Table of Contents

Zandu Realty Ltd Merged

Updated on April 20, 2024

Stock/Share Code - ZANDUREALT

Zandu Realty Limited is an India-based company, which is engaged in the construction and real estate development.

Below is the details of ZANDUREALT Zandu Realty Ltd Merged

Market Cap	₹153.31 Cr.
Current Price	₹1,902
52 Week High / Low Price	/
Face Value	₹100
Stock P/E	24.26
Book Value	₹2,424
Dividend Yield	0.00 %
ROCE	3.93 %
ROE	2.63 %
Sales Growth (3yrs)	-43.89 %
Sector	Realty
Industry	Construction
Listed on	BSE AND NSE
Company Website	Company Website

Pros: Company is virtually debt free. Stock is trading at 0.78 times its book value

Cons: Though the company is reporting repeated profits, it is not paying out dividend The company has delivered a poor growth of -40.71% over past five years. Company has a low return on equity of 12.78% for last 3 years. Earnings include an other income of Rs.14.68 Cr.

Zandu Realty Ltd Merged Peer Comparison in Realty

S.No.	Name	CMP Rs.	P/E	Mar Cap Rs.Cr.	Div Yld %	NP Qtr Rs.Cr.	Qtr Profit Var %	Qtr Sales Var %	Sales Qtr Rs.Cr.	ROCE %
1.			₹39,196.56 Cr.	0.76	-₹70.65 Cr.	-155.12	-58.79	548.63	3.83
2.	Godrej Propert.		146.55	₹23,021.27 Cr.	0.00	-₹20.23 Cr.	-122.51	-88.63	72.29	8.58
3.	Oberoi Realty		25.08	₹14,176.85 Cr.	0.51	₹28.07 Cr.	-81.54	-80.44	118.02	10.91
4.	Phoenix Mills		66.75	₹11,070.93 Cr.	0.47	-₹42.41 Cr.	-132.53	-78.10	134.71	10.53
5.		34.34	₹9,937.36 Cr.	0.61	₹1.6 Cr.	-98.24	-17.22	1273.70	13.57
6.	NBCC		61.55	₹4,815 Cr.	2.43	₹78.98 Cr.	-42.26	-17.13	2600.34	20.54
7.	Sunteck Realty		54.86	₹3,847.38 Cr.	0.57	₹3.06 Cr.	-90.79	-65.22	60.72	5.10
8.	Zandu Realty		24.26	₹153.31 Cr.	0.00	₹1.5 Cr.	5.63		0.05	3.93

Ready to Invest?
Talk to our investment specialist

Zandu Realty Ltd Merged Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

	Mar 2015	Jun 2015	Sep 2015	Dec 2015	Mar 2016	Jun 2016	Sep 2016	Dec 2016	Mar 2017	Jun 2017	Sep 2017	Dec 2017
Sales -	5.67	2.20	3.34	0.95	2.17	1.01	4.12	0.00	0.00	0.00	0.05	0.05
YOY Sales Growth %	-80.48%	-96.76%	-63.77%	-76.83%	-61.73%	-54.09%	23.35%	-100.00%	-100.00%	-100.00%	-98.79%
Expenses -	5.65	2.68	3.90	2.10	3.41	2.07	4.86	1.48	0.43	1.06	0.51	1.12
Material Cost %	78%	87%	87%	87%	87%	82%	82%				80%	80%
Employee Cost %	1%	2%	2%	8%	6%	8%	3%				180%	180%
Operating Profit	0.02	-0.48	-0.56	-1.15	-1.24	-1.06	-0.74	-1.48	-0.43	-1.06	-0.46	-1.07
OPM %	0.35%	-21.82%	-16.77%	-121.05%	-57.14%	-104.95%	-17.96%				-920.00%	-2,140.00%
Other Income	6.20	3.72	5.72	2.07	3.04	4.18	8.15	4.11	1.98	3.89	4.86	3.95
Interest	1.15	1.07	1.09	0.15	0.00	0.22	0.38	0.45	0.38	0.32	0.14	0.25
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	5.07	2.17	4.07	0.77	1.80	2.90	7.03	2.18	1.17	2.51	4.26	2.63
Tax %	22.88%	21.20%	19.41%	23.38%	18.89%	31.38%	23.19%	35.32%	32.48%	45.82%	37.09%	42.97%
Net Profit	3.91	1.71	3.28	0.59	1.47	1.98	5.40	1.42	0.78	1.36	2.68	1.50
EPS in Rs	48.90	21.34	41.03	7.38	18.37	24.80	67.48	17.73	9.80	16.94	33.47	18.72
	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	TTM
Sales -	112.98	127.59	134.82	86.37	0.00	0.00	70.00	0.00	29.04	86.91	8.67	5.13	0.10
Sales Growth %		12.93%	5.67%	-35.94%	-100.00%			-100.00%		199.28%	-90.02%	-40.83%
Expenses -	95.75	108.06	111.67	69.41	0.84	0.64	141.43	3.56	6.59	89.93	12.07	8.85	3.12
Material Cost %	37%	40%	41%	38%			199%		16%	95%	87%	82%
Manufacturing Cost %	6%	6%	6%	7%			0%		1%	2%	2%	1%
Employee Cost %	11%	11%	11%	10%			0%		0%	0%	4%	7%
Other Cost %	31%	29%	25%	25%			3%		6%	6%	47%	82%
Operating Profit	17.23	19.53	23.15	16.96	-0.84	-0.64	-71.43	-3.56	22.45	-3.02	-3.40	-3.72	-3.02
OPM %	15.25%	15.31%	17.17%	19.64%			-102.04%		77.31%	-3.47%	-39.22%	-72.51%	-3,020.00%
Other Income	4.21	4.63	4.17	5.84	2.16	1.45	4.61	5.68	27.44	86.76	14.54	11.68	14.68
Interest	0.41	0.40	0.40	0.24	0.00	0.00	0.00	0.00	0.34	2.16	2.32	1.42	1.09
Depreciation	3.47	3.10	2.62	1.45	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	17.56	20.66	24.30	21.11	1.32	0.81	-66.82	2.12	49.55	81.58	8.82	6.54	10.57
Tax %	30.92%	29.33%	32.47%	27.76%	-5.30%	-12.35%	-5.18%	36.32%	22.44%	21.21%	20.07%	20.80%
Net Profit	12.13	14.60	16.41	15.25	1.39	0.91	-70.28	1.35	38.43	64.27	7.05	5.18	6.32
EPS in Rs	143.58	169.45	192.35	190.72	17.39	11.38	0.00	16.85	480.40	803.44	88.11	64.72	78.93
Dividend Payout %	37.41%	49.68%	36.84%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth

10 Years:: -27.48%
5 Years:: -40.71%
3 Years:: -43.89%
TTM:: -98.63%

Compounded Profit Growth

10 Years:: -9.55%
5 Years:: 15.70%
3 Years:: -48.73%
TTM:: -38.46%

Return on Equity

10 Years:: -4.97%
5 Years:: 6.30%
3 Years:: 12.63%
1 Year:: 0.00%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Sep 2017
Share Capital -	6.05	8.06	8.06	8.06	8.06	8.06	8.06	8.06	8.06	8.06	8.06	8.06	8.06
Equity Capital	6.05	8.06	8.06	8.06	8.06	8.06	8.06	8.06	8.06	8.06	8.06	8.06
Reserves	56.14	60.41	69.58	14.95	16.34	262.23	191.95	193.30	204.99	188.69	188.37	189.42	185.87
Borrowings	0.39	0.20	0.16	0.00	0.00	0.00	0.00	0.00	0.00	35.00	0.00	11.40	0.00
Other Liabilities -	21.16	22.65	27.40	1.12	1.08	1.23	3.74	0.71	56.03	0.59	1.03	0.45	1.48
Trade Payables	12.77	11.03	11.31	0.05	0.64	0.03	0.15	0.00	0.00	0.00	0.00	0.00	0.13
Advance from Customers	1.28	1.46	0.93	0.00	0.00	0.00	0.00	0.00	42.75	0.00	0.00	0.00
Other liability items	7.11	10.16	15.16	1.07	0.44	1.20	3.59	0.71	13.28	0.59	1.03	0.45	1.35
Total Liabilities	83.74	91.32	105.20	24.13	25.48	271.52	203.75	202.07	269.08	232.34	197.46	209.33	195.41
Fixed Assets -	23.78	20.95	18.00	0.02	6.02	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Gross Block	69.58	69.46	68.72	0.26	6.26	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accumulated Depreciation	45.80	48.51	50.72	0.24	0.24	0.00	0.00	0.00	0.00	0.00	0.00	0.00
CWIP	0.00	14.88	26.19	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	11.37	6.68	12.03	22.49	1.46	0.01	0.01	91.51	125.21	135.21	140.09	182.37	172.53
Other Assets -	48.59	48.81	48.98	1.62	18.00	271.51	203.74	110.56	143.87	97.13	57.37	26.96	22.88
Inventories	18.76	18.41	16.05	0.00	0.00	251.00	111.59	109.03	104.25	21.69	14.14	9.92	9.99
Trade receivables	5.66	3.48	3.36	0.00	0.00	0.00	0.00	0.00	4.57	3.36	3.15	0.00	0.00
Cash Equivalents	12.77	12.42	12.54	0.65	1.10	2.01	0.67	0.56	3.44	3.36	0.04	0.06	0.45
Loans n Advances	12.04	15.19	17.60	0.97	16.90	18.50	91.48	0.97	31.62	2.98	8.74	16.98	3.13
Other asset items	-0.64	-0.69	-0.57	0.00	0.00	0.00	0.00	0.00	-0.01	65.74	31.30	0.00	9.31
Total Assets	83.74	91.32	105.20	24.13	25.48	271.52	203.75	202.07	269.08	232.34	197.46	209.33	195.41

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017
Cash from Operating Activity -	18.43	16.36	22.73	12.83	0.04	-1.36	72.22	-5.01	65.62	7.01	-3.02	5.95
Profit from operations	18.56	20.53	23.63	23.50	-0.55	-0.64	-71.38	-3.24	23.02	-3.30	-3.67	-3.39
Receivables	1.38	2.08	0.86	-4.68	0.00	0.00	0.00	0.00	-4.57	1.21	0.20	3.15
Inventory	0.46	0.35	2.36	-7.30	0.00	0.00	139.41	2.56	4.78	82.56	7.55	4.23
Payables	3.22	-0.69	0.64	9.21	0.63	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Loans Advances	0.00	0.00	0.00	0.00	0.00	-0.97	5.13	-0.03	-0.96	0.17	-5.76	3.90
Other WC items	0.00	0.00	0.00	0.00	0.00	-0.70	0.06	-0.18	44.29	-44.41	0.43	-0.58
Working capital changes	5.06	1.74	3.86	-2.77	0.63	-1.67	144.60	2.35	43.54	39.53	2.43	10.69
Direct taxes	-5.19	-5.91	-4.76	-7.90	-0.04	0.95	-1.00	-4.12	-0.94	-29.22	-1.77	-1.36
Cash from Investing Activity -	-3.84	-9.18	-16.66	-16.85	0.29	2.27	-73.56	4.89	-62.72	-39.98	36.60	-15.98
Fixed assets purchased	-3	-15	-11	-8	-6	0	0	0	0	0	0	0
Fixed assets sold	0	0	1	0	0	0	0	0	0	0	0	0
Investments purchased	-12	-22	-23	-50	-1	0	0	-92	-34	-10	-13	-67
Investments sold	9	27	18	41	23	1	0	0	0	0	8	25
Interest received	2	3	2	2	2	1	0	5	0	77	3	8
Dividends received	0	0	0	0	0	0	0	0	0	0	1	1
Other investing items	0	-3	-4	-2	-17	-1	-74	91	-29	-107	38	17
Cash from Financing Activity -	-9.28	-7.52	-5.94	-2.29	0.12	0.00	0.00	0.00	-0.01	32.88	-36.90	10.06
Proceeds from borrowings	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	19.71	35.00	0.00	14.32
Repayment of borrowings	-0.52	-0.20	-0.05	-0.01	0.00	0.00	0.00	0.00	-19.71	0.00	-35.00	-2.92
Interest paid fin	-0.48	-0.05	0.00	0.00	0.00	0.00	0.00	0.00	-0.01	-2.12	-1.90	-1.34
Dividends paid	-7.26	-6.38	-5.00	-1.94	0.12	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other financing items	-1.02	-0.89	-0.89	-0.34	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Cash Flow	5.31	-0.34	0.13	-6.31	0.45	0.91	-1.34	-0.12	2.89	-0.09	-3.32	0.03

Ready to Invest?
Talk to our investment specialist

Ratios

	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017
ROCE %		31.12%	32.47%	38.81%	5.15%	0.55%	-28.42%	1.06%	24.08%	37.65%	5.20%	3.93%
Debtor Days	18.29	9.96	9.10	0.00			0.00		57.44	14.11	132.61	0.00
Inventory Turnover		2.82	3.39	4.33		0.00	0.77	0.02	0.05	1.31	0.42	0.35

Announcements & News

Recent Announcements

Record Date for Scheme of Arrangement | 15 May 2018
Announcement under Regulation 30 (LODR)-Scheme of Arrangement | 11 May 2018
Announcement under Regulation 30 (LODR)-Scheme of Arrangement | 4 May 2018
Submission Of Half-Yearly Certificate Under Regulation 40(9) & (10) For The Half-Year Ended 31St March, 2018 | 16 Apr 2018
Shareholding for the Period Ended March 31, 2018 | 14 Apr 2018

Annual Reports

How to Invest in Mutual Funds SIP Online?

Open Free Investment Account for Lifetime at Fincash.com.
Complete your Registration and KYC Process
Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
Invest in Mutual Funds which invests in Zandu Realty Ltd Merged & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.

Shepard Technologies Pvt. Ltd : 1808, Solus, Hiranandani Estate, Thane, Maharashtra - 400607

AMFI Registration No. 112358 | CIN: U74999MH2016PTC282153

Mutual fund investments are subject to market risks. Please read the scheme information and other related documents carefully before investing. Past performance is not indicative of future returns. Please consider your specific investment requirements before choosing a fund, or designing a portfolio that suits your needs.

Shepard Technologies Pvt. Ltd. (with ARN code 112358) makes no warranties or representations, express or implied, on products offered through the platform. It accepts no liability for any damages or losses, however caused, in connection with the use of, or on the reliance of its product or related services. Terms and conditions of the website are applicable.