fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Zandu Realty Ltd(Merged)

Zandu Realty Ltd Merged

Updated on November 26, 2022

Stock/Share Code - ZANDUREALT

Zandu Realty Limited is an India-based company, which is engaged in the construction and real estate development.

Below is the details of ZANDUREALT Zandu Realty Ltd Merged

Market Cap₹153.31 Cr.
Current Price ₹1,902.05 as on 23 May 18
52 Week High / Low Price /
Face Value₹100
Stock P/E24.26
Book Value₹2,424
Dividend Yield0.00 %
ROCE3.93 %
ROE2.63 %
Sales Growth (3yrs)-43.89 %
SectorRealty
IndustryConstruction
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company is virtually debt free. Stock is trading at 0.78 times its book value
Cons: Though the company is reporting repeated profits, it is not paying out dividend The company has delivered a poor growth of -40.71% over past five years. Company has a low return on equity of 12.78% for last 3 years. Earnings include an other income of Rs.14.68 Cr.

Zandu Realty Ltd Merged Price Chart

Zandu Realty Ltd Merged Price Chart

Zandu Realty Ltd Merged Peer Comparison in Realty

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. ₹39,196.56 Cr. 0.76 -₹70.65 Cr. -155.12 -58.79 548.63 3.83
2. Godrej Propert. 146.55 ₹23,021.27 Cr. 0.00 -₹20.23 Cr. -122.51 -88.63 72.29 8.58
3. Oberoi Realty 25.08 ₹14,176.85 Cr. 0.51 ₹28.07 Cr. -81.54 -80.44 118.02 10.91
4. Phoenix Mills 66.75 ₹11,070.93 Cr. 0.47 -₹42.41 Cr. -132.53 -78.10 134.71 10.53
5. Prestige Estates 34.34 ₹9,937.36 Cr. 0.61 ₹1.6 Cr. -98.24 -17.22 1273.70 13.57
6. NBCC 61.55 ₹4,815 Cr. 2.43 ₹78.98 Cr. -42.26 -17.13 2600.34 20.54
7. Sunteck Realty 54.86 ₹3,847.38 Cr. 0.57 ₹3.06 Cr. -90.79 -65.22 60.72 5.10
8. Zandu Realty 24.26 ₹153.31 Cr. 0.00 ₹1.5 Cr. 5.63 0.05 3.93

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Zandu Realty Ltd Merged Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Mar 2015Jun 2015Sep 2015Dec 2015Mar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017
Sales -5.672.203.340.952.171.014.120.000.000.000.050.05
YOY Sales Growth %-80.48%-96.76%-63.77%-76.83%-61.73%-54.09%23.35%-100.00%-100.00%-100.00%-98.79%
Expenses -5.652.683.902.103.412.074.861.480.431.060.511.12
Material Cost %78%87%87%87%87%82%82%80%80%
Employee Cost %1%2%2%8%6%8%3%180%180%
Operating Profit0.02-0.48-0.56-1.15-1.24-1.06-0.74-1.48-0.43-1.06-0.46-1.07
OPM %0.35%-21.82%-16.77%-121.05%-57.14%-104.95%-17.96%-920.00%-2,140.00%
Other Income6.203.725.722.073.044.188.154.111.983.894.863.95
Interest1.151.071.090.150.000.220.380.450.380.320.140.25
Depreciation0.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax5.072.174.070.771.802.907.032.181.172.514.262.63
Tax %22.88%21.20%19.41%23.38%18.89%31.38%23.19%35.32%32.48%45.82%37.09%42.97%
Net Profit3.911.713.280.591.471.985.401.420.781.362.681.50
EPS in Rs48.9021.3441.037.3818.3724.8067.4817.739.8016.9433.4718.72
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2006Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017TTM
Sales -112.98127.59134.8286.370.000.0070.000.0029.0486.918.675.130.10
Sales Growth %12.93%5.67%-35.94%-100.00%-100.00%199.28%-90.02%-40.83%
Expenses -95.75108.06111.6769.410.840.64141.433.566.5989.9312.078.853.12
Material Cost %37%40%41%38%199%16%95%87%82%
Manufacturing Cost %6%6%6%7%0%1%2%2%1%
Employee Cost %11%11%11%10%0%0%0%4%7%
Other Cost %31%29%25%25%3%6%6%47%82%
Operating Profit17.2319.5323.1516.96-0.84-0.64-71.43-3.5622.45-3.02-3.40-3.72-3.02
OPM %15.25%15.31%17.17%19.64%-102.04%77.31%-3.47%-39.22%-72.51%-3,020.00%
Other Income4.214.634.175.842.161.454.615.6827.4486.7614.5411.6814.68
Interest0.410.400.400.240.000.000.000.000.342.162.321.421.09
Depreciation3.473.102.621.450.000.000.000.000.000.000.000.000.00
Profit before tax17.5620.6624.3021.111.320.81-66.822.1249.5581.588.826.5410.57
Tax %30.92%29.33%32.47%27.76%-5.30%-12.35%-5.18%36.32%22.44%21.21%20.07%20.80%
Net Profit12.1314.6016.4115.251.390.91-70.281.3538.4364.277.055.186.32
EPS in Rs143.58169.45192.35190.7217.3911.380.0016.85480.40803.4488.1164.7278.93
Dividend Payout %37.41%49.68%36.84%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Compounded Sales Growth

  • 10 Years:: -27.48%
  • 5 Years:: -40.71%
  • 3 Years:: -43.89%
  • TTM:: -98.63%

Compounded Profit Growth

  • 10 Years:: -9.55%
  • 5 Years:: 15.70%
  • 3 Years:: -48.73%
  • TTM:: -38.46%

Return on Equity

  • 10 Years:: -4.97%
  • 5 Years:: 6.30%
  • 3 Years:: 12.63%
  • 1 Year:: 0.00%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2006Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Sep 2017
Share Capital -6.058.068.068.068.068.068.068.068.068.068.068.068.06
Equity Capital6.058.068.068.068.068.068.068.068.068.068.068.06
Reserves56.1460.4169.5814.9516.34262.23191.95193.30204.99188.69188.37189.42185.87
Borrowings0.390.200.160.000.000.000.000.000.0035.000.0011.400.00
Other Liabilities -21.1622.6527.401.121.081.233.740.7156.030.591.030.451.48
Trade Payables12.7711.0311.310.050.640.030.150.000.000.000.000.000.13
Advance from Customers1.281.460.930.000.000.000.000.0042.750.000.000.00
Other liability items7.1110.1615.161.070.441.203.590.7113.280.591.030.451.35
Total Liabilities83.7491.32105.2024.1325.48271.52203.75202.07269.08232.34197.46209.33195.41
Fixed Assets -23.7820.9518.000.026.020.000.000.000.000.000.000.000.00
Gross Block69.5869.4668.720.266.260.000.000.000.000.000.000.00
Accumulated Depreciation45.8048.5150.720.240.240.000.000.000.000.000.000.00
CWIP0.0014.8826.190.000.000.000.000.000.000.000.000.000.00
Investments11.376.6812.0322.491.460.010.0191.51125.21135.21140.09182.37172.53
Other Assets -48.5948.8148.981.6218.00271.51203.74110.56143.8797.1357.3726.9622.88
Inventories18.7618.4116.050.000.00251.00111.59109.03104.2521.6914.149.929.99
Trade receivables5.663.483.360.000.000.000.000.004.573.363.150.000.00
Cash Equivalents12.7712.4212.540.651.102.010.670.563.443.360.040.060.45
Loans n Advances12.0415.1917.600.9716.9018.5091.480.9731.622.988.7416.983.13
Other asset items-0.64-0.69-0.570.000.000.000.000.00-0.0165.7431.300.009.31
Total Assets83.7491.32105.2024.1325.48271.52203.75202.07269.08232.34197.46209.33195.41

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2006Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017
Cash from Operating Activity -18.4316.3622.7312.830.04-1.3672.22-5.0165.627.01-3.025.95
Profit from operations18.5620.5323.6323.50-0.55-0.64-71.38-3.2423.02-3.30-3.67-3.39
Receivables1.382.080.86-4.680.000.000.000.00-4.571.210.203.15
Inventory0.460.352.36-7.300.000.00139.412.564.7882.567.554.23
Payables3.22-0.690.649.210.630.000.000.000.000.000.000.00
Loans Advances0.000.000.000.000.00-0.975.13-0.03-0.960.17-5.763.90
Other WC items0.000.000.000.000.00-0.700.06-0.1844.29-44.410.43-0.58
Working capital changes5.061.743.86-2.770.63-1.67144.602.3543.5439.532.4310.69
Direct taxes-5.19-5.91-4.76-7.90-0.040.95-1.00-4.12-0.94-29.22-1.77-1.36
Cash from Investing Activity --3.84-9.18-16.66-16.850.292.27-73.564.89-62.72-39.9836.60-15.98
Fixed assets purchased-3-15-11-8-60000000
Fixed assets sold001000000000
Investments purchased-12-22-23-50-100-92-34-10-13-67
Investments sold92718412310000825
Interest received2322210507738
Dividends received000000000011
Other investing items0-3-4-2-17-1-7491-29-1073817
Cash from Financing Activity --9.28-7.52-5.94-2.290.120.000.000.00-0.0132.88-36.9010.06
Proceeds from borrowings0.000.000.000.000.000.000.000.0019.7135.000.0014.32
Repayment of borrowings-0.52-0.20-0.05-0.010.000.000.000.00-19.710.00-35.00-2.92
Interest paid fin-0.48-0.050.000.000.000.000.000.00-0.01-2.12-1.90-1.34
Dividends paid-7.26-6.38-5.00-1.940.120.000.000.000.000.000.000.00
Other financing items-1.02-0.89-0.89-0.340.000.000.000.000.000.000.000.00
Net Cash Flow5.31-0.340.13-6.310.450.91-1.34-0.122.89-0.09-3.320.03

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2006Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017
ROCE %31.12%32.47%38.81%5.15%0.55%-28.42%1.06%24.08%37.65%5.20%3.93%
Debtor Days18.299.969.100.000.0057.4414.11132.610.00
Inventory Turnover2.823.394.330.000.770.020.051.310.420.35

Announcements & News

Recent Announcements

Annual Reports

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Zandu Realty Ltd Merged & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.