fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » XL Energy Ltd

XL Energy Ltd

Updated on February 20, 2021

Stock/Share Code - XLENERGY

XL Energy is engaged in the business of manufacture of equipment for Telecom Industry, manufacturing/trading/production and sale of Solar Photovoltaic Modules and manufacture of Ethanol.

Below is the details of XLENERGY XL Energy Ltd

Market Cap₹0.57 Cr.
Current Price ₹2.3 as on 16 Mar 18
52 Week High / Low Price₹0.6 / ₹0.25
Face Value₹10
Stock P/E
Book Value-₹154.07
Dividend Yield0.00 %
ROCE-0.12 %
ROE %
Sales Growth (3yrs)-20.63 %
SectorCapital Goods - Electrical Equipment
IndustryElectric Equipment
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros:
Cons: Company has low interest coverage ratio. The company has delivered a poor growth of -39.48% over past five years. Promoter holding is low: 22.23% Promoters have pledged 99.80% of their holding. Company has high debtors of 122776.88 days.

XL Energy Ltd Price Chart

XL Energy Ltd Price Chart

XL Energy Ltd Peer Comparison in Capital Goods - Electrical Equipment

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. 53.40 ₹41,304.61 Cr. 0.60 -₹1.9 Cr. -100.76 -58.50 1334.60 18.68
2. 61.97 ₹38,534.23 Cr. 0.65 ₹63.98 Cr. -63.87 -45.40 1483.40 21.45
3. A B B 81.23 ₹20,147.19 Cr. 0.50 ₹16.28 Cr. -78.62 -42.88 985.78 14.19
4. Crompton Gr. Con 37.99 ₹17,049.58 Cr. 0.74 ₹74.8 Cr. -38.91 -46.53 720.10 35.42
5. B H E L ₹13,423.35 Cr. 5.19 -₹1,532.67 Cr. -324.91 -51.32 5049.81 -0.45
6. V-Guard Industri 52.58 ₹7,168.73 Cr. 0.54 ₹3.62 Cr. -93.10 -41.97 405.83 26.12
7. ABB Power Produc 19.94 ₹3,887.46 Cr. 0.00 ₹10.9 Cr. -81.60 -41.71 633.24
8. XL Energy ₹0.57 Cr. 0.00 -₹0.07 Cr. 56.25 -100.00 0.00 -0.12

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

XL Energy Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019
Sales -0.130.040.790.110.000.240.070.050.030.040.050.00
YOY Sales Growth %147%10%-100%500%-91%-55%-83%-29%-100%
Expenses -0.200.262.120.840.330.471.110.200.260.200.120.09
Material Cost %0.00%0.00%141.77%100.00%91.67%71.43%80.00%100.00%100.00%80.00%
Employee Cost %46.15%125.00%7.59%54.55%20.83%100.00%100.00%200.00%125.00%100.00%
Operating Profit-0.07-0.22-1.33-0.73-0.33-0.23-1.04-0.15-0.23-0.16-0.07-0.09
OPM %-53.85%-550.00%-168.35%-663.64%-95.83%-1,485.71%-300.00%-766.67%-400.00%-140.00%
Other Income0.030.00-0.680.00-0.200.000.370.000.00-0.01-99.510.02
Interest0.010.000.000.040.000.000.000.000.000.000.000.00
Depreciation0.170.170.080.100.080.030.020.020.020.020.000.00
Profit before tax-0.22-0.39-2.09-0.87-0.61-0.26-0.69-0.17-0.25-0.19-99.58-0.07
Tax %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit-0.22-0.39-2.09-0.86-0.60-0.26-0.69-0.16-0.24-0.19-99.58-0.07
EPS in Rs-0.10-0.17-0.92-0.38-0.27-0.11-0.30-0.07-0.11-0.08-43.73-0.03
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Jun 2007Jun 2008Dec 2009Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales -523654426165432201000
Sales Growth %32%25%-35%-61%-98%-13%-36%-13%-81%231%-59%-63%
Expenses -48458248027715114323211
Material Cost %87%83%95%147%78%201%105%81%53%106%86%100%
Manufacturing Cost %0%1%2%1%24%11%5%15%81%19%21%0%
Employee Cost %1%2%4%8%190%69%1%2%53%18%67%131%
Other Cost %4%3%12%12%117%72%96%78%431%124%360%238%
Operating Profit3972-54-112-11-8-2-1-2-2-2-1-1
OPM %7%11%-13%-68%-310%-252%-108%-76%-519%-166%-435%-369%-458%
Other Income22-126-63-9-5-000-10-100-100
Interest1426104811000000000
Depreciation2244333110000
Profit before tax2647-288-259-33-16-6-3-2-3-2-100-100
Tax %21%14%-3%59%33%33%0%0%0%0%0%0%
Net Profit2040-296-106-22-11-6-3-2-3-2-100-100
EPS in Rs13.7821.110.000.000.000.000.000.000.000.000.000.00-43.95
Dividend Payout %7%7%0%0%0%0%0%0%0%0%0%0%

Compounded Sales Growth

  • 10 Years:: -56.46%
  • 5 Years:: -39.48%
  • 3 Years:: -20.63%
  • TTM:: -62.79%

Compounded Profit Growth

  • 5 Years:: 13.54%
  • 3 Years:: 20.39%
  • TTM:: 65.77%

Return on Equity

  • 10 Years:: -37.98%
  • 5 Years:: -36.90%
  • 3 Years:: -48.68%
  • 1 Year:: -54.55%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Jun 2007Jun 2008Dec 2009Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Share Capital -141921127127127127127127127127127
Preference Capital0.000.000.00103.78103.78103.78103.78103.78103.78103.78103.78103.78
Equity Capital14.5018.7920.7822.7722.7722.7722.7722.7722.7722.7722.7722.77
Reserves1392676-70-92-103-109-111-114-376-377-477
Borrowings64378935840839842839907906818802790
Other Liabilities -635449226224222220149146162161131
Trade Payables482518291010987221
Other liability items152931197214213211141139160160130
Total Liabilities2817181,0111,018994984973967961627609467
Fixed Assets -274344403734878685857671
Gross Block3856606161601171171171168778
Accumulated Depreciation11131721242730313232117
CWIP0205356283299299243243242195194183
Investments01242424242262626333
Other Assets -254457569654616609617613607345336210
Inventories345623410393817977771380
Trade receivables18222422316616516516416215615615454
Cash Equivalents274191333225000
Loans n Advances6132100192181186186180180000
Other asset items543179175175186191189176175155
Total Assets2817181,0111,018994984973967961627609467

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Jun 2007Jun 2008Dec 2009Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity --734-275-68-203-2-153-247
Profit from operations4175-181-175-10-7-2-1-1-2-2-100
Receivables-93-1681572012512100
Inventory5-21-1781301012210158
Payables29-15-4-5-208-2-2-3-2-0-0-0
Loans Advances00325230061000
Operating borrowings00120000000000
Other WC items161720000000-1-0-0
Working capital changes-43-33-29187-1731117416107
Interest paid00-61-81-10-0-0-0-0-0-00
Direct taxes-5-6-4000000000
Other operating items-0-20000000000
Exceptional CF items0000-9-6000000
Cash from Investing Activity --7-236-183-17-1625-522115
Fixed assets purchased-7.29-223.93-4.41-3.62-0.080.00-56.690.000.000.000.000.00
Fixed assets sold0.000.000.000.000.000.200.000.000.520.049.7415.44
Capital WIP0.000.00-150.35-14.52-16.051.7745.82-4.970.950.000.000.00
Investments purchased0.00-12.37-29.490.000.000.000.000.000.000.000.000.00
Investments sold0.000.000.000.000.000.0015.380.000.001.630.000.00
Interest received0.000.001.500.780.220.170.000.140.080.060.110.06
Other investing items0.000.000.000.000.000.000.000.000.00-0.031.30-10.47
Cash from Financing Activity -29216426892080-4-1-2-0-16-12
Proceeds from shares59.37101.0231.83131.180.000.000.000.000.000.000.000.00
Proceeds from borrowings0.00142.37466.430.00298.070.000.000.000.000.000.000.00
Repayment of borrowings-9.510.00-29.58-41.79-93.060.00-3.17-0.25-1.420.00-15.53-11.97
Interest paid fin-13.94-25.96-42.900.000.000.000.000.000.000.000.000.00
Dividends paid-1.45-2.820.000.000.000.000.000.000.000.000.000.00
Other financing items-5.041.620.000.003.030.30-0.38-0.38-0.09-0.040.000.00
Net Cash Flow1514-324-100-0-03-0-00

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Jun 2007Jun 2008Dec 2009Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %23%16%-7%-12%-2%-1%-1%-0%-0%-0%-0%-0%
Debtor Days12712519236816,89219,51730,41034,357178,50853,572130,297122,777
Inventory Turnover12.3012.062.801.450.030.080.030.020.010.020.040.04

Announcements & News

Recent Announcements

Annual Reports

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in XL Energy Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.