fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Keynote Corporate Services Ltd

Keynote Corporate Services Ltd

Updated on July 24, 2021

Stock/Share Code - KEYCORPSER

Keynote Corporate Services Ltd. is engaged in providing services of Investment Banking, Corporate Advisory Services & ESOP Advisory etc.

Below is the details of KEYCORPSER Keynote Corporate Services Ltd

Market Cap₹32.92 Cr.
Current Price ₹40.2 as on 30 Apr 19
52 Week High / Low Price₹73 / ₹37.15
Face Value₹10
Stock P/E9.04
Book Value₹76.19
Dividend Yield5.33 %
ROCE9.17 %
ROE6.70 %
Sales Growth (3yrs)22.63 %
SectorFinance
IndustryFinance & Investments
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has reduced debt. Company is virtually debt free. Stock is trading at 0.62 times its book value Stock is providing a good dividend yield of 5.33%. Company has been maintaining a healthy dividend payout of 37.22%
Cons: Company has a low return on equity of 5.86% for last 3 years. Contingent liabilities of Rs.16.00 Cr. Earnings include an other income of Rs.2.67 Cr.

Keynote Corporate Services Ltd Price Chart

Keynote Corporate Services Ltd Price Chart

Keynote Corporate Services Ltd Peer Comparison in Finance

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. 43.50 ₹153,103.83 Cr. 0.15 ₹1,022.73 Cr. 47.84 39.42 4664.77 12.74
2. Bajaj Finserv 34.08 ₹102,840.92 Cr. 0.03 ₹850.52 Cr. 16.43 39.17 11141.05 14.64
3. Bajaj Holdings 11.86 ₹35,223.84 Cr. 1.26 ₹781.1 Cr. 18.12 6.84 109.61 4.54
4. L&T Fin.Holdings 11.91 ₹24,825.25 Cr. 0.80 ₹579.93 Cr. 80.78 27.55 3243.99 9.19
5. Muthoot Finance 11.06 ₹21,153.18 Cr. 1.89 ₹485.25 Cr. 1.37 8.62 1716.52 16.65
6. Shriram Trans. 13.85 ₹25,915.37 Cr. 0.96 ₹635.45 Cr. 17.34 18.19 3991.04 10.90
7. M & M Fin. Serv. 17.57 ₹24,485.12 Cr. 1.00 ₹318.65 Cr. -11.32 22.21 2222.52 9.75
8. Keynote Corp. 9.04 ₹32.92 Cr. 5.33 ₹0.44 Cr. 238.46 8.42 1.03 9.17

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Keynote Corporate Services Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Mar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018
Sales0.450.890.361.092.662.331.120.953.861.132.621.03
YOY Sales Growth %-81.78%-41.83%-86.96%-54.96%491.11%161.8%211.11%-12.84%45.11%-51.5%133.93%8.42%
Expenses0.950.981.181.071.611.171.371.241.702.031.711.16
Employee Cost %131.11%70.79%180.56%55.96%16.17%27.9%60.71%62.11%26.17%58.41%24.05%61.17%
Operating Profit-0.50-0.09-0.820.021.051.16-0.25-0.292.16-0.900.91-0.13
OPM %-111.11%-10.11%-227.78%1.83%39.47%49.79%-22.32%-30.53%55.96%-79.65%34.73%-12.62%
Other Income0.680.510.730.480.910.600.950.50-0.010.491.360.83
Interest0.010.000.000.000.000.000.000.000.000.000.000.00
Depreciation0.100.110.110.100.100.100.100.100.100.100.100.10
Profit before tax0.070.31-0.200.401.861.660.600.112.05-0.512.170.60
Tax %57.14%32.26%-5.00%27.50%13.44%27.71%10.00%-18.18%34.15%47.06%16.13%26.67%
Net Profit0.020.21-0.200.281.601.200.540.131.35-0.261.830.44
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018TTM
Sales11.1813.1510.329.6616.1510.2210.499.285.659.557.5310.428.64
Sales Growth %207.99%17.62%-21.52%-6.4%67.18%-36.72%2.64%-11.53%-39.12%69.03%-21.15%38.38%%
Expenses4.484.334.864.496.835.555.766.174.494.694.855.486.60
Manufacturing Cost %3.94%0.76%1.07%1.24%0.56%1.08%4%3.23%4.78%3.04%3.32%3.26%%
Employee Cost %5.01%10.95%11.82%15.22%22.79%30.04%30.6%34.59%43.19%25.55%30.81%28.21%%
Other Cost %31.13%21.22%34.21%30.02%18.95%23.29%20.4%28.45%31.15%20.52%30.28%21.02%%
Operating Profit6.708.825.465.179.324.674.733.111.164.862.684.942.04
OPM %59.93%67.07%52.91%53.52%57.71%45.69%45.09%33.51%20.53%50.89%35.59%47.41%23.61%
Other Income0.330.450.930.450.110.120.150.130.050.430.11-0.122.67
Interest0.000.000.090.020.010.070.070.050.050.030.010.000.00
Depreciation0.050.070.110.120.120.110.280.340.370.440.410.390.40
Profit before tax6.989.206.195.489.304.614.532.850.794.822.374.434.31
Tax %34.38%33.15%33.44%37.96%33.98%31.89%24.28%27.72%34.18%27.80%19.83%27.31%
Net Profit4.586.154.123.406.143.133.432.060.523.481.893.233.36
EPS in Rs6.528.595.704.598.504.214.632.770.574.782.694.39
Dividend Payout %0.00%11.41%17.04%30.97%17.15%33.64%30.70%34.08%135.00%20.17%37.14%54.33%

Compounded Sales Growth

  • 10 Years:: -2.30%
  • 5 Years:: -0.13%
  • 3 Years:: 22.63%
  • TTM:: 22.38%

Compounded Profit Growth

  • 10 Years:: -5.37%
  • 5 Years:: 0.63%
  • 3 Years:: 79.70%
  • TTM:: -3.17%

Return on Equity

  • 10 Years:: 7.19%
  • 5 Years:: 4.72%
  • 3 Years:: 5.86%
  • TTM:: 6.70%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Sep 2018
Share Capital7.027.027.027.027.027.027.027.027.027.027.027.027.02
Equity Capital7.027.027.027.027.027.027.027.027.027.027.027.02
Reserves19.4324.7627.9630.1235.0436.9439.1440.3840.0842.7344.6247.0146.46
Borrowings0.790.380.260.130.000.390.310.470.330.170.080.000.00
Other Liabilities9.6010.7312.768.355.212.893.372.973.092.542.922.942.41
Trade Payables2.30.060.560.350.020000.370.080.10.140.16
Total Liabilities36.8442.8948.0045.6247.2747.2449.8450.8450.5252.4654.6456.9755.89
Fixed Assets0.540.950.870.780.620.7510.5810.5810.079.659.308.948.71
Gross Block0.771.241.281.31.141.2311.3511.5711.5811.611.6911.72
Accumulated Depreciation0.230.290.410.520.520.490.7711.511.952.392.78
CWIP0.000.000.806.876.079.680.000.000.000.000.000.000.00
Investments16.9623.1418.8515.6817.5721.7720.0023.2828.3237.8231.2044.5228.64
Other Assets19.3418.8027.4822.2923.0115.0419.2616.9812.134.9914.143.5118.54
Trade receivables000.090.110.810.490.350.481.630.980.920.260.55
Cash Equivalents8.963.4611.793.662.041.2614.569.840.710.931.481.0112.64
Loans n Advances10.3815.3415.618.5219.5412.724.196.599.442.9311.6824.99
Total Assets36.8442.8948.0045.6247.2747.2449.8450.8450.5252.4654.6456.9755.89

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Cash from Operating Activity3.461.462.48-5.29-0.146.9611.43-1.57-4.748.28-7.7012.01
Profit from operations6.659.065.334.559.263.493.131.51-0.342.90.363.3
Working Capital Changes2.75-7.6-2.85-9.84-7.973.479.27-1.93-4.046.32-7.569.19
Taxes paid0000-1.430-0.97-1.15-0.35-0.95-0.49-0.9
Cash from Investing Activity-4.75-6.555.25-1.86-0.11-6.803.05-2.15-3.39-7.009.15-11.63
Fixed Assets Purchased-0.39-1.11-0.19-0.020-4.16-0.44-0.39-0.01-0.01-0.02-0.03
Fixed Assets Sold0.010000.780.2500.030000
Capital WIP000-6.0800000000
Investments purchased-4.66-7.25-1.540-1.71-2.24-0.08-52.91-5.0600-12.99
Investments sold01.256.339.420.351.472.8253.30.29-8.578.10
Cash from Financing Activity6.51-0.410.60-0.97-1.36-0.94-1.33-1.12-1.03-0.94-0.91-0.85
Proceeds from Borrowings0.140.380000000000
Repayment of Borrowings0-0.79-0.12-0.13-0.130.31000000
Interest Paid00-0.09-0.020-0.02-0.03-0.04-0.05-0.03-0.010
Dividends Paid000.69-0.7-1.23-1.05-1.05-1.05-0.7-0.7-0.7-0.7
Net Cash Flow5.22-5.508.33-8.12-1.61-0.7813.15-4.84-9.150.330.55-0.47

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
ROCE %25.13%30.98%18.64%15.17%23.47%10.97%10.13%6.19%2.06%9.96%4.68%9.17%
Debtor Days0.000.003.184.1618.3117.5012.1818.88105.3037.4644.599.11
Inventory Turnover

Announcements & News

Recent Announcements

Annual Reports

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Keynote Corporate Services Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.