fincash logo SOLUTIONS

Fincash » Search » Spice Mobility Ltd

Spice Mobility Ltd

Updated on November 29, 2022

Stock/Share Code - SPICEMOBI

Spice Mobility is engaged in the trading of mobile handsets and through its subsidiaries, in trading of IT products, mobile handsets and their accessories and the information and communication technology business providing value added services to the telecom operators.

Below is the details of SPICEMOBI Spice Mobility Ltd

Market Cap₹199.38 Cr.
Current Price ₹9.3 as on 6 Jun 19
52 Week High / Low Price₹17.4 / ₹5.85
Face Value₹3
Stock P/E
Book Value₹13.73
Dividend Yield0.00 %
ROCE-10.56 %
ROE-10.68 %
Sales Growth (3yrs) %
IndustryTelecommunications - Equipment
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company is virtually debt free. Stock is trading at 0.64 times its book value
Cons: Company has low interest coverage ratio. Company has a low return on equity of -3.27% for last 3 years.

Spice Mobility Ltd Price Chart

Spice Mobility Ltd Price Chart

Spice Mobility Ltd Peer Comparison in Telecom-Handsets/Mobile

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. ₹438.96 Cr. 0.00 -₹1.89 Cr. -244.27 -87.30 7.52 -12.56
2. Spice Mobility ₹199.38 Cr. 0.00 ₹9.27 Cr. 247.02 54.82 47.73 -10.56
3. Spice Mobility 32.96 ₹199.38 Cr. 0.00 ₹7.54 Cr. -85.65 46.10 112.51 9.47

Ready to Invest?
Talk to our investment specialist
By submitting this form I authorize to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Spice Mobility Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019
YOY Sales Growth %%164.42%-49.59%-99.47%-100%-100%-100%9242.42%%%%54.82%
Material Cost %97.99%97.55%98.87%93.94%%%%2.76%%%0%25.12%
Employee Cost %0.8%1.31%1.98%230.3%%%%40.77%%%38.63%27.09%
Operating Profit-2.07-1.36-29.48-2.77-3.47-3.49-7.58-8.55-3.51-5.71-3.93-1.49
OPM %-3.19%-2.51%-83.49%-839.39%-27.73%-10.97%-3.12%
Other Income0.934.757.54-58.022.61-0.99-0.4721.911.525.130.747.56
Profit before tax-2.951.87-24.38-62.18-2.21-5.82-9.3210.89-3.13-1.66-5.943.25
Tax %-0.00%-6.95%-0.00%-0.00%-0.00%-0.00%-0.00%7.16%-0.00%-0.00%-14.98%-185.23%
Net Profit-2.952.01-24.38-62.18-2.21-5.82-9.3210.11-3.13-1.66-6.839.27

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2007Dec 2007Mar 2009Mar 2010Mar 2011Jun 2012Jun 2013Jun 2014Mar 2015Mar 2016Mar 2017Mar 2018TTM
Sales Growth %63.83%49.1%135.91%54.82%-9.14%6.72%-29.6%-90.4%-100%%1.22%-100%%
Material Cost %85.56%79.1%82.51%74.03%77.26%81.96%75.7%97.46%%97.95%98.03%%%
Manufacturing Cost %0.62%0.12%0.06%0.03%0.12%3.03%3.91%4.83%%1.84%1.84%%%
Employee Cost %3.27%1.48%1.87%1.14%2.54%4.96%3.51%14.26%%2.13%1.73%%%
Other Cost %13.97%14.65%15.74%15.1%13.64%14.94%10.5%21.49%%-34.69%24.69%%%
Operating Profit-6.5313.26-1.21100.9160.90-49.2245.29-25.93-18.7550.09-40.69-27.52-14.64
OPM %-3.42%4.66%-0.18%9.70%6.45%-4.88%6.38%-38.04%32.77%-26.30%-17.52%
Other Income13.766.596.188.4435.5412.8534.0933.57-312.03-39.82-39.7828.9214.95
Profit before tax4.4418.771.57107.2093.46-46.7170.372.38-336.51-60.51-87.64-3.67-7.48
Tax %46.40%21.84%34.39%34.23%16.40%-1.46%11.08%-91.18%-0.00%-0.00%0.15%-0.00%
Net Profit2.3814.671.0370.5178.13-47.3962.584.55-336.51-60.51-87.50-3.67-2.35
EPS in Rs0.272.520.
Dividend Payout %94.08%22.89%195.64%15.88%45.71%-75.36%57.07%75.12%-0.00%-0.00%-0.00%-0.00%

Compounded Sales Growth

  • TTM:: 171.03%

Compounded Profit Growth

  • 3 Years:: 96.87%
  • TTM:: -67.54%

Return on Equity

  • 10 Years:: 4.35%
  • 5 Years:: -0.87%
  • 3 Years:: -3.27%
  • Last Year:: -10.68%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2007Dec 2007Mar 2009Mar 2010Mar 2011Jun 2012Jun 2013Jun 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Share Capital22.3922.3922.3922.3971.4371.4371.4368.3668.3654.2054.2060.5260.55
Equity Capital22.3922.3922.3922.3971.4371.4371.4368.3668.3668.3654.260.5260.55
Other Liabilities36.8574.2994.84282.52225.21204.83216.3011.2610.085.7523.9513.0172.34
Trade Payables29.3757.0582.65244.01150.08144.07137.46.492.8115.047.153.2354.29
Total Liabilities110.55154.37173.26416.63905.47808.49850.29614.07276.33186.14132.65124.39408.89
Fixed Assets4.133.825.008.1011.48100.8792.5672.5067.1120.8154.1522.9239.70
Gross Block6.065.687.0611.116.32114.41112.9488.9289.2426.9968.3539.2
Accumulated Depreciation1.931.862.0634.8413.5320.3816.4222.136.1814.216.27
Other Assets106.41140.47158.13386.45586.26475.08556.53351.91107.4052.3269.5229.09233.32
Trade receivables27.9438.1551.86104.21130.6993.9563.8915.457.1103.1067.68
Cash Equivalents28.3344.7656123.92109.4140.78143.6762.6723.1825.945.6613.2734.82
Loans n Advances26.4632.6425.2438.65276.69281.15285.05263.6166.2625.149.843.7444.54
Total Assets110.55154.37173.26416.63905.47808.49850.29614.07276.33186.14132.65124.39408.89

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2007Dec 2007Mar 2009Mar 2010Mar 2011Jun 2012Jun 2013Jun 2014Mar 2015Mar 2016Mar 2017Mar 2018
Cash from Operating Activity-26.5032.3619.2286.897.78-27.4971.44-35.73-9.52-32.846.41-13.73
Profit from operations-3.8217.190.2101.6263.85-39.9252.34-18.35-15.31-2.71-1.12-7.32
Working Capital Changes-22.2415.9824.2421.07-35.2919.2222.76-14.857.99-28.74-1.72-5.5
Taxes paid-0.44-0.81-5.22-35.8-20.78-6.79-3.66-2.53-2.2-1.399.25-0.9
Cash from Investing Activity-7.83-22.68-6.00-52.34-29.0160.11-14.3372.588.6436.59-9.3221.76
Fixed Assets Purchased-1.09-0.26-2.04-4.19-42.38-66.87-3.09-1.22-0.73-0.99-0.12-0.05
Fixed Assets Sold0.350.280.0300.010.042.0245.050000
Investments purchased0-10.080-12-497.91-419.14-1000000
Investments sold0000773.4472.7349.1710.1301.7521.8175.91
Cash from Financing Activity32.80-7.42-5.67-4.82-6.84-35.46-32.50-70.97-0.12-0.08-0.400.00
Proceeds from Shares23.6200000000000
Proceeds from Borrowings13.160000000.340000
Repayment of Borrowings-0.2-4.36-0.33-1.720000-0.06-0.08-0.20
Interest Paid-1.81-0.47-1.45-0.77-1-0.24-0.14-0.12-0.030.01-0.190
Dividends Paid-1.09-2.21-3.32-1.98-3.98-30.28-30.29-31.9-0.03000
Net Cash Flow-1.532.267.5529.73-28.07-2.8424.61-34.12-0.993.67-3.318.03

Ready to Invest?
Talk to our investment specialist
By submitting this form I authorize to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.


Mar 2007Dec 2007Mar 2009Mar 2010Mar 2011Jun 2012Jun 2013Jun 2014Mar 2015Mar 2016Mar 2017Mar 2018
ROCE %-6.33%25.48%5.43%101.95%20.69%-6.65%11.51%0.24%-0.35%0.85%-3.76%-10.56%
Debtor Days53.4148.9128.1836.5850.4934.0132.8582.740.007.31
Inventory Turnover9.2511.7226.8914.3711.0021.0715.222.7415,286.0015,472.00

Announcements & News

Recent Announcements

Annual Reports

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Spice Mobility Ltd & Get More Returns than Bank Deposit

All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.