Table of Contents
TI Financial Holdings is engaged in Financial Services Businesses through its Subsidiaries, Joint Venture and Associate Company viz., Insurance Business (through its Subsidiary - Cholamandalam MS General Insurance Company Limited for its General Insurance business, and has incorporated Cholamandalam Health Insurance Limited ('CHIL') for the purpose of undertaking Health Insurance business on receipt of regulatory approvals), Risk Services (through its Joint Venture Company, Cholamandalam MS Risk Services Limited), Non-Banking Financial Business (through its Associate Company, Cholamandalam Investment and Finance Company Limited). Below is the details of TIFIN TI Financial Holdings Ltd Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31. Standalone Figures in The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement. Standalone Figures in A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios. Standalone Figures in Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow. Standalone Figures in TI Financial Holdings Ltd
Stock/Share Code - TIFIN
Market Cap ₹8,223 Cr. Current Price ₹438.1 52 Week High / Low Price ₹740 / ₹414.2 Face Value ₹1 Stock P/E 124.83 Book Value ₹55.59 Dividend Yield 0.29 % ROCE 6.18 % ROE 5.98 % Sales Growth (3yrs) -74.37 % Sector Finance Industry Finance & Investments Listed on BSE AND NSE Company Website Company Website TI Financial Holdings Ltd Peer Comparison in Finance
S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE % 1. 43.50 ₹153,103.83 Cr. 0.15 ₹1,022.73 Cr. 47.84 39.42 4664.77 12.74 2. 34.08 ₹102,840.92 Cr. 0.03 ₹850.52 Cr. 16.43 39.17 11141.05 14.64 3. Bajaj Holdings 11.86 ₹35,223.84 Cr. 1.26 ₹781.1 Cr. 18.12 6.84 109.61 4.54 4. L&T Fin.Holdings 11.91 ₹24,825.25 Cr. 0.80 ₹579.93 Cr. 80.78 27.55 3243.99 9.19 5. Muthoot Finance 11.06 ₹21,153.18 Cr. 1.89 ₹485.25 Cr. 1.37 8.62 1716.52 16.65 6. Shriram Trans. 13.85 ₹25,915.37 Cr. 0.96 ₹635.45 Cr. 17.34 18.19 3991.04 10.90 7. M & M Fin. Serv. 17.57 ₹24,485.12 Cr. 1.00 ₹318.65 Cr. -11.32 22.21 2222.52 9.75 8. TI Financial 124.83 ₹8,222.8 Cr. 0.29 ₹2.05 Cr. 64.00 29.64 3.63 6.18
Talk to our investment specialistTI Financial Holdings Ltd Fundamentals
Quarterly Results
Rs. Crores
Mar 2016 Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Sales 1,059.00 0.14 14.64 0.00 25.29 0.00 26.26 2.80 35.59 3.89 29.53 3.63 YOY Sales Growth % 17.22% -99.99% -98.48% -100% -97.61% -100% 79.37% % 40.73% % 12.45% 29.64% Expenses 1,002.73 1.01 1.12 0.30 1.35 0.34 1.38 0.68 0.83 0.33 0.55 0.52 Material Cost % 62.26% 0% 0% % 0% % 0% 0% 0% 0% 0% 0% Employee Cost % 9.17% 0% 0% % 0% % 0.53% 8.57% 0.67% 4.88% 0.71% 6.34% Operating Profit 56.27 -0.87 13.52 -0.30 23.94 -0.34 24.88 2.12 34.76 3.56 28.98 3.11 OPM % 5.31% -621.43% 92.35% 94.66% 94.74% 75.71% 97.67% 91.52% 98.14% 85.67% Other Income 844.84 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00 Interest 31.96 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 29.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Profit before tax 839.95 -0.87 13.52 -0.30 23.94 -0.34 24.88 2.12 34.78 3.56 28.98 3.11 Tax % 20.01% -0.00% 0.00% -0.00% 0.00% -0.00% 0.00% 41.04% 3.39% 31.74% 4.11% 34.08% Net Profit 671.84 -0.87 13.52 -0.30 23.94 -0.34 24.88 1.25 33.60 2.43 27.79 2.05 Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Profit & Loss
Rs. Crores
Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 TTM Sales 1,583 1,727 2,042 2,322 2,951 3,487 3,575 3,539 3,836 4,769 40 65 73 Sales Growth % 10.3% 9.15% 18.23% 13.69% 27.07% 18.17% 2.54% -1.02% 8.4% 24.31% -99.16% 61.27% % Expenses 1,418 1,596 1,948 2,072 2,604 3,087 3,242 3,196 3,510 3,601 4 3 2 Material Cost % 60.84% 63.35% 66.54% 61.14% 61.02% 62% 63.16% 61.59% 63.2% 50.99% 0% 0% % Manufacturing Cost % 12.81% 12.49% 11.69% 11.87% 12.23% 11.2% 11.68% 12.07% 11.95% 10.11% 0% 0% % Employee Cost % 7.28% 8.21% 7.6% 7.67% 8.25% 7.43% 7.66% 8.46% 9.11% 7.51% 0% 0.96% % Other Cost % 8.69% 8.3% 9.54% 8.55% 6.74% 7.91% 8.18% 8.2% 7.25% 6.9% 9.43% 4.04% % Operating Profit 164 132 94 250 347 399 333 343 326 1,168 36 61 70 OPM % 10% 8% 5% 11% 12% 11% 9% 10% 8% 24% 91% 95% 97% Other Income 93 26 76 -25 31 1 0 8 66 3 0 0 0 Interest 11 21 28 29 68 79 107 125 140 137 0 0 0 Depreciation 50 53 59 67 69 76 80 84 97 111 0 0 0 Profit before tax 195 83 83 130 241 245 147 141 155 924 36 61 70 Tax % 20% 32% 13% 37% 30% 27% 29% 33% 22% 21% 0% 3% Net Profit 156 56 72 81 170 180 104 94 121 730 36 59 66 EPS in Rs 8.18 2.89 3.74 4.15 8.70 9.27 5.40 4.92 6.28 37.97 1.68 3.16 Dividend Payout % 18% 33% 26% 34% 33% 31% 36% 40% 31% 13% 65% 39% Compounded Sales Growth
Compounded Profit Growth
Return on Equity
Balance Sheet
Rs. Crores
Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Sep 2018 Share Capital 37 37 37 37 37 37 37 37 37 37 19 19 19 Equity Capital 36.95 36.95 36.95 36.95 37.13 37.26 37.33 37.38 37.43 37.47 18.75 18.75 Reserves 619 681 700 780 954 1,078 1,144 1,201 1,283 1,902 950 999 1,025 Borrowings 206 328 400 706 724 832 1,302 1,363 1,421 1,374 0 0 0 Other Liabilities 526 439 451 544 670 712 666 785 844 888 2 3 4 Trade Payables 244.84 296.95 221.34 298.95 458.75 496.13 333.71 378.84 440.55 622.12 0 0.36 2.89 Total Liabilities 1,388 1,485 1,588 2,066 2,386 2,660 3,150 3,387 3,585 4,201 971 1,020 1,047 Fixed Assets 364 461 514 528 561 607 632 694 904 832 0 0 0 Gross Block 734.06 861.91 964.02 1028.09 1105.75 1218.32 1299.75 1433.19 1732.2 1795.36 0 0 Accumulated Depreciation 369.82 400.43 449.87 500.46 544.91 611.81 668.14 738.91 827.95 926.71 0 0 CWIP 106 57 30 43 27 38 160 197 36 56 0 0 0 Investments 191 317 454 749 911 930 1,444 1,506 1,523 1,461 914 938 957 Other Assets 728 649 590 746 887 1,084 914 990 1,121 1,852 57 83 90 Inventories 205.8 227.04 233.81 294.39 387.69 410 356.77 370.21 468.23 458.31 0 0 0 Trade receivables 277.23 287.94 243.97 325.78 373.37 435.85 394.4 445.94 477.94 490.85 0 0 0 Cash Equivalents 17.25 18.02 12.07 8.62 13.64 85.92 33.27 30.27 25.73 734.55 2.47 82.22 88.6 Loans n Advances 227.58 115.95 99.98 117.66 56.28 57.85 51.22 78.52 87.9 116.56 55 0.39 0 Total Assets 1,388 1,485 1,588 2,066 2,386 2,660 3,150 3,387 3,585 4,201 971 1,020 1,047 Cash Flows
Rs. Crores
Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Cash from Operating Activity 79 151 110 152 261 254 301 279 167 135 -19 111 Profit from operations 175 148.23 114.88 264.05 349.9 365.01 297.74 303.14 296.51 351.82 36.29 57.72 Working Capital Changes -35.79 8.48 12.62 -58.57 -23.18 -42.18 41.54 13.82 -95.71 -16 -54.98 55.48 Taxes paid -59.91 -5.85 -17.92 -53.98 -65.69 -68.45 -38.38 -38.28 -33.51 -200.71 0 -1.78 Cash from Investing Activity -5 -217 -127 -421 -164 -153 -697 -186 -54 794 -608 -45 Fixed Assets Purchased 0 0 0 -96.38 -86.77 -165.3 -217.16 -168.9 -135.8 -123.95 0 0 Fixed Assets Sold 2.12 11.88 3 1.48 13.95 1.51 1.48 5.44 66.68 2.36 0 0 Capital WIP -139.68 -108.83 -86.91 0 0 0 0 0 0 0 0 0 Investments purchased 0 -50.01 0 -191.98 0 0 0 -3.19 0 0 0 -269.5 Investments sold 129.26 1.3 137.54 0.08 235.59 18.05 3.98 1.53 0.06 883.47 0 248.83 Cash from Financing Activity -149 67 11 266 -92 -29 343 -96 -117 -220 -106 -11 Proceeds from Shares 0 0 0 0 0 0 2.05 1.3 2.51 2.44 0.81 0.67 Proceeds from Borrowings 27.91 157.98 98.94 367.78 303.67 210.53 550 480.57 386.68 375 0 0 Repayment of Borrowings -65.76 -38.16 -38.33 -52.43 -284.53 -102.74 -78.2 -414.49 -317.98 -423.79 0 0 Interest Paid -12.24 -20.6 -27.73 -27.37 -52.52 -69.15 -77.81 -121.3 -138.18 -130.61 0 0 Dividends Paid -98.56 -32.35 -21.59 -21.56 -63.49 -72.15 -50.08 -37.84 -39.2 -43.01 -107.12 -11.67 Net Cash Flow -75 1 -6 -3 5 72 -53 -3 -4 709 -733 55
Talk to our investment specialistRatios
Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 ROCE % 16% 10% 6% 15% 18% 18% 11% 10% 10% 8% 2% 6% Debtor Days 64 61 44 51 46 46 40 46 45 38 0 0 Inventory Turnover 8.52 7.98 8.86 8.79 8.65 8.74 9.33 9.74 9.15 10.29 0.17 Announcements & News
Recent Announcements
Annual Reports
How to Invest in Mutual Funds SIP Online?