	4	2	2	1	1	1
Depreciation	17	17	16	17	17	16	16	17	17	18	19	19
Profit before tax	32	27	36	8	35	47	70	58	91	93	94	12
Tax %	32%	42%	34%	32%	40%	30%	36%	35%	36%	35%	35%	36%
Net Profit	22	16	24	6	21	33	45	37	58	60	61	8
EPS in Rs	5.52	3.92	6.00	1.45	5.21	8.23	11.28	9.41	14.55	15.06	15.34	1.99
	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Dec 2011	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	TTM
Sales	578	628	649	782	595	1,230	1,092	1,163	1,124	1,172	1,264	1,427	1,392
Sales Growth %	18.82%	8.56%	3.4%	20.41%	-8.33%	106.73%	-11.28%	6.56%	-3.41%	4.34%	7.82%	12.92%	%
Expenses	511	513	505	635	528	1,115	1,030	1,067	960	1,003	1,038	1,047	1,034
Material Cost %	30.91%	25.12%	26.89%	27.49%	18.98%	37.55%	40.37%	44.73%	45.97%	43.6%	39.47%	33.53%	%
Manufacturing Cost %	40.02%	39.66%	34.19%	36.46%	44.44%	35.19%	35.56%	26.04%	24.02%	24.16%	25.22%	21.96%	%
Employee Cost %	8.91%	8.51%	8.42%	9.22%	11.03%	9.13%	9.91%	10.45%	11.5%	11.88%	12.04%	10.7%	%
Other Cost %	8.56%	8.38%	8.28%	8.02%	14.26%	8.76%	8.53%	10.48%	3.96%	5.87%	5.41%	7.17%	%
Operating Profit	67	115	144	147	67	115	61	97	163	170	226	380	358
OPM %	12%	18%	22%	19%	11%	9%	6%	8%	15%	14%	18%	27%	26%
Other Income	42	10	9	17	6	7	13	11	6	-22	-7	7	10
Interest	37	49	32	40	36	55	43	45	40	34	26	9	5
Depreciation	52	54	56	67	51	88	87	69	73	70	66	68	73
Profit before tax	20	22	65	57	-13	-21	-56	-6	56	44	126	311	290
Tax %	16%	13%	17%	21%	-643%	-14%	26%	104%	35%	27%	34%	36%
Net Profit	17	19	54	45	-98	-24	-42	0	37	32	83	200	187
EPS in Rs	4.91	5.71		11.14	0.00	0.00	0.00	0.06	9.28	8.15	20.89	50.31	46.94
Dividend Payout %	16%	7%	6%	9%	-0%	-0%	-0%	0%	0%	0%	0%	0%

Compounded Sales Growth

10 Years:: 8.56%
5 Years:: 5.51%
3 Years:: 8.30%
TTM:: 3.56%

Compounded Profit Growth

10 Years:: 27.60%
5 Years:: 47.11%
3 Years:: 134.65%
TTM:: 34.51%

Return on Equity

10 Years:: 14.46%
5 Years:: 2.73%
3 Years:: -2.15%
1 Year:: -39.01%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Dec 2011	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Sep 2019
Share Capital	26	26	33	40	40	40	40	40	40	40	40	40	40
Equity Capital	25.73	25.73	32.75	39.77	39.77	39.77	39.77	39.77	39.77	39.77	39.77	39.77	39.77
Reserves	391	392	470	539	441	417	375	374	411	438	524	724	794
Borrowings	532	561	493	436	478	449	564	502	477	359	208	15	13
Other Liabilities	170	195	181	194	314	324	381	379	380	368	370	407	398
Trade Payables	107.65	134.9	104.81	95.45	122.27	110.5	161.57	166.88	164.76	138.13	138.11	174.48	149.8
Total Liabilities	1,118	1,174	1,177	1,208	1,272	1,229	1,360	1,295	1,308	1,205	1,141	1,186	1,244
Fixed Assets	733	751	678	858	807	821	877	833	820	798	742	707	706
Gross Block	1034.55	1104.37	1081.22	1325.08	1262.85	1356.79	1486.36	1510.79	900.26	868.3	872.78	905.92
Accumulated Depreciation	301.11	353.5	403.23	466.8	456.24	535.92	609.74	677.68	79.79	70.01	131.12	198.47
CWIP	130	152	226	30	61	22	10	16	17	3	4	8	8
Investments	17	17	17	17	16	16	15	15	15	10	15	16	20
Other Assets	238	254	257	303	389	370	458	431	455	395	381	455	510
Inventories	104.81	135.25	115.87	121.07	211.92	144.79	207.64	201.21	213.71	183.84	154.78	157	155.09
Trade receivables	45.88	38.75	46.43	56.29	35.26	45.58	58.35	63.86	70.69	67.5	69.57	73.56	83.31
Cash Equivalents	13.29	8.07	13.77	20.68	24.15	16.56	15.78	4.23	10.14	7.07	16.66	67.06	100.26
Loans n Advances	71.61	70.69	80.71	48.62	61.94	76.16	114.22	95.49	87.03	85.01	91.56	102.53	40.96
Other Assets etc	2.33	1.43	0	56.46	55.3	87.01	62.26	66.11	73.34	51.14	48.2	54.48	129.93
Total Assets	1,118	1,174	1,177	1,208	1,272	1,229	1,360	1,295	1,308	1,205	1,141	1,186	1,244

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Dec 2011	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019
Cash from Operating Activity	42	76	121	125	70	174	20	128	111	172	215	310
Profit from operations	88.64	125.6	150.98	159.36	109.77	135.03	69.89	97.88	133.42	169.49	225.57	383.07
Working Capital Changes	-27.75	3.2	-17.48	-21.24	-34.55	44.28	-47.44	30.01	-13.27	13.09	12.99	-6.05
Taxes paid	-18.88	-52.41	-12.66	-13.48	-5.67	-5.21	-2.08	0.41	-8.82	-10.76	-23.46	-66.99
Cash from Investing Activity	-76	-60	-83	-52	-37	-90	-89	-31	-38	-29	-31	-110
Fixed Assets Purchased	-77.87	-47.57	-91.37	-58.79	-39.98	-95.16	-91.18	-36.6	-39.61	-30.51	-33.41	-41.57
Fixed Assets Sold	4.03	0.51	4.24	4.7	3.39	1.01	0.6	4.73	0.94	0	0.15	0.23
Capital WIP	-3.5	-14.61	0	0	0	0	0	0	0	0	0	0
Investments sold	0	0	0	0	0	0.1	0.85	0	0	0	0	0
Cash from Financing Activity	38	-22	-32	-65	-30	-90	68	-108	-67	-145	-175	-201
Proceeds from Shares	20	0	34.59	35.06	0	0	0	0	0	0	0	0
Proceeds from Borrowings	141.55	53.15	176.76	73.71	132.41	283.31	171.09	99.98	376	176.52	261	40
Repayment of Borrowings	-120.72	-71.88	-206.85	-130.36	-129.89	-311.84	-78.09	-142.74	-350.37	-288.93	-409.39	-232.72
Interest Paid	0	0	-35.14	-39.9	-37.85	-56.14	-43.53	-45.4	-41.16	-32.8	-26.19	-8.6
Dividends Paid	-3.01	-3.01	-1.5	-3.82	-3.99	-0.03	-0.02	0	0	0	0	0
Net Cash Flow	4	-5	6	7	2	-5	-0	-11	6	-3	9	-1

Ready to Invest?
Talk to our investment specialist

Ratios

	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Dec 2011	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019
ROCE %	5%	7%	10%	9%	2%	5%	-1%	4%	7%	12%	21%	42%
Debtor Days	29	23	26	26	22	14	20	20	23	21	20	19
Inventory Turnover	5.95	5.23	5.17	6.60	3.63	6.90	6.19	5.69	5.42	5.90	7.47	9.16

Announcements & News

Recent Announcements

Shareholder Meeting / Postal Ballot-Notice of Postal Ballot | Nov. 22, 2019
Disclosure Of Related Party Transactions For The Half Year Ended 30 Sept 2019 Under Regulation 23(9) Of SEBI LODR Regulations, 2015 | Nov. 21, 2019
Announcement under Regulation 30 (LODR)-Change in Directorate | Oct. 31, 2019
Announcement under Regulation 30 (LODR)-Change in Management | Oct. 31, 2019
Unaudited Financial Results For The Quarter And Six Months Ended September 30, 2019 | Oct. 30, 2019

Credit Ratings

Annual Reports

How to Invest in Mutual Funds SIP Online?

Open Free Investment Account for Lifetime at Fincash.com.
Complete your Registration and KYC Process
Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
Invest in Mutual Funds which invests in International Paper APPM Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.

Shepard Technologies Pvt. Ltd : 1808, Solus, Hiranandani Estate, Thane, Maharashtra - 400607

AMFI Registration No. 112358 | CIN: U74999MH2016PTC282153

Mutual fund investments are subject to market risks. Please read the scheme information and other related documents carefully before investing. Past performance is not indicative of future returns. Please consider your specific investment requirements before choosing a fund, or designing a portfolio that suits your needs.

Shepard Technologies Pvt. Ltd. (with ARN code 112358) makes no warranties or representations, express or implied, on products offered through the platform. It accepts no liability for any damages or losses, however caused, in connection with the use of, or on the reliance of its product or related services. Terms and conditions of the website are applicable.