fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » W S Industries (India) Ltd

W S Industries India Ltd

Updated on August 2, 2022

Stock/Share Code - WSI

W S Industries (India) is engaged in the business of manufacturing of insulators.

Below is the details of WSI W S Industries India Ltd

Market Cap₹5.51 Cr.
Current Price ₹9.85 as on 28 Oct 21
52 Week High / Low Price₹2.79 / ₹0.5
Face Value₹10
Stock P/E
Book Value-₹27.52
Dividend Yield0.00 %
ROCE-150 %
ROE %
Sales Growth (3yrs)-47.48 %
SectorCapital Goods - Electrical Equipment
IndustryElectric Equipment
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros:
Cons: Company has low interest coverage ratio. The company has delivered a poor growth of -53.78% over past five years. Contingent liabilities of Rs.14.65 Cr. Promoters have pledged 30.00% of their holding. Company has high debtors of 14930.24 days. Promoter holding has decreased over last 3 years: -9.13%

W S Industries India Ltd Price Chart

W S Industries India Ltd Price Chart

W S Industries India Ltd Peer Comparison in Capital Goods - Electrical Equipment

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. 53.40 ₹41,304.61 Cr. 0.60 -₹1.9 Cr. -100.76 -58.50 1334.60 18.68
2. 61.97 ₹38,534.23 Cr. 0.65 ₹63.98 Cr. -63.87 -45.40 1483.40 21.45
3. A B B 81.23 ₹20,147.19 Cr. 0.50 ₹16.28 Cr. -78.62 -42.88 985.78 14.19
4. Crompton Gr. Con 37.99 ₹17,049.58 Cr. 0.74 ₹74.8 Cr. -38.91 -46.53 720.10 35.42
5. B H E L ₹13,423.35 Cr. 5.19 -₹1,532.67 Cr. -324.91 -51.32 5049.81 -0.45
6. V-Guard Industri 52.58 ₹7,168.73 Cr. 0.54 ₹3.62 Cr. -93.10 -41.97 405.83 26.12
7. ABB Power Produc 19.94 ₹3,887.46 Cr. 0.00 ₹10.9 Cr. -81.60 -41.71 633.24
8. W S Inds. ₹5.51 Cr. 0.00 -₹49.19 Cr. -1293.48 0.00 -149.54

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

W S Industries India Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019
Sales -100020000000
YOY Sales Growth %2.86%-97.96%0.00%163.16%134.72%1,900.00%80.00%-100.00%-98.22%-100.00%-100.00%
Expenses -16056216711502249
Material Cost %2,015.28%0.00%0.00%4.00%6.51%5.00%0.00%0.00%
Employee Cost %48.61%700.00%160.00%14.00%4.14%35.00%77.78%233.33%
Operating Profit-16-0-5-5-1-167-1-1-50-2-2-49
OPM %-2,174%-3,400%-9,320%-1,052%-38%-83,455%-1,022%-168,033%
Other Income26510109000000
Interest00-0001800-130-00
Depreciation222222222220
Profit before tax848-7-6-3-178-3-4-40-4-4-49
Tax %0%0%0%0%0%0%0%0%0%0%0%0%
Net Profit848-7-6-3-178-3-4-40-4-4-49
EPS in Rs3.5722.66-3.39-3.20-1.54-67.84-1.36-1.46-15.17-1.69-1.70-18.85
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Sep 2013Sep 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Sales -2232182532252031141041200
Sales Growth %-1.88%-2.32%16.35%-11.07%-9.88%-43.82%-95.09%-55.72%-67.12%55.17%-85.33%-36.36%
Expenses -198213268265260163292919122057
Material Cost %48%51%59%59%64%95%103%28%1,024%6%3%0%
Manufacturing Cost %20%21%21%26%21%6%11%12%101%10%42%62%
Employee Cost %10%12%13%15%23%25%137%373%77%13%91%138%
Other Cost %12%13%14%17%20%17%43%254%85%2%66,445%26,752%
Operating Profit254-15-39-57-49-19-25-172-219-56
OPM %11%2%-6%-18%-28%-43%-193%-568%-1,186%69%-66,482%-26,852%
Other Income114017138161-4244090
Interest811183266472410-050
Depreciation48101016106129994
Profit before tax13-14-3-65-1-90-48-42-332-224-61
Tax %33%7%-9%16%-1,567%2%3%0%0%0%0%0%
Net Profit9-13-3-55-9-89-47-42-332-224-61
EPS in Rs3.790.000.000.000.000.000.000.000.0015.130.000.00
Dividend Payout %24%0%0%0%0%0%0%0%0%0%0%0%

Compounded Sales Growth

  • 10 Years:: -50.06%
  • 5 Years:: -53.78%
  • 3 Years:: -47.48%
  • TTM:: -36.36%

Compounded Profit Growth

  • 5 Years:: -7.71%
  • TTM:: 72.96%

Return on Equity

  • 10 Years:: -23.19%
  • 5 Years:: -24.34%
  • 3 Years:: -29.46%
  • 1 Year:: 458.00%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Sep 2013Sep 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Share Capital -303434343434343421343939
Preference Capital9.2512.7512.7512.7512.7512.7512.7512.750.0012.7512.7512.75
Equity Capital21.1421.1421.1421.1421.1421.1421.1421.1421.1421.1426.2626.26
Reserves675349129-15-37-92-134-137-105-51-111
Borrowings1101351692192732592922932932937788
Other Liabilities -921001091131191611551851771007271
Trade Payables37.0040.3766.3872.4028.4562.1153.3551.0449.4928.1628.5329.69
Advance from Customers6.773.322.562.9125.6225.6410.310.960.000.005.774.84
Other liability items47.8455.8940.4437.7365.3173.2790.99132.95127.5172.0637.6236.29
Total Liabilities29030934848239840437636535430912573
Fixed Assets -361521472821492011861709384750
Gross Block86.30208.41213.28356.53232.71280.94276.07225.34152.65152.54152.540.11
Accumulated Depreciation50.1256.8465.9674.3983.3079.5790.1355.3259.3768.4577.670.09
CWIP1261181411111110
Investments642200000000
Other Assets -1221421911842472021891942602244973
Inventories37495257523026252110
Trade receivables537682684948443632389
Cash Equivalents1144222116120
Loans n Advances20135055142119115131152152810
Other asset items1122232268673054
Total Assets29030934848239840437636535430912573

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Sep 2013Sep 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Cash from Operating Activity -34-25-72-19-12347-25-46-12-62-12
Profit from operations24.945.78-14.60-38.26-52.03-44.94-17.15-24.336.3042.05-210.03-9.69
Receivables12.94-15.37-45.5414.4018.221.883.078.354.5728.690.96-0.12
Inventory-6.74-11.74-3.57-4.635.3421.364.420.6223.690.420.011.14
Payables12.398.609.320.000.000.000.000.00-2.06-21.340.371.16
Other WC items0.02-0.20-0.139.07-93.6868.65-15.2811.33-26.75-61.44146.67-4.62
Working capital changes18.61-18.71-39.9218.84-70.1291.89-7.7920.29-0.55-53.67148.00-2.44
Interest paid-8.26-11.40-17.440.000.000.000.000.000.000.000.000.00
Direct taxes-1.42-1.060.000.00-0.500.000.000.070.000.000.000.00
Cash from Investing Activity --67-1438-012917-0-0-00316-0
Fixed assets purchased-77.12-16.52-3.31-16.35-9.68-0.07-0.01-0.66-0.290.00-0.02-0.02
Fixed assets sold0.020.060.040.18137.343.410.000.190.000.00315.970.00
Investments purchased-6.01-4.09-1.55-0.500.000.000.000.000.000.000.000.00
Investments sold15.546.014.090.511.5413.740.000.000.000.000.000.00
Investment income0.290.270.0616.140.060.000.000.000.000.000.000.00
Interest received0.040.040.010.000.000.000.000.000.000.000.000.00
Invest in subsidiaries-0.050.000.000.000.000.000.000.000.000.000.000.00
Shares acq cancelled0.000.000.000.000.000.000.000.000.000.000.000.05
Acquisition of companies0.000.000.000.000.000.000.000.000.000.00-0.01-0.08
Other investing items0.000.0038.750.000.000.000.000.000.090.090.020.01
Cash from Financing Activity -25333417-7-64244-07-25310
Proceeds from shares0.000.000.000.000.000.000.000.000.000.005.120.00
Proceeds from borrowings43.1135.9847.8450.7259.180.000.00-33.610.000.000.0010.37
Repayment of borrowings-15.94-3.25-13.200.000.000.000.000.000.000.00-253.590.00
Interest paid fin0.000.000.00-32.35-66.25-47.03-23.61-1.29-0.20-0.04-4.890.00
Dividends paid-1.72-2.98-0.84-1.080.000.000.000.000.000.000.000.00
Financial liabilities0.00-0.29-0.130.000.000.000.000.000.000.000.000.00
Other financing items0.003.500.00-0.040.00-16.7247.8239.020.166.620.000.00
Net Cash Flow-8-7-0-2-00-1-06-51-2

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2009Mar 2010Mar 2011Mar 2012Sep 2013Sep 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
ROCE %11%-1%-10%-15%-20%-20%-9%-17%-1%16%-153%-150%
Debtor Days87127118110891521,6282,9867,9324599,36814,930
Inventory Turnover4.183.423.783.353.042.780.280.061.120.160.090.07

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in W S Industries India Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.