Table of Contents

W S Industries India Ltd

Updated on April 21, 2024

Stock/Share Code - WSI

W S Industries (India) is engaged in the business of manufacturing of insulators.

Below is the details of WSI W S Industries India Ltd

Market Cap	₹5.51 Cr.
Current Price	₹25.6 as on 23 Mar 23
52 Week High / Low Price	₹2.79 / ₹0.5
Face Value	₹10
Stock P/E
Book Value	-₹27.52
Dividend Yield	0.00 %
ROCE	-150 %
ROE	%
Sales Growth (3yrs)	-47.48 %
Sector	Capital Goods - Electrical Equipment
Industry	Electric Equipment
Listed on	BSE AND NSE
Company Website	Company Website

Pros:

Cons: Company has low interest coverage ratio. The company has delivered a poor growth of -53.78% over past five years. Contingent liabilities of Rs.14.65 Cr. Promoters have pledged 30.00% of their holding. Company has high debtors of 14930.24 days. Promoter holding has decreased over last 3 years: -9.13%

W S Industries India Ltd Price Chart

W S Industries India Ltd Peer Comparison in Capital Goods - Electrical Equipment

S.No.	Name	CMP Rs.	P/E	Mar Cap Rs.Cr.	Div Yld %	NP Qtr Rs.Cr.	Qtr Profit Var %	Qtr Sales Var %	Sales Qtr Rs.Cr.	ROCE %
1.		53.40	₹41,304.61 Cr.	0.60	-₹1.9 Cr.	-100.76	-58.50	1334.60	18.68
2.		61.97	₹38,534.23 Cr.	0.65	₹63.98 Cr.	-63.87	-45.40	1483.40	21.45
3.	A B B		81.23	₹20,147.19 Cr.	0.50	₹16.28 Cr.	-78.62	-42.88	985.78	14.19
4.		37.99	₹17,049.58 Cr.	0.74	₹74.8 Cr.	-38.91	-46.53	720.10	35.42
5.	B H E L			₹13,423.35 Cr.	5.19	-₹1,532.67 Cr.	-324.91	-51.32	5049.81	-0.45
6.	V-Guard Industri		52.58	₹7,168.73 Cr.	0.54	₹3.62 Cr.	-93.10	-41.97	405.83	26.12
7.	ABB Power Produc		19.94	₹3,887.46 Cr.	0.00	₹10.9 Cr.	-81.60	-41.71	633.24
8.	W S Inds.			₹5.51 Cr.	0.00	-₹49.19 Cr.	-1293.48		0.00	-149.54

Ready to Invest?
Talk to our investment specialist

W S Industries India Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

	Mar 2017	Jun 2017	Sep 2017	Dec 2017	Mar 2018	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019
Sales -	1	0	0	0	2	0	0	0	0	0	0	0
YOY Sales Growth %	2.86%	-97.96%	0.00%	163.16%	134.72%	1,900.00%	80.00%	-100.00%	-98.22%	-100.00%	-100.00%
Expenses -	16	0	5	6	2	167	1	1	50	2	2	49
Material Cost %	2,015.28%	0.00%	0.00%	4.00%	6.51%	5.00%	0.00%		0.00%
Employee Cost %	48.61%	700.00%	160.00%	14.00%	4.14%	35.00%	77.78%		233.33%
Operating Profit	-16	-0	-5	-5	-1	-167	-1	-1	-50	-2	-2	-49
OPM %	-2,174%	-3,400%	-9,320%	-1,052%	-38%	-83,455%	-1,022%		-168,033%
Other Income	26	51	0	1	0	9	0	0	0	0	0	0
Interest	0	0	-0	0	0	18	0	0	-13	0	-0	0
Depreciation	2	2	2	2	2	2	2	2	2	2	2	0
Profit before tax	8	48	-7	-6	-3	-178	-3	-4	-40	-4	-4	-49
Tax %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
Net Profit	8	48	-7	-6	-3	-178	-3	-4	-40	-4	-4	-49
EPS in Rs	3.57	22.66	-3.39	-3.20	-1.54	-67.84	-1.36	-1.46	-15.17	-1.69	-1.70	-18.85
	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Sep 2013	Sep 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020
Sales -	223	218	253	225	203	114	10	4	1	2	0	0
Sales Growth %	-1.88%	-2.32%	16.35%	-11.07%	-9.88%	-43.82%	-95.09%	-55.72%	-67.12%	55.17%	-85.33%	-36.36%
Expenses -	198	213	268	265	260	163	29	29	19	1	220	57
Material Cost %	48%	51%	59%	59%	64%	95%	103%	28%	1,024%	6%	3%	0%
Manufacturing Cost %	20%	21%	21%	26%	21%	6%	11%	12%	101%	10%	42%	62%
Employee Cost %	10%	12%	13%	15%	23%	25%	137%	373%	77%	13%	91%	138%
Other Cost %	12%	13%	14%	17%	20%	17%	43%	254%	85%	2%	66,445%	26,752%
Operating Profit	25	4	-15	-39	-57	-49	-19	-25	-17	2	-219	-56
OPM %	11%	2%	-6%	-18%	-28%	-43%	-193%	-568%	-1,186%	69%	-66,482%	-26,852%
Other Income	1	1	40	17	138	16	1	-4	24	40	9	0
Interest	8	11	18	32	66	47	24	1	0	-0	5	0
Depreciation	4	8	10	10	16	10	6	12	9	9	9	4
Profit before tax	13	-14	-3	-65	-1	-90	-48	-42	-3	32	-224	-61
Tax %	33%	7%	-9%	16%	-1,567%	2%	3%	0%	0%	0%	0%	0%
Net Profit	9	-13	-3	-55	-9	-89	-47	-42	-3	32	-224	-61
EPS in Rs	3.79	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	15.13	0.00	0.00
Dividend Payout %	24%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth

10 Years:: -50.06%
5 Years:: -53.78%
3 Years:: -47.48%
TTM:: -36.36%

Compounded Profit Growth

5 Years:: -7.71%
TTM:: 72.96%

Return on Equity

10 Years:: -23.19%
5 Years:: -24.34%
3 Years:: -29.46%
1 Year:: 458.00%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Sep 2013	Sep 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020
Share Capital -	30	34	34	34	34	34	34	34	21	34	39	39
Preference Capital	9.25	12.75	12.75	12.75	12.75	12.75	12.75	12.75	0.00	12.75	12.75	12.75
Equity Capital	21.14	21.14	21.14	21.14	21.14	21.14	21.14	21.14	21.14	21.14	26.26	26.26
Reserves	67	53	49	129	-15	-37	-92	-134	-137	-105	-51	-111
Borrowings	110	135	169	219	273	259	292	293	293	293	77	88
Other Liabilities -	92	100	109	113	119	161	155	185	177	100	72	71
Trade Payables	37.00	40.37	66.38	72.40	28.45	62.11	53.35	51.04	49.49	28.16	28.53	29.69
Advance from Customers	6.77	3.32	2.56	2.91	25.62	25.64	10.31	0.96	0.00	0.00	5.77	4.84
Other liability items	47.84	55.89	40.44	37.73	65.31	73.27	90.99	132.95	127.51	72.06	37.62	36.29
Total Liabilities	290	309	348	482	398	404	376	365	354	309	125	73
Fixed Assets -	36	152	147	282	149	201	186	170	93	84	75	0
Gross Block	86.30	208.41	213.28	356.53	232.71	280.94	276.07	225.34	152.65	152.54	152.54	0.11
Accumulated Depreciation	50.12	56.84	65.96	74.39	83.30	79.57	90.13	55.32	59.37	68.45	77.67	0.09
CWIP	126	11	8	14	1	1	1	1	1	1	1	0
Investments	6	4	2	2	0	0	0	0	0	0	0	0
Other Assets -	122	142	191	184	247	202	189	194	260	224	49	73
Inventories	37	49	52	57	52	30	26	25	2	1	1	0
Trade receivables	53	76	82	68	49	48	44	36	32	3	8	9
Cash Equivalents	11	4	4	2	2	2	1	1	6	1	2	0
Loans n Advances	20	13	50	55	142	119	115	131	152	152	8	10
Other asset items	1	1	2	2	2	3	2	2	68	67	30	54
Total Assets	290	309	348	482	398	404	376	365	354	309	125	73

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Sep 2013	Sep 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020
Cash from Operating Activity -	34	-25	-72	-19	-123	47	-25	-4	6	-12	-62	-12
Profit from operations	24.94	5.78	-14.60	-38.26	-52.03	-44.94	-17.15	-24.33	6.30	42.05	-210.03	-9.69
Receivables	12.94	-15.37	-45.54	14.40	18.22	1.88	3.07	8.35	4.57	28.69	0.96	-0.12
Inventory	-6.74	-11.74	-3.57	-4.63	5.34	21.36	4.42	0.62	23.69	0.42	0.01	1.14
Payables	12.39	8.60	9.32	0.00	0.00	0.00	0.00	0.00	-2.06	-21.34	0.37	1.16
Other WC items	0.02	-0.20	-0.13	9.07	-93.68	68.65	-15.28	11.33	-26.75	-61.44	146.67	-4.62
Working capital changes	18.61	-18.71	-39.92	18.84	-70.12	91.89	-7.79	20.29	-0.55	-53.67	148.00	-2.44
Interest paid	-8.26	-11.40	-17.44	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Direct taxes	-1.42	-1.06	0.00	0.00	-0.50	0.00	0.00	0.07	0.00	0.00	0.00	0.00
Cash from Investing Activity -	-67	-14	38	-0	129	17	-0	-0	-0	0	316	-0
Fixed assets purchased	-77.12	-16.52	-3.31	-16.35	-9.68	-0.07	-0.01	-0.66	-0.29	0.00	-0.02	-0.02
Fixed assets sold	0.02	0.06	0.04	0.18	137.34	3.41	0.00	0.19	0.00	0.00	315.97	0.00
Investments purchased	-6.01	-4.09	-1.55	-0.50	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments sold	15.54	6.01	4.09	0.51	1.54	13.74	0.00	0.00	0.00	0.00	0.00	0.00
Investment income	0.29	0.27	0.06	16.14	0.06	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest received	0.04	0.04	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Invest in subsidiaries	-0.05	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Shares acq cancelled	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.05
Acquisition of companies	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.01	-0.08
Other investing items	0.00	0.00	38.75	0.00	0.00	0.00	0.00	0.00	0.09	0.09	0.02	0.01
Cash from Financing Activity -	25	33	34	17	-7	-64	24	4	-0	7	-253	10
Proceeds from shares	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	5.12	0.00
Proceeds from borrowings	43.11	35.98	47.84	50.72	59.18	0.00	0.00	-33.61	0.00	0.00	0.00	10.37
Repayment of borrowings	-15.94	-3.25	-13.20	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-253.59	0.00
Interest paid fin	0.00	0.00	0.00	-32.35	-66.25	-47.03	-23.61	-1.29	-0.20	-0.04	-4.89	0.00
Dividends paid	-1.72	-2.98	-0.84	-1.08	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Financial liabilities	0.00	-0.29	-0.13	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other financing items	0.00	3.50	0.00	-0.04	0.00	-16.72	47.82	39.02	0.16	6.62	0.00	0.00
Net Cash Flow	-8	-7	-0	-2	-0	0	-1	-0	6	-5	1	-2

Ready to Invest?
Talk to our investment specialist

Ratios

	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Sep 2013	Sep 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020
ROCE %	11%	-1%	-10%	-15%	-20%	-20%	-9%	-17%	-1%	16%	-153%	-150%
Debtor Days	87	127	118	110	89	152	1,628	2,986	7,932	459	9,368	14,930
Inventory Turnover	4.18	3.42	3.78	3.35	3.04	2.78	0.28	0.06	1.12	0.16	0.09	0.07

Announcements & News

Recent Announcements

57Th Annual General Meeting To Be Held On 30Th September 2020. | 2d
Reg. 34 (1) Annual Report | Aug 27
Corporate Action-Updates on Delisting | Aug 17
Corporate Action-Delisting | Aug 14
Outcome Of Board Meeting Held On 14.08.2020 | Aug 14

Credit Ratings

ICRA suspends the ratings for various debt instruments of W. S. Industries (India) Limited 4 Nov 2015 from icra

Annual Reports

How to Invest in Mutual Funds SIP Online?

Open Free Investment Account for Lifetime at Fincash.com.
Complete your Registration and KYC Process
Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
Invest in Mutual Funds which invests in W S Industries India Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.

Shepard Technologies Pvt. Ltd : 1808, Solus, Hiranandani Estate, Thane, Maharashtra - 400607

AMFI Registration No. 112358 | CIN: U74999MH2016PTC282153

Mutual fund investments are subject to market risks. Please read the scheme information and other related documents carefully before investing. Past performance is not indicative of future returns. Please consider your specific investment requirements before choosing a fund, or designing a portfolio that suits your needs.

Shepard Technologies Pvt. Ltd. (with ARN code 112358) makes no warranties or representations, express or implied, on products offered through the platform. It accepts no liability for any damages or losses, however caused, in connection with the use of, or on the reliance of its product or related services. Terms and conditions of the website are applicable.