fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Xchanging Solutions Ltd

Xchanging Solutions Ltd

Updated on January 15, 2021

Stock/Share Code - XCHANGING

Xchanging Solutions provides business processing, technology and procurement services internationally to customers across multiple industries.

Below is the details of XCHANGING Xchanging Solutions Ltd

Market Cap₹815.45 Cr.
Current Price ₹86.65 as on 21 Jan 21
52 Week High / Low Price₹79.6 / ₹24.9
Face Value₹10
Stock P/E34.88
Book Value₹20.39
Dividend Yield0.00 %
ROCE12.20 %
ROE10.52 %
Sales Growth (3yrs)-24.45 %
SectorIT - Software
IndustryComputers - Software - Medium / Small
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company is virtually debt free. Company has delivered good profit growth of 21.76% CAGR over last 5 years
Cons: Stock is trading at 3.59 times its book value Though the company is reporting repeated profits, it is not paying out dividend The company has delivered a poor growth of -22.18% over past five years. Tax rate seems low Company has a low return on equity of 7.50% for last 3 years. Earnings include an other income of Rs.16.55 Cr.

Xchanging Solutions Ltd Price Chart

Xchanging Solutions Ltd Price Chart

Xchanging Solutions Ltd Peer Comparison in IT - Software

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Oracle Fin.Serv. 16.66 ₹26,070.88 Cr. 5.94 ₹479.79 Cr. 27.13 4.87 1337.26 39.58
2. 17.23 ₹20,589.21 Cr. 3.15 ₹275.12 Cr. 3.94 10.94 2288.21 26.16
3. 22.36 ₹16,362.3 Cr. 1.34 ₹117.2 Cr. -42.52 -3.92 1294.70 42.59
4. Hexaware Tech. 17.51 ₹11,885.09 Cr. 1.13 ₹152.45 Cr. -7.54 19.93 1569.12 30.44
5. Coforge 25.45 ₹11,654.74 Cr. 1.61 ₹79.9 Cr. 9.80 9.80 1057.00 26.90
6. Persistent Sys 21.05 ₹7,323.43 Cr. 1.25 ₹90.01 Cr. 9.14 19.14 991.39 18.57
7. Tata Elxsi 24.24 ₹6,693.47 Cr. 1.53 ₹68.87 Cr. 41.16 10.72 400.49 34.96
8. Xchanging Sol. 34.88 ₹815.45 Cr. 0.00 ₹7.75 Cr. 9.77 -1.65 10.70 12.20

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Xchanging Solutions Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020
Sales -12.6113.7914.4413.6211.5314.2812.6010.8810.8410.8010.1810.70
YOY Sales Growth %-30.68%-27.38%-16.72%-9.74%-8.56%3.55%-12.74%-20.12%-5.98%-24.37%-19.21%-1.65%
Expenses -12.5311.4114.2211.2911.008.928.148.147.587.977.487.54
Employee Cost %70.58%57.14%55.47%52.94%56.55%43.14%46.98%48.90%50.18%47.04%49.71%49.63%
Operating Profit0.082.380.222.330.535.364.462.743.262.832.703.16
OPM %0.63%17.26%1.52%17.11%4.60%37.54%35.40%25.18%30.07%26.20%26.52%29.53%
Other Income2.022.524.113.005.681.591.747.542.942.502.708.41
Interest0.010.010.000.000.010.000.000.010.040.040.020.07
Depreciation0.270.220.180.110.100.060.100.130.160.230.250.36
Profit before tax1.824.674.155.226.106.896.1010.146.005.065.1311.14
Tax %42.31%39.40%83.61%32.38%31.64%32.95%31.97%30.37%-59.50%47.23%33.92%30.43%
Net Profit1.052.830.683.534.174.624.157.069.572.673.397.75
EPS in Rs0.250.250.060.320.370.410.370.630.860.240.300.70
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Dec 2008Dec 2009Dec 2010Dec 2011Dec 2012Dec 2013Dec 2014Dec 2015Mar 2017Mar 2018Mar 2019Mar 2020TTM
Sales -2142532181731001121501219956524343
Sales Growth %24.95%18.34%-13.77%-20.60%-42.33%12.36%33.42%-19.17%-18.10%-43.52%-6.97%-17.93%
Expenses -186207182269809914010611352393131
Manufacturing Cost %31.50%27.39%14.66%9.44%6.58%14.11%21.24%16.25%14.36%12.00%9.38%0.00%
Employee Cost %35.77%36.38%47.32%53.13%61.32%53.89%49.34%53.51%66.01%60.20%50.22%48.95%
Other Cost %19.79%18.18%21.77%92.76%12.54%19.99%23.06%17.72%33.77%21.47%16.05%24.05%
Operating Profit284635-9620131015-144131212
OPM %13%18%16%-55%20%12%6%13%-14%6%24%27%28%
Other Income34-14-24-2209121110121617
Interest71573000000000
Depreciation1114149344431011
Profit before tax13210-13214291423-613242627
Tax %8%-1%511%2%53%26%48%41%-8%57%32%14%
Net Profit1221-1-130622714-76162323
EPS in Rs1.401.860.000.000.581.930.651.220.000.501.482.042.10
Dividend Payout %0%0%0%0%0%0%0%0%0%0%0%0%

Compounded Sales Growth

  • 10 Years:: -16.29%
  • 5 Years:: -22.18%
  • 3 Years:: -24.45%
  • TTM:: -13.74%

Compounded Profit Growth

  • 10 Years:: -0.20%
  • 5 Years:: 21.76%
  • 3 Years:: 74.43%
  • TTM:: 16.90%

Return on Equity

  • 10 Years:: 2.09%
  • 5 Years:: 23.89%
  • 3 Years:: 8.44%
  • 1 Year:: 38.73%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Dec 2008Dec 2009Dec 2010Dec 2011Dec 2012Dec 2013Dec 2014Dec 2015Mar 2017Mar 2018Mar 2019Mar 2020
Share Capital -111111111111111111111111111111111111
Equity Capital111111111111111111111111111111111111
Reserves1381591582835566377707693116
Borrowings977357222211002
Other Liabilities -14512771434471755156565245
Trade Payables25.9121.4527.0325.3015.9815.9119.3914.1816.0314.288.336.04
Advance from Customers25.7728.058.994.020.000.000.110.101.390.030.08
Other liability items93.1877.6134.9113.7228.0355.4255.3036.7338.1341.3543.3238.80
Total Liabilities491470398184192241252241238243256274
Fixed Assets -302617477752002
Gross Block75.4387.0386.7530.6035.0637.6939.9237.7627.8518.3612.72
Accumulated Depreciation45.8860.7769.7126.7427.9430.9132.6832.9725.8117.9812.43
CWIP101000000000
Investments20320317859595952521531735252
Other Assets -2582412021221261751931848370204220
Trade receivables9986585042435135191298
Cash Equivalents645242251598436144165
Loans n Advances149151138323847422321181816
Other asset items400162335414240343330
Total Assets491470398184192241252241238243256274

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Dec 2008Dec 2009Dec 2010Dec 2011Dec 2012Dec 2013Dec 2014Dec 2015Mar 2017Mar 2018Mar 2019Mar 2020
Cash from Operating Activity --64526181131919111495
Profit from operations48.5856.2145.8651.7714.6817.2816.1119.56-3.757.7814.1012.21
Receivables-41.3811.9426.30-16.254.435.92-0.2815.026.406.133.040.56
Payables21.01-22.88-55.20-8.43-11.691.33-1.73-5.201.80-2.20-5.78-2.37
Loans Advances-32.295.0613.181.14-1.347.48-2.732.850.000.000.00-0.29
Other WC items0.000.000.000.008.331.870.20-8.678.653.922.551.22
Working capital changes-52.66-5.88-15.72-23.54-0.2716.60-4.544.0016.857.85-0.19-0.88
Direct taxes-1.88-5.05-4.63-10.61-2.93-2.59-2.10-4.14-2.15-1.40-5.26-6.02
Cash from Investing Activity --3-11-5355-12-846109817
Fixed assets purchased-7.39-14.03-5.14-5.65-6.94-4.55-5.03-1.92-0.98-0.10-0.22-0.38
Fixed assets sold0.550.280.350.050.470.320.350.501.130.740.080.02
Investments sold0.010.000.000.000.000.000.000.000.000.000.000.00
Interest received0.100.280.060.843.413.023.516.018.303.702.8310.19
Dividends received0.000.000.000.000.000.000.000.002.394.855.423.95
Invest in subsidiaries0.000.00-0.0174.590.000.000.000.000.000.000.000.00
Loans to subsidiaries0.000.000.000.00-9.25-1.250.820.000.000.000.000.00
Inter corporate deposits0.000.000.00-9.000.000.000.000.000.000.000.000.00
Other investing items3.532.050.00294.25-0.07-5.234.021.02-0.98-0.210.233.68
Cash from Financing Activity -8-35-19-354-000-1-1-1-0-1
Proceeds from shares0.020.090.120.000.000.000.000.000.000.000.000.00
Proceeds from borrowings57.0031.008.500.00-0.011.381.180.340.440.000.000.00
Repayment of borrowings-7.06-55.12-22.87-28.920.00-1.11-0.86-1.02-1.07-0.70-0.08-0.03
Interest paid fin-6.18-9.28-3.97-5.85-0.16-0.17-0.20-0.19-0.15-0.04-0.01-0.11
Financial liabilities-32.040.00-0.910.820.000.000.000.000.000.000.00-0.90
Other financing items-3.69-1.360.00-320.490.000.000.000.000.000.000.000.45
Net Cash Flow-1-1218-124132420221722

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Dec 2008Dec 2009Dec 2010Dec 2011Dec 2012Dec 2013Dec 2014Dec 2015Mar 2017Mar 2018Mar 2019Mar 2020
ROCE %7%11%9%17%13%17%11%13%-3%7%12%12%
Debtor Days1681249810615313912410770796270
Inventory Turnover

Announcements & News

Recent Announcements

Annual Reports

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Xchanging Solutions Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.